|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
69,404
|
60,697
|
54,781
|
43,059
|
26,882
|
22,439
|
43,281
|
36,096
|
23,034
|
13,964
|
10,170
|
5,389
|
14,418
|
10,144
|
10,008
|
16,410
|
16,707
|
14,754
|
14,461
|
10,943
|
9,862
|
16,550
|
25,326
|
22,185
|
30,448
|
26,700
|
23,100
|
19,500
|
20,000
|
16,000
|
17,300
|
14,600
|
10,400
|
7,100
|
8,700
|
5,300
|
7,174
|
8,800
|
5,900
|
|
現金 + 有価証券
|
69,404
|
60,697
|
54,781
|
43,059
|
26,882
|
22,439
|
43,281
|
36,096
|
23,034
|
13,964
|
10,170
|
5,389
|
14,418
|
10,144
|
10,008
|
16,410
|
16,707
|
14,754
|
14,461
|
10,943
|
9,862
|
16,550
|
25,326
|
22,185
|
30,448
|
26,700
|
23,100
|
19,500
|
20,000
|
16,000
|
17,300
|
14,600
|
10,400
|
7,100
|
8,700
|
5,300
|
7,174
|
8,800
|
5,900
|
|
売掛金
|
1,292
|
1,651
|
2,161
|
2,060
|
4,036
|
3,404
|
4,693
|
3,570
|
2,089
|
1,489
|
1,197
|
1,127
|
1,354
|
1,675
|
1,460
|
1,154
|
1,112
|
1,210
|
1,301
|
1,458
|
1,352
|
1,076
|
1,341
|
1,484
|
1,531
|
1,788
|
1,400
|
1,393
|
1,365
|
1,279
|
1,554
|
1,057
|
1,012
|
920
|
828
|
1,014
|
1,377
|
931
|
877
|
|
商品及び製品
|
4,045
|
3,759
|
3,205
|
5,405
|
6,540
|
6,927
|
7,080
|
8,462
|
8,352
|
6,699
|
5,046
|
4,295
|
4,007
|
3,651
|
3,450
|
3,422
|
3,955
|
4,105
|
4,112
|
3,912
|
3,875
|
4,157
|
3,994
|
3,876
|
3,936
|
4,118
|
4,519
|
4,601
|
5,350
|
5,178
|
5,047
|
4,965
|
5,317
|
5,519
|
5,580
|
5,298
|
4,562
|
4,120
|
3,759
|
|
流動資産合計
|
76,369
|
67,224
|
60,827
|
51,057
|
38,506
|
33,851
|
55,827
|
48,790
|
34,834
|
23,282
|
17,293
|
11,451
|
20,942
|
16,549
|
15,649
|
21,621
|
24,113
|
20,833
|
20,363
|
16,624
|
16,113
|
22,682
|
31,185
|
27,895
|
37,233
|
33,718
|
29,665
|
25,791
|
28,036
|
23,595
|
24,595
|
20,987
|
17,677
|
14,456
|
15,683
|
12,162
|
14,121
|
14,900
|
11,484
|
|
有形固定資産
|
2,585
|
2,226
|
2,451
|
2,822
|
3,207
|
3,918
|
4,401
|
4,555
|
4,175
|
3,857
|
3,458
|
2,950
|
2,431
|
2,098
|
2,065
|
2,078
|
2,140
|
2,006
|
1,873
|
1,661
|
1,387
|
1,140
|
942
|
727
|
552
|
355
|
213
|
95
|
230
|
520
|
574
|
702
|
569
|
566
|
528
|
487
|
523
|
455
|
466
|
|
固定資産合計
|
3,524
|
3,340
|
2,647
|
3,047
|
3,660
|
4,340
|
4,612
|
4,767
|
4,386
|
4,109
|
3,678
|
3,637
|
3,021
|
2,682
|
2,649
|
2,078
|
2,140
|
7,986
|
7,644
|
7,201
|
6,687
|
6,202
|
5,761
|
5,300
|
4,876
|
4,471
|
4,073
|
3,694
|
3,576
|
3,573
|
3,356
|
3,208
|
2,793
|
2,487
|
2,161
|
1,608
|
2,739
|
2,395
|
2,117
|
|
総資産
|
79,893
|
70,564
|
63,474
|
54,104
|
42,166
|
38,191
|
60,439
|
53,557
|
39,220
|
27,391
|
20,971
|
15,088
|
23,963
|
19,231
|
18,298
|
23,699
|
26,253
