|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
304
|
376
|
480
|
683
|
217
|
298
|
336
|
278
|
304
|
137
|
135
|
131
|
152
|
148
|
185
|
132
|
201
|
250
|
244
|
149
|
99
|
142
|
141
|
81
|
79
|
116
|
159
|
116
|
129
|
327
|
325
|
273
|
240
|
98
|
45
|
146
|
117
|
138
|
136
|
121
|
119
|
94
|
98
|
76
|
79
|
86
|
106
|
96
|
101
|
96
|
70
|
69
|
73
|
73
|
79
|
82
|
|
現金 + 有価証券
|
304
|
376
|
480
|
683
|
217
|
298
|
336
|
278
|
304
|
137
|
135
|
131
|
152
|
148
|
185
|
132
|
201
|
250
|
244
|
149
|
99
|
142
|
141
|
81
|
79
|
116
|
159
|
116
|
129
|
327
|
325
|
273
|
240
|
98
|
45
|
146
|
117
|
138
|
136
|
121
|
119
|
94
|
98
|
76
|
79
|
86
|
106
|
96
|
101
|
96
|
70
|
69
|
73
|
73
|
79
|
82
|
|
商品及び製品
|
437
|
426
|
388
|
403
|
403
|
380
|
369
|
395
|
387
|
384
|
381
|
428
|
426
|
415
|
335
|
351
|
349
|
340
|
344
|
345
|
104
|
109
|
109
|
116
|
116
|
117
|
53
|
60
|
61
|
63
|
61
|
72
|
70
|
69
|
68
|
68
|
74
|
77
|
81
|
81
|
83
|
89
|
90
|
103
|
108
|
115
|
110
|
113
|
109
|
107
|
104
|
106
|
113
|
116
|
109
|
117
|
|
流動資産合計
|
1,147
|
1,183
|
1,209
|
1,468
|
993
|
1,050
|
1,019
|
1,025
|
1,084
|
906
|
884
|
953
|
981
|
933
|
811
|
791
|
860
|
887
|
880
|
816
|
390
|
428
|
406
|
353
|
362
|
407
|
648
|
599
|
583
|
780
|
752
|
749
|
695
|
296
|
244
|
345
|
320
|
323
|
311
|
316
|
317
|
310
|
321
|
318
|
344
|
351
|
356
|
362
|
362
|
350
|
313
|
330
|
351
|
357
|
348
|
371
|
|
有形固定資産
|
855
|
861
|
902
|
906
|
918
|
937
|
1,005
|
1,013
|
1,036
|
1,058
|
1,107
|
1,113
|
1,142
|
1,128
|
1,062
|
1,053
|
1,068
|
1,067
|
1,096
|
1,100
|
661
|
664
|
669
|
689
|
696
|
699
|
499
|
489
|
484
|
484
|
501
|
510
|
511
|
508
|
524
|
521
|
514
|
514
|
529
|
523
|
527
|
527
|
542
|
539
|
539
|
541
|
554
|
560
|
559
|
559
|
566
|
559
|
599
|
577
|
598
|
596
|
|
固定資産合計
|
1,923
|
1,934
|
1,785
|
1,793
|
1,809
|
1,835
|
1,834
|
1,844
|
1,877
|
1,908
|
2,032
|
2,038
|
2,076
|
2,072
|
1,794
|
1,782
|
1,797
|
1,806
|
1,811
|
1,809
|
1,307
|
1,304
|
1,351
|
1,404
|
1,422
|
1,421
|
1,224
|
1,226
|
1,241
|
1,221
|
1,120
|
1,193
|
1,194
|
1,213
|
1,248
|
1,244
|
1,224
|
1,310
|
1,406
|
1,399
|
1,399
|
1,394
|
1,388
|
1,390
|
1,389
|
1,387
|
1,330
|
1,325
|
1,350
|
1,363
|
1,359
|
1,360
|
1,469
|
1,446
|
1,493
|
1,482
|
|
総資産
|
3,071
|
3,118
|
2,995
|
3,262
|
2,803
|
2,885
|
2,854
|
2,870
|
2,962
|
2,815
|
2,917
|
2,992
|
3,058
|
3,006
|
2,606
|
2,574
|
2,658
|
2,694
|
2,692
|
2,626
|
1,697
|
1,732
|
1,758
|
1,757
|
1,784
|
1,829
|
1,873
|
1,825
|
1,824
|
2,002
|
1,873
|
1,942
|
1,890
|
1,509
|
1,493
|
1,590
|
1,544
|
1,633
|
1,718
|
1,715
|
1,716
|
1,704
|
1,710
|
1,708
|
1,734
|
1,739
|
1,687
|
1,687
|
1,712
|
1,713
|
1,672
|
1,691
|
1,820
|
1,804
|
1,842
|
1,854
|
|
一年内返済予定の長期借入金
|
8
|
12
|
18
|
28
|
34
|
34
|
33
|
4
|
11
|
17
|
23
|
30
|
33
|
36
|
39
|
42
|
45
|
49
|
52
|
52
|
10
|
17
|
25
|
32
|
32
|
32
|
32
|
32
|
40
|
47
|
55
|
62
|
62
|
-
|
6
|
12
|
18
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
-
|
5
|
11
|
16
|
22
|
22
|
22
|
22
|
22
|
22
|
|
流動負債合計
|
395
|
394
|
386
|
890
|
407
|
404
|
384
|
354
|
399
|
425
|
