|
(単位:千ドル)
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,140
|
1,653
|
2,012
|
1,980
|
2,142
|
2,862
|
2,957
|
3,138
|
4,214
|
4,671
|
4,951
|
6,417
|
8,153
|
8,111
|
10,381
|
11,205
|
12,241
|
15,168
|
16,046
|
16,971
|
17,259
|
20,584
|
22,660
|
23,433
|
23,285
|
26,701
|
28,564
|
28,162
|
24,261
|
22,116
|
33,428
|
32,495
|
31,037
|
33,580
|
31,204
|
31,007
|
34,454
|
36,959
|
36,664
|
38,155
|
41,271
|
41,378
|
47,912
|
48,644
|
48,560
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,130
|
439
|
501
|
542
|
560
|
633
|
650
|
701
|
887
|
896
|
982
|
1,039
|
1,410
|
1,405
|
1,534
|
1,697
|
1,915
|
2,277
|
2,504
|
-
|
2,712
|
3,106
|
3,464
|
-
|
3,714
|
4,244
|
4,510
|
-
|
4,816
|
5,605
|
5,697
|
-
|
5,172
|
7,092
|
5,239
|
5,546
|
6,284
|
6,176
|
6,709
|
7,228
|
8,043
|
8,758
|
12,567
|
12,206
|
13,627
|
|
売上総利益
|
10
|
1,214
|
1,510
|
1,438
|
1,582
|
2,228
|
2,307
|
2,436
|
3,326
|
3,775
|
3,968
|
5,377
|
6,743
|
6,706
|
8,847
|
9,507
|
10,325
|
12,890
|
13,541
|
14,356
|
14,547
|
17,478
|
19,196
|
19,793
|
19,571
|
22,457
|
24,054
|
23,281
|
19,445
|
16,511
|
27,731
|
27,032
|
25,865
|
26,488
|
25,965
|
25,461
|
28,170
|
30,783
|
29,955
|
30,927
|
33,228
|
32,620
|
35,345
|
36,438
|
34,933
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
76
|
296
|
367
|
390
|
406
|
498
|
593
|
812
|
555
|
681
|
671
|
736
|
936
|
978
|
936
|
1,118
|
1,411
|
1,521
|
1,795
|
-
|
2,058
|
2,601
|
3,306
|
-
|
4,139
|
4,282
|
4,181
|
-
|
4,614
|
4,071
|
4,230
|
-
|
5,748
|
5,723
|
6,404
|
6,275
|
7,022
|
7,050
|
6,679
|
7,363
|
6,989
|
7,409
|
6,658
|
6,996
|
6,091
|
|
営業費用
|
2,636
|
3,155
|
3,097
|
3,481
|
3,906
|
4,423
|
4,584
|
5,428
|
5,624
|
5,578
|
6,512
|
7,530
|
8,661
|
9,328
|
10,453
|
10,689
|
13,525
|
14,336
|
15,040
|
-
|
19,539
|
22,295
|
24,030
|
-
|
29,774
|
30,129
|
30,166
|
-
|
27,954
|
24,765
|
28,776
|
-
|
32,085
|
33,642
|
32,654
|
36,781
|
36,094
|
35,638
|
37,296
|
37,829
|
37,253
|
37,180
|
35,773
|
36,754
|
36,594
|
|
営業利益
|
-2,627
|
-1,942
|
-1,587
|
-2,043
|
-2,324
|
-2,195
|
-2,277
|
-2,992
|
-2,298
|
-1,803
|
-2,544
|
-2,154
|
-1,918
|
-2,623
|
-1,606
|
-1,182
|
-3,201
|
-1,446
|
-1,499
|
-
|
-4,993
|
-4,818
|
-4,835
|
-
|
-10,203
|
-7,672
|
-6,112
|
-
|
-8,509
|
-8,254
|
-1,045
|
-
|
-6,220
|
-7,154
|
-6,689
|
-11,320
|
-7,924
|
-4,855
|
-7,341
|
-6,902
|
-4,025
|
-4,560
|
-428
|
-316
|
-1,661
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-1,767
|
-2,237
|
-
|
-3,458
|
-3,553
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-87.76
|
-112.92
|
-
|
-120.81
|
-120.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
-
|
-
|
736
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
-3,114
|
-2,110
|
-1,030
|
-2,237
|
-3,438
|
-3,458
|
-3,553
|
-4,240
|
-3,742
|
-3,239
|
-3,576
|
-3,191
|
-2,979
|
-3,677
|
-2,803
|
-2,306
|
-3,763
|
-2,061
|
-2,125
|
-2,500
|
-5,639
|
-7,428
|
-4,102
|
-5,224
|
-9,504
|
-7,023
|
-5,571
|
-7,038
|
-8,192
|
-8,105
|
-1,479
|
-6,010
|
-6,660
|
-7,898
|
-7,141
|
-11,475
|
-7,740
|
-4,318
|
-7,074
|
-6,660
|
-4,089
|
-6,635
|
-1,921
|
-1,858
|
-3,834
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.19
|
-0.17
|
-0.27
|
-0.18
|
-0.1
|
-0.17
|
-0.16
|
-0.1
|
-0.15
|
-0.04
|
-0.04
|
-0.08
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.19
|
-0.17
|
-0.27
|
-0.18
|
-0.1
|
-0.17
|
-0.16
|
-0.1
|
-0.15
|
-0.04
|
-0.04
|
-0.08
|
|
EBITDA
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|