|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
20
|
23
|
13
|
13
|
13
|
15
|
14
|
9
|
12
|
18
|
24
|
21
|
20
|
32
|
26
|
30
|
32
|
74
|
23
|
24
|
144
|
75
|
45
|
66
|
52
|
46
|
75
|
78
|
64
|
93
|
55
|
82
|
97
|
116
|
159
|
86
|
87
|
116
|
91
|
589
|
605
|
599
|
576
|
99
|
104
|
100
|
136
|
96
|
97
|
104
|
117
|
242
|
824
|
661
|
364
|
626
|
98
|
177
|
140
|
157
|
|
現金 + 有価証券
|
20
|
23
|
13
|
13
|
13
|
15
|
14
|
9
|
12
|
18
|
24
|
21
|
20
|
32
|
26
|
30
|
32
|
74
|
23
|
24
|
144
|
75
|
45
|
66
|
52
|
46
|
75
|
78
|
64
|
93
|
55
|
82
|
97
|
116
|
159
|
86
|
87
|
116
|
91
|
589
|
605
|
599
|
576
|
99
|
104
|
100
|
136
|
96
|
97
|
104
|
117
|
242
|
824
|
661
|
364
|
626
|
98
|
177
|
140
|
157
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
255
|
220
|
240
|
302
|
269
|
250
|
288
|
312
|
272
|
273
|
324
|
347
|
301
|
307
|
337
|
335
|
294
|
292
|
298
|
358
|
321
|
274
|
311
|
348
|
271
|
266
|
383
|
358
|
334
|
318
|
352
|
382
|
339
|
323
|
393
|
453
|
416
|
380
|
|
流動資産合計
|
590
|
627
|
534
|
1,305
|
1,493
|
1,479
|
1,397
|
589
|
606
|
642
|
499
|
491
|
545
|
613
|
550
|
687
|
707
|
756
|
661
|
729
|
890
|
879
|
657
|
638
|
691
|
801
|
784
|
767
|
808
|
860
|
720
|
729
|
833
|
800
|
781
|
691
|
741
|
799
|
1,285
|
1,801
|
1,896
|
1,967
|
1,906
|
1,466
|
1,570
|
1,590
|
1,554
|
853
|
1,018
|
1,017
|
1,250
|
1,338
|
1,989
|
1,804
|
1,389
|
1,587
|
1,165
|
1,237
|
1,215
|
1,194
|
|
有形固定資産
|
10,872
|
11,013
|
11,202
|
10,556
|
10,600
|
10,788
|
11,021
|
11,139
|
11,387
|
11,534
|
11,739
|
11,793
|
11,928
|
12,113
|
12,391
|
12,470
|
12,583
|
12,799
|
13,029
|
13,099
|
13,358
|
13,606
|
13,933
|
14,098
|
14,317
|
14,559
|
14,992
|
15,128
|
15,391
|
15,681
|
16,246
|
16,477
|
16,777
|
17,063
|
17,409
|
17,623
|
17,798
|
18,151
|
18,232
|
18,588
|
18,944
|
19,267
|
19,710
|
19,905
|
20,214
|
20,585
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
13,183
|
13,356
|
13,545
|
12,823
|
12,854
|
13,059
|
13,379
|
13,499
|
13,806
|
13,957
|
14,220
|
14,277
|
14,432
|
14,615
|
14,519
|
14,587
|
14,719
|
14,959
|
15,470
|
15,535
|
15,842
|
16,226
|
16,584
|
16,779
|
17,015
|
17,170
|
17,698
|
17,843
|
18,158
|
18,501
|
18,762
|
18,999
|
19,638
|
20,080
|
20,442
|
20,773
|
21,113
|
21,439
|
21,397
|
21,745
|
22,113
|
22,427
|
22,860
|
23,059
|
23,382
|
23,743
|
24,521
|
24,841
|
25,556
|
26,109
|
26,537
|
26,948
|
27,507
|
28,014
|
28,909
|
29,499
|
30,050
|
30,553
|
31,615
|
31,962
|
|
総資産
|
13,774
|
13,984
|
14,080
|
14,129
|
14,347
|
14,539
|
14,776
|
14,088
|
14,413
|
14,600
|
14,719
|
14,769
|
14,977
|
15,228
|
15,070
|
15,275
|
15,426
|
15,716
|
16,131
|
16,264
|
16,732
|
17,105
|
17,241
|
17,417
|
17,706
|
17,971
|
18,482
|
18,610
|
18,966
|
19,361
|
19,482
|
19,728
|
20,471
|
20,880
|
21,223
|
21,464
|
21,854
|
22,238
|
22,682
|
23,546
|
24,009
|
24,394
|
24,766
|
24,525
|
24,952
|
25,333
|
26,075
|
25,694
|
26,574
|
27,126
|
27,787
|
28,286
|
