| (単位:千ドル) | 3Q21 | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 3Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 65,176 | 71,203 | 76,561 | 82,411 | 86,822 | 91,154 | 98,680 | 105,598 | 105,132 | 112,772 | 107,942 |
| 売上成長率(%) | - | - | - | ||||||||
| 売上原価 | 25,792 | 27,807 | 28,979 | 29,890 | 29,473 | 30,221 | 30,767 | 30,333 | 30,426 | 30,429 | 30,789 |
| 研究開発費 | 15,672 | 20,072 | 20,107 | 21,997 | 23,122 | 24,740 | 24,754 | 25,904 | 25,008 | 25,125 | 25,382 |
| 営業費用 | 55,518 | 63,717 | 68,830 | 74,645 | 74,470 | 81,410 | 77,542 | 79,374 | 76,807 | 81,088 | 85,510 |
| 営業利益 | -16,134 | -20,321 | -21,248 | -22,124 | -17,121 | -20,477 | -9,629 | -4,109 | -2,101 | - | -8,357 |
| 営業利益率 (%) | - | ||||||||||
| 経常(税引前)利益 | -35,525 | -25,078 | -25,668 | -25,302 | -15,920 | -18,636 | -7,957 | -884 | 555 | 4,478 | -6,222 |
| 経常(税引前)利益率(%) | -54.51 | -35.22 | -33.53 | -30.7 | -18.34 | -20.44 | -8.06 | -0.84 | 0.53 | 3.97 | -5.76 |
| 法人税等合計 | 2 | 69 | 69 | 69 | 70 | 135 | 134 | 125 | 119 | 431 | 1,089 |
| 実効税率(%) | |||||||||||
| 純利益 | -35,527 | -25,147 | -25,737 | -25,371 | -15,990 | -18,771 | -8,091 | -1,009 | 436 | 4,047 | -7,311 |
| 純利益率(%) | |||||||||||
| 一株あたり利益 | - | - | -0.13 | -0.13 | -0.08 | -0.09 | -0.04 | 0 | 0 | 0.02 | -0.04 |
| 希薄化後一株あたり利益 | - | - | -0.13 | -0.13 | -0.08 | -0.09 | -0.04 | 0 | 0 | 0.02 | -0.04 |
| EBITDA | - | - | - | - | - | - | - | ||||
| EBITDAマージン(%) | - | - | - | - | - | - | - |