Avalo Therapeutics Inc【AVTX】 業績推移・財務諸表

(単位:千ドル) 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 3,307 21,161 16,601 11,879 8,815 5,127 3,000 5,500 24,000 2,472 2,669 2,364 7,055 10,746 16,276 9,565 5,454 3,728 5,836 45,604 33,671 19,106 38,594 40,625 71,897 54,863 38,796 11,490 17,177 13,318 16,881 6,453 10,312 7,547 110,312 93,557 82,030 134,696 125,239
現金 + 有価証券 3,307 21,161 16,601 11,879 8,815 5,127 3,000 5,500 24,000 2,472 2,669 2,364 7,055 10,746 16,276 9,565 5,454 3,728 5,836 45,604 33,671 19,106 38,594 40,625 71,897 54,863 38,796 11,490 17,177 13,318 16,881 6,453 10,312 7,547 110,312 93,557 82,030 134,696 125,239
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 38 - - - - - - -
商品及び製品 - - - - - - - - - 382 3,440 1,540 1,064 1,110 1,046 617 402 21 16 12 9 3 - 20 16 38 25 23 22 20 19 18 - - - - - - -
流動資産合計 3,413 21,622 16,892 13,130 9,492 5,662 3,458 5,951 28,106 10,991 13,392 11,838 18,473 21,931 26,744 13,899 12,589 17,724 25,485 50,244 41,032 26,005 46,096 47,364 77,006 61,845 43,659 15,021 19,450 16,416 19,253 7,519 12,659 8,395 111,213 95,894 86,148 138,890 126,941
有形固定資産 41 35 37 40 40 43 39 33 34 44 58 58 92 586 1,477 1,525 1,496 - 1,416 1,740 1,707 - - - - - - - - - - - - - - - - - -
固定資産合計 2,038 35 37 40 90 106 102 96 97 32,132 51,968 50,306 49,139 48,318 48,125 45,721 44,604 18,384 18,634 18,960 18,154 17,749 17,249 16,721 18,350 18,369 18,240 17,203 17,097 16,951 16,982 16,716 16,611 12,598 12,515 12,413 12,307 11,842 11,582
総資産 5,451 21,657 16,929 13,171 9,582 5,768 3,560 6,047 28,203 43,124 65,360 62,145 67,612 70,250 74,870 59,620 57,193 36,108 44,119 69,204 59,187 43,755 63,345 64,085 95,356 80,214 61,899 32,224 36,547 33,367 36,235 24,235 29,270 20,993 123,728 108,307 98,455 150,732 138,523
買掛金 1,951 678 591 756 809 1,010 595 327 312 1,298 3,165 2,939 1,535 1,446 1,249 1,445 826 2,077 2,725 2,557 1,926 2,573 11,913 3,965 3,568 3,369 3,757 2,164 1,447 2,882 5,565 751 789 446 916 654 1,811 283 681
一年内返済予定の長期借入金 3,128 3,208 3,304 3,390 3,189 2,353 1,492 607 0 0 787 1,050 1,050 1,050 1,050 1,050 1,050 - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 6,654 5,849 6,172 6,585 7,495 4,311 2,736 1,662 4,833 11,406 14,788 19,045 24,911 26,216 28,134 18,765 17,262 12,160 15,329 14,595 16,571 15,224 26,360 21,674 19,038 19,888 17,893 15,395 18,149 22,114 23,245 22,454 6,005 4,618 215,700 96,397 60,674 6,960 5,615
長期借入金 3,195 2,353 1,487 611 - 0 - - - - 14,590 14,376 14,352 14,327 14,303 14,279 14,254 - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 3,302 2,724 1,876 1,015 1,500 1,250 1,250 1,250 1,250 3,858 25,989 23,880 23,192 23,126 23,614 23,159 21,710 2,952 3,201 4,031 4,048 3,968 3,830 20,823 36,009 37,244 37,663 22,780 20,426 22,168 19,257 8,750 8,570 9,071 9,113 14,061 15,047 10,740 10,293
総負債 9,956 8,573 8,048 7,600 8,995 5,561 3,986 2,912 6,083 15,264 40,777 42,925 48,104 49,342 51,749 41,924 38,972 15,113 18,530 18,626 20,620 19,193 30,190 42,497 55,047 57,132 55,556 38,175 38,575 44,282 42,502 31,204 14,575 13,689 224,813 110,458 75,721 17,700 15,908
資本金及び資本剰余金 17,063 66,647 67,584 67,798 68,983 70,242 71,569 76,929 77,193 83,369 83,975 87,274 112,167 119,122 128,789 129,588 134,130 135,283 160,995 199,265 200,713 202,351 241,624 247,163 283,279 285,248 290,560 291,253 291,984 292,918 307,512 314,769 341,661 342,438 343,882 344,353 356,000 503,295 506,027
利益剰余金 -49,915 -53,564 -58,704 -62,228 -68,397 -70,036 -71,996 -73,795 -55,100 -58,166 -62,000 -68,056 -92,660 -98,200 -105,700 -111,900 -115,900 -114,291 -135,408 -148,690 -162,100 -177,800 -208,500 -225,600 -243,000 -262,200 -284,200 -297,200 -294,000 -303,800 -313,800 -321,738 -326,966 -335,134 -456,424 -357,961 -334,924 -370,263 -383,412
株主資本 -32,851 13,083 8,881 5,570 586 207 -426 3,135 22,120 27,859 24,582 19,219 19,507 20,907 23,120 17,696 18,221 20,995 25,588 50,578 38,567 24,561 33,155 21,588 40,309 23,082 6,343 -5,951 -2,028 -10,915 -6,267 -6,969 14,695 7,304 -112,542 -13,608 21,076 133,032 122,615
有利子負債合計 6,324 5,561 4,791 4,002 3,189 2,353 1,492 607 0 0 15,377 15,426 15,402 15,377 15,353 15,329 15,304 - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 3,016 -15,601 -11,810 -7,878 -5,626 -2,775 -1,508 -4,893 -24,000 -2,473 12,708 13,062 8,347 4,631 -923 5,763 9,850 - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) -19.25 42.51 53.95 71.84 543.57 1137.03 -350.52 19.38 0 0 62.55 80.27 78.95 73.55 66.41 86.62 83.99 - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -