|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
36,216
|
38,858
|
32,087
|
43,085
|
52,507
|
46,311
|
39,675
|
34,752
|
33,293
|
29,230
|
19,826
|
20,920
|
16,437
|
17,554
|
14,229
|
10,995
|
12,243
|
10,091
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,496
|
7,014
|
19,453
|
27,178
|
41,504
|
50,025
|
50,410
|
52,511
|
68,129
|
77,467
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
613.2
|
159.1
|
93.2
|
64.2
|
54.9
|
|
売上原価
|
4,395
|
3,907
|
2,844
|
2,591
|
3,902
|
4,561
|
3,790
|
4,048
|
6,592
|
3,512
|
3,120
|
4,292
|
3,266
|
3,622
|
2,823
|
2,414
|
2,457
|
3,285
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
117
|
693
|
1,522
|
2,788
|
6,155
|
4,812
|
5,577
|
6,366
|
-4,116
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,460
|
6,897
|
18,760
|
25,656
|
38,716
|
43,870
|
45,598
|
46,934
|
61,763
|
81,583
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
87.7
|
90.5
|
89.4
|
90.7
|
105.3
|
|
研究開発費
|
5,388
|
7,604
|
8,143
|
13,476
|
7,206
|
6,792
|
8,095
|
11,325
|
9,951
|
11,890
|
11,402
|
6,086
|
7,329
|
10,292
|
7,539
|
7,757
|
5,530
|
4,057
|
-
|
-
|
3,852
|
6,762
|
4,380
|
2,110
|
6,991
|
4,541
|
2,933
|
6,235
|
3,830
|
4,223
|
2,849
|
2,359
|
3,068
|
4,051
|
3,803
|
4,274
|
4,354
|
4,255
|
27,010
|
|
販売管理費
|
9,461
|
11,290
|
12,740
|
10,688
|
11,812
|
12,429
|
11,563
|
23,056
|
24,487
|
27,843
|
24,829
|
23,200
|
10,446
|
6,758
|
5,316
|
7,663
|
7,913
|
7,095
|
-
|
-
|
11,012
|
15,174
|
21,283
|
21,026
|
21,635
|
21,804
|
14,096
|
16,981
|
24,468
|
46,778
|
39,158
|
41,301
|
48,623
|
47,406
|
40,394
|
44,621
|
45,581
|
48,624
|
52,636
|
|
営業費用
|
30,674
|
50,401
|
48,277
|
26,021
|
19,166
|
12,185
|
13,557
|
38,832
|
45,918
|
32,015
|
33,921
|
96,341
|
24,604
|
22,005
|
18,376
|
18,342
|
18,740
|
-30,178
|
-
|
-
|
14,811
|
21,936
|
25,663
|
23,136
|
28,626
|
29,937
|
16,960
|
23,038
|
28,298
|
51,001
|
42,007
|
-
|
51,691
|
51,457
|
44,197
|
48,895
|
49,935
|
52,879
|
79,646
|
|
営業利益
|
5,542
|
-11,543
|
-16,190
|
17,064
|
33,341
|
34,126
|
26,118
|
-4,080
|
-12,625
|
-2,785
|
-14,095
|
-75,421
|
-8,167
|
-4,451
|
-4,147
|
-7,347
|
-6,497
|
40,269
|
-
|
-
|
-14,811
|
-21,936
|
-25,663
|
-23,136
|
-28,626
|
-29,937
|
-16,960
|
-23,038
|
-28,298
|
-49,541
|
-35,110
|
-24,900
|
-26,035
|
-12,741
|
-327
|
-3,297
|
-3,001
|
8,884
|
1,937
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-0.7
|
-6.5
|
-5.7
|
13.0
|
2.5
|
|
経常(税引前)利益
|
765
|
-12,509
|
-16,543
|
18,080
|
34,449
|
36,297
|
27,600
|
-5,686
|
-14,563
|
-3,780
|
-16,462
|
-78,392
|
-13,392
|
-6,824
|
-6,630
|
-11,736
|
-10,375
|
36,166
|
-
|
-
|
-16,052
|
-23,346
|
-27,103
|
-
|
-30,747
|
-33,251
|
-20,076
|
-27,365
|
-31,364
|
-64,342
|
-36,185
|
-28,886
|
-27,249
|
-14,331
|
-2,537
|
-4,963
|
-4,842
|
6,495
|
54
|
|
経常(税引前)利益率(%)
|
2.1
|
-32.2
|
-51.6
|
42.0
|
65.6
|
78.4
|
69.6
|
-16.4
|
-43.7
|
-12.9
|
-83.0
|
-374.7
|
-81.5
|
-38.9
|
-46.6
|
-106.7
|
-84.7
|
358.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4300.9
|
-515.9
|
-148.5
|
-100.3
|
-34.5
|
-5.1
|
-9.8
|
-9.2
|
9.5
|
0.1
|
|
法人税等合計
|
7,141
|
7,449
|
3,451
|
13,346
|
8,539
|
7,370
|
5,921
|
2,559
|
-2,327
|
-342
|
-691
|
-14,533
|
-374
|
1,781
|
2,234
|
-8,997
|
-9,510
|
5,292
|
-
|
-
|
-2,607
|
-3,765
|
-5,101
|
-4,343
|
-4,323
|
30,193
|
70
|
85
|
-580
|
90
|
89
|
-100
|
93
|
-509
|
88
|
80
|
78
|
-3,170
|
34
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-3.5
|
-1.6
|
-1.6
|
-48.8
|
63.0
|
|
純利益
|
-6,376
|
-19,958
|
-19,994
|
4,734
|
25,910
|
28,927
|
21,679
|
-8,245
|
-12,236
|
-3,438
|
-15,771
|
-63,859
|
-13,018
|
-8,605
|
-8,864
|
-2,739
|
-865
|
30,874
|
-11,703
|
-11,278
|
-13,445
|
-19,581
|
-22,002
|
-22,301
|
-26,424
|
-63,444
|
-20,146
|
-27,450
|
-30,784
|
-64,432
|
-36,274
|
-28,786
|
-27,342
|
-13,822
|
-2,625
|
-5,043
|
-4,920
|
9,665
|
20
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-5.2
|
-10.0
|
-9.4
|
14.2
|
0.0
|
|
一株あたり利益
|
-0.15
|
-0.48
|
-0.48
|
0.12
|
0.63
|
0.7
|
0.54
|
-0.18
|
-0.32
|
-0.09
|
-0.43
|
-1.71
|
-0.35
|
-0.23
|
-0.24
|
-0.07
|
-0.02
|
0.57
|
-
|
-
|
-0.23
|
-0.33
|
-0.38
|
-0.38
|
-0.45
|
-1.07
|
-0.33
|
-0.44
|
-0.48
|
-0.83
|
-0.41
|
-0.29
|
-0.3
|
-0.14
|
-0.03
|
-0.05
|
-0.05
|
0.1
|
0
|
|
希薄化後一株あたり利益
|
-0.15
|
-0.48
|
-0.48
|
0.12
|
0.61
|
0.68
|
0.52
|
-0.18
|
-0.32
|
-0.09
|
-0.43
|
-1.71
|
-0.35
|
-0.23
|
-0.24
|
-0.07
|
-0.02
|
0.49
|
-
|
-
|
-0.23
|
-0.33
|
-0.38
|
-0.38
|
-0.45
|
-1.07
|
-0.33
|
-0.44
|
-0.48
|
-0.83
|
-0.41
|
-0.29
|
-0.3
|
-0.14
|
-0.03
|
-0.05
|
-0.05
|
0.1
|
0
|