|
28,819
|
28,007
|
23,825
|
22,800
|
28,884
|
36,946
|
33,195
|
42,109
|
38,189
|
33,738
|
29,485
|
31,612
|
27,168
|
27,951
|
24,195
|
20,470
|
16,943
|
17,844
|
13,770
|
16,860
|
17,295
|
13,601
|
|
買掛金
|
1,654
|
998
|
464
|
1,113
|
2,312
|
703
|
1,326
|
1,607
|
1,161
|
1,150
|
841
|
1,273
|
2,160
|
1,373
|
2,158
|
1,148
|
969
|
1,086
|
919
|
663
|
1,385
|
924
|
632
|
694
|
786
|
1,037
|
1,178
|
1,394
|
1,172
|
727
|
612
|
631
|
517
|
423
|
549
|
777
|
747
|
725
|
921
|
|
流動負債合計
|
11,234
|
12,402
|
5,900
|
7,481
|
9,074
|
5,728
|
6,971
|
48,770
|
48,284
|
47,961
|
47,505
|
50,477
|
11,953
|
12,451
|
13,949
|
14,198
|
12,936
|
14,355
|
14,907
|
12,788
|
14,461
|
16,312
|
18,089
|
7,462
|
7,235
|
6,490
|
7,439
|
4,706
|
6,007
|
6,257
|
7,072
|
17,946
|
20,658
|
22,443
|
18,366
|
19,300
|
20,064
|
9,002
|
9,503
|
|
固定負債合計
|
26,069
|
24,530
|
30,831
|
31,034
|
31,274
|
41,198
|
41,553
|
546
|
257
|
215
|
177
|
301
|
111
|
188
|
187
|
41
|
38
|
4,544
|
4,346
|
4,142
|
3,931
|
5,023
|
4,403
|
12,657
|
14,399
|
14,417
|
14,733
|
15,056
|
15,375
|
15,590
|
15,933
|
2,103
|
1,304
|
1,090
|
832
|
672
|
850
|
540
|
223
|
|
総負債
|
37,303
|
36,932
|
36,731
|
38,515
|
40,348
|
46,926
|
48,524
|
49,316
|
48,541
|
48,176
|
47,682
|
50,778
|
12,064
|
12,639
|
14,136
|
14,239
|
12,974
|
18,899
|
19,253
|
16,930
|
18,392
|
21,335
|
22,492
|
20,119
|
21,634
|
20,907
|
22,172
|
19,762
|
21,382
|
21,847
|
23,005
|
20,049
|
21,962
|
23,533
|
19,198
|
19,972
|
20,914
|
9,542
|
9,726
|
|
資本金及び資本剰余金
|
12
|
12
|
13
|
13
|
13
|
13
|
23
|
1
|
24
|
24
|
32
|
1
|
3
|
8
|
10
|
3
|
59
|
6
|
10
|
10
|
17
|
51
|
85
|
85
|
95
|
95
|
96
|
5
|
5
|
6
|
7
|
8
|
9
|
9
|
1
|
1
|
2
|
2
|
3
|
|
利益剰余金
|
-159,334
|
-169,554
|
-182,805
|
-196,261
|
-212,428
|
-225,923
|
-238,892
|
-252,389
|
-267,935
|
-280,734
|
-291,177
|
-301,327
|
-311,608
|
-317,407
|
-322,795
|
-328,885
|
-333,940
|
-338,591
|
-343,214
|
-348,335
|
-354,186
|
-358,186
|
-362,711
|
-367,341
|
-372,393
|
-374,800
|
-379,800
|
-384,800
|
-389,900
|
-394,100
|
-398,200
|
-402,400
|
-407,000
|
-411,200
|
-415,700
|
-420,700
|
-426,213
|
-430,600
|
-434,300
|
|
株主資本
|
42,590
|
33,632
|
26,743
|
15,589
|
1,818
|
-8,735
|
11,915
|
4,241
|
-9,321
|
-20,785
|
-26,711
|
-35,690
|
11,899
|
6,592
|
4,162
|
9,460
|
13,279
|
9,920
|
8,754
|
6,895
|
4,408
|
7,549
|
14,454
|
13,076
|
20,475
|
17,282
|
11,566
|
9,723
|
10,230
|
5,321
|
4,946
|
4,146
|
-1,492
|
-6,590
|
-1,354
|
-6,202
|
-4,054
|
7,753
|
3,875
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|