29,496
|
29,818
|
30,298
|
31,086
|
31,215
|
31,790
|
32,830
|
33,156
|
|
買掛金
|
147
|
166
|
199
|
132
|
159
|
190
|
243
|
162
|
183
|
202
|
279
|
166
|
178
|
209
|
264
|
183
|
192
|
260
|
285
|
203
|
283
|
281
|
126
|
116
|
148
|
135
|
154
|
108
|
134
|
144
|
195
|
133
|
139
|
141
|
175
|
130
|
140
|
149
|
203
|
152
|
169
|
162
|
189
|
134
|
146
|
175
|
235
|
175
|
196
|
220
|
254
|
193
|
246
|
228
|
294
|
231
|
215
|
259
|
346
|
240
|
|
一年内返済予定の長期借入金
|
44
|
43
|
44
|
12
|
8
|
8
|
28
|
30
|
120
|
34
|
115
|
115
|
113
|
113
|
14
|
14
|
15
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
753
|
741
|
774
|
1,134
|
1,327
|
1,380
|
1,489
|
743
|
1,017
|
1,005
|
994
|
958
|
1,049
|
1,141
|
1,235
|
1,197
|
1,234
|
1,058
|
1,240
|
1,227
|
1,512
|
1,165
|
1,533
|
1,614
|
1,740
|
1,928
|
2,392
|
2,418
|
2,661
|
1,747
|
2,325
|
2,539
|
2,951
|
1,748
|
2,094
|
2,156
|
1,317
|
1,488
|
2,045
|
2,767
|
2,113
|
2,260
|
2,881
|
2,451
|
1,710
|
1,844
|
2,141
|
1,648
|
1,728
|
2,130
|
2,811
|
1,892
|
1,764
|
1,743
|
2,151
|
1,857
|
1,825
|
2,132
|
3,150
|
2,447
|
|
長期借入金
|
5,305
|
5,372
|
5,410
|
5,362
|
5,363
|
5,362
|
5,340
|
5,351
|
5,203
|
5,185
|
5,191
|
5,185
|
5,181
|
5,174
|
5,213
|
5,209
|
5,218
|
5,541
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,664
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
-2,047
|
-1,961
|
-1,960
|
-1,951
|
-1,946
|
-1,849
|
-1,849
|
-1,848
|
-1,786
|
-1,676
|
-1,665
|
-1,608
|
-1,556
|
-1,506
|
-1,496
|
-1,428
|
-1,375
|
-1,334
|
-1,296
|
-1,225
|
-1,163
|
-1,050
|
-1,073
|
-991
|
-921
|
-839
|
-873
|
-759
|
-702
|
-573
|
-723
|
-617
|
-537
|
-432
|
-464
|
-353
|
-273
|
-123
|
-207
|
-83
|
-7
|
157
|
102
|
235
|
332
|
500
|
925
|
1,083
|
1,181
|
1,359
|
1,267
|
1,437
|
1,580
|
1,764
|
1,659
|
1,844
|
1,971
|
2,172
|
2,112
|
2,317
|
|
株主資本
|
4,044
|
4,136
|
4,132
|
4,151
|
4,162
|
4,263
|
4,240
|
4,255
|
4,326
|
4,449
|
4,445
|
4,510
|
4,572
|
4,633
|
4,728
|
4,801
|
4,873
|
4,920
|
4,916
|
4,993
|
5,053
|
5,165
|
5,049
|
5,082
|
5,153
|
5,238
|
5,218
|
5,287
|
5,384
|
5,518
|
5,385
|
5,451
|
5,736
|
5,860
|
5,864
|
5,932
|
6,027
|
6,190
|
6,121
|
6,243
|
6,338
|
6,512
|
6,454
|
6,583
|
6,690
|
6,866
|
7,298
|
7,460
|
7,570
|
7,758
|
7,693
|
9,547
|
9,701
|
9,897
|
9,797
|
10,007
|
10,152
|
10,362
|
10,332
|
10,534
|
|
有利子負債合計
|
5,349
|
5,416
|
5,430
|
5,374
|
5,371
|
5,370
|
5,369
|
5,381
|
5,323
|
5,220
|
5,306
|
5,301
|
5,295
|
5,288
|
5,227
|
5,224
|
5,233
|
5,596
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
5,329
|
5,392
|
5,417
|
5,361
|
5,358
|
5,355
|
5,355
|
5,371
|
5,311
|
5,201
|
5,282
|
5,280
|
5,274
|
5,255
|
5,200
|
5,193
|
5,200
|
5,522
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
132.28
|
130.94
|
131.41
|
129.49
|
129.04
|
125.97
|
126.61
|
126.44
|
123.06
|
117.31
|
119.38
|
117.54
|
115.8
|
114.13
|
110.56
|
108.8
|
107.38
|
113.75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|