Avadel Pharmaceuticals plc【AVDL】 業績推移・財務諸表

(単位:千ドル) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 39,760 65,064 37,870 23,899 18,780 39,215 32,236 43,507 37,449 16,564 40,911 12,477 17,837 9,325 9,630 17,111 12,867 9,774 73,506 102,174 83,109 71,722 59,172 67,142 58,169 50,708 60,873 54,128 60,715 73,981 83,391 49,985 51,811 31,167 35,794 28,847 28,582 51,371 56,370
有価証券 53,074 79,738 122,084 130,964 130,887 114,980 146,978 130,290 78,161 77,511 157,269 134,629 107,425 90,590 70,221 62,151 59,587 54,384 39,977 136,380 148,467 149,680 145,803 135,701 122,924 106,513 62,608 49,993 45,760 22,518 17,532 110,525 101,368 73,944 52,995 42,535 37,225 22,406 10,114
現金 + 有価証券 92,834 144,802 159,954 154,863 149,667 154,195 179,214 173,797 115,610 94,075 198,180 147,106 125,262 99,915 79,851 79,262 72,454 64,158 113,483 238,554 231,576 221,402 204,975 202,843 181,093 157,221 123,481 104,121 106,475 96,499 100,923 160,510 153,179 105,111 88,789 71,382 65,807 73,777 66,484
売掛金 1,679 6,978 4,865 9,488 15,395 17,839 13,463 19,285 24,080 14,785 16,677 14,940 9,725 11,330 11,772 10,172 8,725 8,281 8,797 5,692 - - - - - - - - - - - 1,775 6,239 12,103 22,692 33,377 37,102 34,097 41,581
商品及び製品 6,729 4,155 5,312 3,640 3,909 3,258 5,406 5,747 5,870 6,157 5,948 5,724 6,030 4,770 4,258 2,601 2,260 3,570 3,523 - - - - - - - - - - - - 1,439 5,286 10,380 11,928 13,313 16,097 20,298 20,406
流動資産合計 111,592 166,306 180,474 177,648 177,854 181,186 204,612 204,351 148,933 123,975 231,933 174,976 147,876 124,851 102,437 97,200 88,602 82,380 130,975 277,019 281,688 263,454 242,314 230,702 205,820 192,490 160,741 125,713 113,222 100,843 109,470 171,230 172,255 134,202 136,035 125,780 127,258 134,208 139,258
有形固定資産 1,776 2,616 3,100 3,104 3,186 3,320 3,382 3,328 3,180 3,001 2,722 2,439 2,288 1,911 1,749 934 770 544 472 407 373 359 344 321 304 285 268 252 896 839 782 715 648 585 526 484 469 453 307
固定資産合計 61,883 48,671 74,536 72,058 70,131 64,296 54,076 54,809 128,494 129,302 119,928 120,260 121,130 65,449 71,185 68,509 67,286 69,056 76,750 64,382 45,947 48,183 50,627 51,889 58,269 54,775 60,386 32,225 32,536 31,942 31,269 29,746 30,845 30,496 31,864 31,741 30,995 30,028 28,691
総資産 174,205 214,977 255,010 249,706 247,985 245,482 258,688 259,160 277,427 253,277 351,861 295,236 269,006 190,300 173,622 165,709 155,888 151,436 207,725 341,401 327,635 311,637 292,941 282,591 264,089 247,265 221,127 157,938 145,758 132,785 140,739 200,976 203,100 164,698 167,899 157,521 158,253 164,236 167,949
買掛金 8,024 10,565 17,674 7,043 8,966 7,105 7,962 12,321 8,564 7,477 15,906 11,169 11,399 3,503 4,150 4,798 3,538 6,100 6,790 4,879 2,660 2,934 2,824 5,116 6,874 7,679 6,048 7,318 2,479 7,890 10,023 11,786 13,263 11,433 18,961 9,794 7,917 7,328 9,116
