|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
10,525
|
8,190
|
5,641
|
4,638
|
4,445
|
13,907
|
11,200
|
8,692
|
22,586
|
20,069
|
16,807
|
14,170
|
11,802
|
8,215
|
19,255
|
15,622
|
29,935
|
25,909
|
20,948
|
18,273
|
16,003
|
30,014
|
25,913
|
23,870
|
22,041
|
36,506
|
30,559
|
133,562
|
25,629
|
30,294
|
29,522
|
30,878
|
30,555
|
41,724
|
41,894
|
85,930
|
67,609
|
55,609
|
46,176
|
59,411
|
53,063
|
39,007
|
20,810
|
18,073
|
20,569
|
21,535
|
13,959
|
29,471
|
37,096
|
37,026
|
21,713
|
25,189
|
24,662
|
33,554
|
24,096
|
26,036
|
27,902
|
39,548
|
|
現金 + 有価証券
|
10,525
|
8,190
|
5,641
|
4,638
|
4,445
|
13,907
|
11,200
|
8,692
|
22,586
|
20,069
|
16,807
|
14,170
|
11,802
|
8,215
|
19,255
|
15,622
|
29,935
|
25,909
|
20,948
|
18,273
|
16,003
|
30,014
|
25,913
|
23,870
|
22,041
|
36,506
|
30,559
|
133,562
|
25,629
|
30,294
|
29,522
|
30,878
|
30,555
|
41,724
|
41,894
|
85,930
|
67,609
|
55,609
|
46,176
|
59,411
|
53,063
|
39,007
|
20,810
|
18,073
|
20,569
|
21,535
|
13,959
|
29,471
|
37,096
|
37,026
|
21,713
|
25,189
|
24,662
|
33,554
|
24,096
|
26,036
|
27,902
|
39,548
|
|
売掛金
|
538
|
797
|
893
|
862
|
925
|
1,050
|
1,179
|
1,415
|
1,740
|
1,893
|
1,965
|
2,526
|
2,743
|
2,872
|
3,161
|
3,838
|
4,642
|
4,782
|
5,290
|
6,072
|
7,004
|
8,052
|
8,383
|
9,422
|
10,200
|
11,064
|
11,766
|
12,358
|
13,990
|
15,321
|
15,193
|
16,285
|
15,451
|
16,944
|
13,020
|
14,049
|
18,758
|
17,618
|
19,825
|
18,182
|
18,567
|
18,158
|
18,590
|
20,370
|
21,363
|
22,186
|
22,278
|
21,573
|
23,263
|
25,147
|
24,212
|
25,152
|
24,629
|
24,105
|
26,295
|
28,029
|
30,775
|
26,169
|
|
商品及び製品
|
1,662
|
1,760
|
2,126
|
2,467
|
2,722
|
3,151
|
3,420
|
3,575
|
3,460
|
3,398
|
3,466
|
3,410
|
3,346
|
3,213
|
3,337
|
3,539
|
3,701
|
3,933
|
4,515
|
4,786
|
4,970
|
5,458
|
5,850
|
6,304
|
6,698
|
7,315
|
8,052
|
9,682
|
10,949
|
11,982
|
13,120
|
13,587
|
13,682
|
13,861
|
14,563
|
12,836
|
11,929
|
12,529
|
13,388
|
13,415
|
15,453
|
16,693
|
17,400
|
19,222
|
19,116
|
18,905
|
19,849
|
21,237
|
23,019
|
23,020
|
27,636
|
28,015
|
29,363
|
33,183
|
35,504
|
36,774
|
40,581
|
42,373
|
|
流動資産合計
|
13,070
|
10,882
|
8,804
|
8,209
|
8,183
|
18,295
|
15,941
|
13,811
|
27,964
|
25,658
|
22,434
|
20,252
|
17,992
|
14,411
|
26,015
|
23,242
|
38,570
|
35,051
|
31,454
|
29,747
|
28,664
|
44,037
|
40,897
|
40,181
|
39,512
|
55,740
|
51,734
|
156,910
|
152,786
|
150,953
|
145,629
|
141,292
|
137,343
|
135,021
|
120,352
|
140,229
|
139,973
|
145,251
|
135,145
|
141,795
|
134,968
|
127,049
|
112,475
|
106,775
|
102,454
|
98,075
|
88,699
|
86,176
|
87,439
|
88,004
|
78,663
|
82,262
|
86,252
|
99,217
|
93,070
|
103,419
|
114,456
|
120,422
|
|
有形固定資産
|
293
|
247
|
221
|
176
|
139
|
108
|
111
|
111
|
114
|
381
|
543
|
597
|
613
|
619
|
583
|
663
|
830
|
970
|
1,294
|
1,260
|
1,320
|
1,494
|
1,484
|
1,643
|
1,763
|
2,197
|
2,377
|
2,475
|
7,673
|
8,039
|
9,158
|
9,757
|
11,673
|
14,887
|
20,063
|
24,858
|
36,110
|
38,398
|
44,395
|
50,952
|
56,328
|
62,881
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
14,441
|
12,495
|
10,477
|
9,837
|
9,693
|
20,230
|
17,851
|
15,672
|
29,764
|
27,684
|
24,567
|
22,398
|
20,097
|
16,400
|
28,135
|
25,423
|
40,912
|
37,546
|
33,496
|
31,750
|
30,772
|
46,360
|
