|
(単位:%)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
減価償却費
|
317
|
322
|
322
|
339
|
336
|
356
|
403
|
411
|
428
|
426
|
308
|
314
|
277
|
241
|
217
|
546
|
200
|
228
|
226
|
236
|
225
|
228
|
223
|
221
|
194
|
173
|
158
|
162
|
15
|
64
|
54
|
63
|
72
|
68
|
74
|
75
|
83
|
86
|
76
|
|
株式報酬費用
|
1,232
|
1,248
|
1,211
|
2,208
|
1,978
|
1,610
|
1,713
|
2,091
|
1,542
|
1,335
|
1,320
|
769
|
619
|
641
|
768
|
1,052
|
493
|
516
|
523
|
559
|
451
|
325
|
384
|
353
|
418
|
303
|
239
|
55
|
52
|
36
|
39
|
0
|
245
|
239
|
219
|
237
|
1,096
|
207
|
222
|
|
営業キャッシュフロー
|
-7,921
|
-9,065
|
-12,378
|
-11,519
|
-16,193
|
-14,994
|
-11,084
|
-10,798
|
-13,263
|
-
|
-6,988
|
-5,177
|
-6,877
|
-4,469
|
-3,091
|
-4,029
|
-5,996
|
-3,619
|
-4,122
|
-3,527
|
-4,970
|
-3,425
|
-3,276
|
-3,164
|
-4,803
|
-3,741
|
-3,622
|
-3,531
|
-6,181
|
-4,366
|
-3,496
|
-2,717
|
-4,212
|
-3,301
|
-3,530
|
-3,389
|
-4,734
|
-3,568
|
-2,861
|
|
資本的支出
|
-208
|
101
|
-181
|
-289
|
-301
|
-428
|
-139
|
-103
|
-29
|
-16
|
0
|
0
|
46
|
-171
|
-
|
379
|
-83
|
-5
|
0
|
0
|
-
|
-
|
-
|
-
|
-11
|
-7
|
0
|
-16
|
-31
|
0
|
0
|
-20
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
-208
|
356
|
-181
|
-289
|
-301
|
-428
|
-139
|
-103
|
-29
|
-
|
4
|
0
|
46
|
-171
|
-258
|
379
|
-65
|
-5
|
0
|
0
|
-
|
-
|
-
|
25
|
-11
|
-7
|
0
|
-16
|
-31
|
0
|
0
|
-20
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
65,217
|
2
|
6,643
|
86
|
317
|
10,979
|
32,065
|
3,716
|
230
|
-
|
3,190
|
396
|
15,860
|
366
|
3,213
|
10,052
|
6,358
|
1,671
|
3,829
|
9
|
3,889
|
10,113
|
12,012
|
-2
|
13,077
|
0
|
0
|
-34
|
6,721
|
399
|
4,799
|
-2
|
-21
|
58
|
5,136
|
-61
|
6,633
|
5,200
|
-44
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-3,389
|
-
|
-
|
-
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-177.8
|
-
|
-
|
-
|