一年内返済予定の長期借入金 42,332 434 454 283 286 268 272 291 301 111 114 108 107 106 104 105 35 0 - - - - - - - - 26,184 26,241 26,299 37,668 20,515 20,851 21,187 - - - - - -
流動負債合計 70,674 48,788 60,943 58,188 59,185 62,421 84,049 88,709 97,308 86,539 87,185 51,613 47,019 38,383 31,358 33,580 31,763 35,984 32,336 27,018 23,009 15,109 9,120 16,280 17,587 21,000 44,023 46,217 41,511 55,793 79,361 51,502 54,054 36,855 47,808 44,613 42,783 48,834 50,933
長期借入金 76,135 684 710 788 734 547 555 594 614 156 111,724 113,038 114,382 115,734 117,178 118,631 120,132 121,686 123,258 124,879 126,520 128,210 141,461 141,774 142,086 142,397 116,525 108,074 109,934 91,614 93,139 - - - - - - - -
固定負債合計 78,468 98,324 124,368 139,680 151,967 140,992 115,557 93,723 83,656 81,158 177,622 165,077 156,245 149,137 151,846 149,906 151,088 144,651 143,322 132,258 133,426 134,262 147,317 147,431 147,545 148,021 121,872 115,053 116,687 98,137 99,544 6,282 38,897 40,104 41,707 42,620 40,807 41,554 42,946
総負債 - 147,112 185,311 197,868 211,152 203,413 199,606 182,432 180,964 167,697 264,807 216,690 203,264 187,520 183,204 183,486 182,851 180,635 175,658 159,276 156,435 149,371 156,437 163,711 165,132 169,021 165,895 161,270 158,198 153,930 178,905 57,784 92,951 76,959 89,515 87,233 83,590 90,388 93,879
資本金及び資本剰余金 6,188 6,331 6,331 6,331 6,331 414 414 414 414 414 420 421 424 427 427 427 428 429 518 635 582 583 584 584 586 586 590 590 608 628 644 893 893 898 960 961 963 965 966
利益剰余金 -320,452 -279,793 -286,169 -304,540 -324,534 -319,800 -305,046 -276,119 -254,440 -262,685 -274,921 -278,359 -294,130 -357,989 -371,007 -379,612 -388,476 -391,215 -392,080 -361,206 -372,909 -384,187 -383,872 -403,453 -425,455 -447,756 -474,180 -537,624 -557,770 -585,220 -616,004 -680,436 -716,710 -745,496 -772,838 -786,660 -789,285 -794,328 -799,247
株主資本 24,895 67,865 69,699 51,838 36,833 42,069 59,082 76,728 96,463 85,580 87,054 78,546 65,742 2,780 -9,582 -17,777 -26,963 -29,199 32,067 182,125 171,200 162,266 136,504 118,880 98,957 78,244 55,232 -3,332 -12,440 -21,145 -38,166 143,192 110,149 87,739 78,384 70,288 74,663 73,848 74,070
有利子負債合計 3,717 1,118 1,164 1,071 1,020 815 827 885 915 267 111,838 113,146 114,489 115,840 117,282 118,736 120,167 121,686 123,258 124,879 126,520 128,210 141,461 141,774 142,086 142,397 142,709 134,315 136,233 129,282 113,654 20,851 21,187 - - - - - -
純有利子負債 -89,117 -143,684 -158,790 -153,792 -148,647 -153,380 -178,387 -172,912 -114,695 -93,808 -86,342 -33,960 -10,773 15,925 37,431 39,474 47,713 57,528 9,775 -113,675 -105,056 -93,192 -63,514 -61,069 -39,007 -14,824 19,228 30,194 29,758 32,783 12,731 -139,659 -131,992 - - - - - -
DEレシオ(%) 14.93 1.65 1.67 2.07 2.77 1.94 1.4 1.15 0.95 0.31 128.47 144.05 174.15 4166.91 -1223.98 -667.92 -445.67 -416.75 384.38 68.57 73.9 79.01 103.63 119.26 143.58 181.99 258.38 -4031.06 -1095.12 -611.41 -297.79 14.56 19.23 - - - - - -
運転資本 - - - - - - - - - - - -