|
(単位:千ドル)
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株式報酬費用
|
-3,010
|
123
|
80
|
98
|
0
|
0
|
0
|
4,842
|
1,002
|
0
|
15
|
16
|
233
|
1,368
|
826
|
222
|
228
|
3,785
|
889
|
968
|
1,159
|
1,117
|
1,121
|
1,225
|
1,677
|
1,491
|
2,066
|
1,893
|
1,234
|
1,236
|
1,264
|
1,700
|
1,251
|
660
|
939
|
1,846
|
2,293
|
3,152
|
3,908
|
4,439
|
3,988
|
6,042
|
5,346
|
3,970
|
3,866
|
3,186
|
2,286
|
2,652
|
-
|
-
|
2,055
|
1,449
|
4,324
|
3,721
|
1,107
|
|
営業キャッシュフロー
|
-923
|
-1,089
|
-115
|
-239
|
-14,347
|
-132
|
-130
|
-33
|
-16,272
|
-435
|
-694
|
-671
|
-1,431
|
-
|
-3,248
|
-1,903
|
-2,224
|
-1,864
|
-3,154
|
-698
|
-2,974
|
-
|
-3,621
|
-2,821
|
-2,089
|
-4,054
|
-4,161
|
-4,332
|
-7,502
|
-2,535
|
-5,726
|
-5,263
|
-4,045
|
-6,255
|
-7,872
|
-7,317
|
-7,521
|
-7,675
|
-3,501
|
-9,640
|
-7,054
|
-4,044
|
-5,795
|
-8,489
|
-7,653
|
-5,850
|
-7,318
|
-11,656
|
-5,180
|
-6,658
|
-12,120
|
-5,856
|
-12,464
|
-8,604
|
-7,151
|
|
投資キャッシュフロー
|
5
|
0
|
-6
|
5
|
-
|
0
|
-6
|
5
|
-
|
-3
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-10,729
|
962
|
283
|
78
|
245
|
200
|
50
|
15,837
|
827
|
188
|
411
|
0
|
3,080
|
-
|
1,809
|
-1
|
0
|
1,323
|
15,128
|
2,887
|
4,415
|
-
|
4,228
|
428
|
2,259
|
1,156
|
1,944
|
3,074
|
9,292
|
3,470
|
10,997
|
4,367
|
5,100
|
7,884
|
25,979
|
35,818
|
89,221
|
2,222
|
2,539
|
11,835
|
6,910
|
2
|
258
|
18,333
|
9,002
|
2,056
|
59
|
7,277
|
4,550
|
89
|
708
|
852
|
-2,143
|
10,017
|
36,323
|