43,272
|
42,765
|
42,227
|
58,874
|
55,170
|
160,543
|
161,657
|
160,173
|
160,492
|
156,603
|
154,192
|
154,643
|
144,883
|
169,961
|
193,937
|
201,381
|
197,369
|
210,532
|
209,971
|
208,024
|
198,025
|
196,084
|
195,520
|
195,387
|
189,474
|
191,641
|
194,630
|
196,827
|
186,516
|
188,932
|
191,985
|
203,728
|
196,165
|
205,453
|
216,400
|
221,687
|
|
一年内返済予定の長期借入金
|
0
|
434
|
918
|
1,402
|
1,885
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
22
|
24
|
21
|
735
|
2,841
|
39
|
35
|
28
|
1,361
|
1,832
|
1,773
|
1,736
|
1,785
|
1,553
|
2,499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,657
|
2,019
|
2,424
|
3,106
|
3,749
|
1,479
|
1,418
|
1,587
|
1,317
|
2,098
|
1,922
|
2,253
|
2,034
|
2,445
|
3,437
|
3,422
|
4,100
|
3,709
|
3,764
|
3,922
|
4,595
|
11,081
|
10,694
|
10,951
|
11,137
|
13,718
|
15,567
|
9,857
|
12,015
|
13,044
|
16,492
|
16,233
|
16,757
|
20,880
|
19,488
|
14,018
|
18,792
|
22,831
|
22,273
|
21,628
|
23,359
|
24,293
|
22,945
|
23,600
|
23,547
|
23,753
|
21,238
|
23,933
|
26,646
|
30,430
|
22,932
|
23,415
|
23,033
|
30,610
|
21,745
|
24,980
|
28,008
|
23,556
|
|
長期借入金
|
4,826
|
4,403
|
3,932
|
3,460
|
4,739
|
21,580
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,265
|
20,276
|
20,314
|
20,356
|
19,905
|
17,760
|
45
|
38
|
35
|
3,223
|
2,381
|
2,002
|
1,595
|
1,189
|
31,960
|
31,817
|
32,027
|
32,140
|
46,081
|
46,238
|
44,821
|
45,041
|
45,263
|
45,487
|
45,712
|
45,931
|
46,154
|
46,378
|
46,603
|
46,825
|
47,047
|
47,272
|
47,496
|
47,716
|
47,938
|
48,162
|
48,387
|
|
総負債
|
6,483
|
6,423
|
6,357
|
6,567
|
8,488
|
23,060
|
23,857
|
24,971
|
25,649
|
27,547
|
28,260
|
29,574
|
30,283
|
27,646
|
28,816
|
28,953
|
29,736
|
29,350
|
28,657
|
28,957
|
29,669
|
31,439
|
31,148
|
31,456
|
31,675
|
33,692
|
33,479
|
10,040
|
12,178
|
13,191
|
19,749
|
18,643
|
18,781
|
22,490
|
20,689
|
50,201
|
72,224
|
78,232
|
77,665
|
91,829
|
94,690
|
95,474
|
94,174
|
94,394
|
94,075
|
94,388
|
91,961
|
94,489
|
96,820
|
101,162
|
93,360
|
93,245
|
92,578
|
99,821
|
90,800
|
93,177
|
95,595
|
92,840
|
|
利益剰余金
|
-46,294
|
-48,431
|
-50,541
|
-51,570
|
-53,807
|
-57,849
|
-61,287
|
-64,745
|
-68,297
|
-72,406
|
-76,646
|
-80,387
|
-83,625
|
-90,117
|
-93,692
|
-96,883
|
-99,862
|
-103,473
|
-107,149
|
-109,952
|
-112,257
|
-117,884
|
-121,646
|
-123,707
|
-125,831
|
-128,330
|
-133,968
|
-141,396
|
-145,497
|
-150,726
|
-160,230
|
-167,252
|
-172,823
|
-179,861
|
-188,053
|
-196,158
|
-197,637
|
-203,647
|
-210,307
|
-218,205
|
-225,346
|
-230,632
|
-242,107
|
-249,847
|
-254,165
|
-259,580
|
-266,654
|
-273,314
|
-277,403
|
-281,296
|
-287,931
|
-289,852
|
-291,710
|
-291,260
|
-295,094
|
-294,515
|
-293,807
|
-306,963
|
|
株主資本
|
7,958
|
6,071
|
4,120
|
3,270
|
1,205
|
-2,830
|
-6,006
|
-9,299
|
4,114
|
136
|
-3,693
|
-7,176
|
-10,187
|
-11,246
|
-681
|
-3,531
|
11,175
|
8,195
|
4,839
|
2,793
|
1,103
|
14,921
|
12,124
|
11,308
|
10,552
|
25,182
|
21,691
|
150,503
|
149,479
|
146,982
|
140,743
|
137,960
|
135,411
|
132,153
|
124,194
|
119,760
|
121,713
|
123,149
|
119,704
|
118,703
|
115,281
|
112,550
|
103,851
|
101,690
|
101,445
|
100,999
|
97,513
|
97,152
|
97,810
|
95,665
|
93,156
|
95,687
|
99,407
|
103,907
|
105,365
|
112,276
|
120,805
|
128,847
|