410
|
456
|
509
|
441
|
388
|
370
|
410
|
421
|
436
|
405
|
222
|
230
|
224
|
221
|
215
|
205
|
269
|
245
|
259
|
533
|
549
|
589
|
581
|
142
|
155
|
169
|
156
|
132
|
172
|
156
|
177
|
194
|
209
|
192
|
207
|
212
|
182
|
166
|
176
|
185
|
194
|
184
|
200
|
218
|
249
|
231
|
|
長期借入金
|
838
|
830
|
822
|
1,062
|
1,054
|
1,046
|
1,038
|
1,065
|
1,057
|
1,050
|
1,042
|
1,035
|
1,024
|
1,013
|
1,003
|
992
|
978
|
964
|
950
|
925
|
863
|
856
|
848
|
840
|
832
|
825
|
817
|
810
|
795
|
779
|
764
|
749
|
734
|
650
|
604
|
678
|
607
|
656
|
690
|
684
|
653
|
602
|
606
|
615
|
644
|
658
|
651
|
660
|
640
|
604
|
564
|
558
|
621
|
533
|
502
|
497
|
|
固定負債合計
|
1,503
|
1,511
|
1,478
|
1,714
|
1,700
|
1,707
|
1,750
|
1,780
|
1,783
|
1,810
|
1,832
|
1,825
|
1,810
|
1,788
|
1,569
|
1,505
|
1,499
|
1,489
|
1,486
|
1,449
|
1,272
|
1,243
|
1,267
|
1,265
|
1,271
|
1,257
|
1,184
|
1,176
|
1,160
|
1,138
|
1,062
|
1,072
|
1,065
|
1,000
|
973
|
1,050
|
984
|
1,058
|
1,095
|
1,085
|
1,040
|
988
|
980
|
977
|
999
|
1,005
|
969
|
976
|
968
|
942
|
886
|
880
|
951
|
868
|
835
|
829
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
16
|
68
|
77
|
-
|
41
|
104
|
113
|
116
|
146
|
196
|
207
|
224
|
243
|
274
|
271
|
317
|
347
|
379
|
365
|
355
|
372
|
442
|
469
|
509
|
550
|
599
|
633
|
715
|
762
|
839
|
865
|
895
|
905
|
970
|
1,008
|
772
|
812
|
857
|
869
|
895
|
939
|
980
|
1,011
|
1,044
|
1,086
|
1,132
|
1,169
|
1,205
|
1,254
|
1,312
|
1,346
|
1,394
|
1,447
|
1,512
|
1,560
|
1,616
|
|
株主資本
|
1,172
|
1,212
|
1,130
|
657
|
695
|
772
|
719
|
734
|
778
|
579
|
673
|
710
|
738
|
776
|
649
|
697
|
747
|
783
|
768
|
770
|
202
|
259
|
266
|
271
|
297
|
366
|
419
|
403
|
404
|
330
|
261
|
280
|
243
|
367
|
364
|
370
|
402
|
442
|
450
|
473
|
498
|
522
|
519
|
537
|
527
|
521
|
535
|
544
|
566
|
585
|
591
|
626
|
669
|
717
|
757
|
793
|
|
有利子負債合計
|
846
|
843
|
841
|
1,091
|
1,089
|
1,081
|
1,071
|
1,070
|
1,068
|
1,067
|
1,066
|
1,065
|
1,057
|
1,050
|
1,042
|
1,035
|
1,024
|
1,013
|
988
|
978
|
873
|
873
|
873
|
873
|
865
|
857
|
850
|
842
|
835
|
827
|
819
|
812
|
797
|
650
|
610
|
691
|
626
|
681
|
715
|
709
|
678
|
627
|
631
|
640
|
669
|
683
|
651
|
666
|
651
|
621
|
586
|
581
|
644
|
555
|
525
|
519
|
|
純有利子負債
|
541
|
466
|
360
|
408
|
872
|
782
|
734
|
792
|
764
|
929
|
931
|
934
|
905
|
901
|
857
|
903
|
823
|
763
|
743
|
828
|
774
|
731
|
731
|
792
|
785
|
741
|
690
|
725
|
706
|
500
|
494
|
538
|
556
|
552
|
565
|
544
|
509
|
542
|
578
|
587
|
559
|
533
|
533
|
564
|
590
|
596
|
545
|
570
|
549
|
525
|
516
|
511
|
570
|
481
|
445
|
436
|
|
DEレシオ(%)
|
72.19
|
69.58
|
74.41
|
166.13
|
156.64
|
139.92
|
148.94
|
145.63
|
137.22
|
184.2
|
158.42
|
150
|
143.26
|
135.17
|
160.62
|
148.49
|
137.11
|
129.44
|
128.55
|
126.99
|
431.72
|
337.21
|
327.93
|
321.9
|
291.09
|
234.24
|
202.77
|
208.67
|
206.63
|
250.05
|
313.86
|
289.76
|
327.89
|
177.1
|
167.39
|
186.56
|
155.45
|
153.98
|
158.68
|
149.79
|
136.14
|
120.15
|
121.49
|
119.1
|
126.81
|
131.1
|
121.7
|
122.28
|
114.96
|
106.18
|
99.16
|
92.76
|
96.26
|
77.49
|
69.36
|
65.5
|