AeroVironment, Inc.【AVAV】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 61,997 80,372 71,964 58,677 80,278 47,087 54,110 44,117 64,867 69,221 73,498 51,866 52,664 68,397 86,471 47,050 64,731 67,560 84,757 36,218 50,116 53,163 125,376 43,764 73,827 63,935 117,381 78,043 72,979 75,322 86,911 83,271 61,891 135,223 87,450 92,665 78,782 136,015 101,009 122,008 90,093 108,516 111,584 134,395 152,347 180,816 186,578 189,483 188,458 167,636
売上成長率(%) - - - - -
売上原価 40,282 49,742 44,531 39,172 44,642 27,414 - 31,572 40,989 42,169 - 37,812 34,793 41,404 - 31,027 33,198 40,935 - 29,535 32,699 33,812 - 32,134 42,827 43,349 - 45,454 44,580 44,930 45,639 48,105 38,395 - 52,039 51,814 50,141 - 72,286 79,553 68,657 74,802 85,694 88,885 86,687 105,466 119,291 108,016 114,820 104,437
売上総利益 21,715 30,630 27,433 19,505 35,636 19,673 17,722 12,545 23,878 27,052 30,138 14,054 17,871 26,993 45,350 16,023 31,533 26,625 37,922 6,683 17,417 19,351 58,659 11,630 31,000 20,586 52,180 32,589 28,399 30,392 41,272 35,166 23,496 53,168 35,411 40,851 28,641 59,655 28,723 42,455 21,436 33,714 25,890 45,510 65,660 75,350 67,287 81,467 73,638 63,199
売上総利益率(%)
研究開発費 7,586 8,816 7,238 8,136 9,386 10,306 - 7,190 6,861 5,241 - 7,124 8,531 8,577 - 9,831 9,897 8,247 - 8,600 8,517 7,988 - 6,461 7,272 7,314 - 6,435 8,109 8,087 8,709 10,858 11,381 - 11,103 11,976 13,631 - 13,708 14,297 13,013 15,045 16,591 16,157 15,466 22,025 25,127 24,613 28,716 22,498
販売管理費 13,700 12,240 12,866 13,621 13,176 10,433 - 12,459 13,084 13,168 - 13,403 13,470 13,268 - 15,256 14,733 13,313 - 13,663 13,387 12,788 - 13,331 14,464 13,500 - 11,956 13,646 14,464 13,668 16,255 13,223 - 12,011 14,977 15,652 - 27,128 24,819 22,549 21,943 23,613 24,746 23,827 28,147 27,826 33,795 37,916 43,788
営業利益 429 9,574 7,329 -2,252 13,074 -1,066 - -7,104 3,933 8,643 - -6,473 -4,130 5,148 - -9,064 6,903 5,065 - -15,580 -4,487 -1,425 - -8,162 9,264 -228 - 14,198 6,644 7,841 18,895 8,053 -1,108 - 12,297 13,898 -642 - -12,113 3,339 -14,126 -3,274 -14,314 4,607 26,367 25,178 14,334 23,059 7,006 -3,087
営業利益率 (%) - - - - - - - -
経常(税引前)利益 507 9,680 7,458 -2,080 13,236 -853 - -10,293 1,821 13,515 - -5,670 -4,520 5,088 - -11,229 6,979 5,031 - -15,505 -4,220 -1,081 - -7,646 9,641 209 - 23,492 9,003 10,075 20,579 9,476 134 - 12,538 14,085 -585 - -13,734 -8,088 -15,602 -5,283 -15,813 -790 23,230 20,370 15,224 22,586 6,332 -2,359
経常(税引前)利益率(%) 0.82 12.04 10.36 -3.54 16.49 -1.81 - -23.33 2.81 19.52 - -10.93 -8.58 7.44 - -23.87 10.78 7.45 - -42.81 -8.42 -2.03 - -17.47 13.06 0.33 - 30.1 12.34 13.38 23.68 11.38 0.22 - 14.34 15.2 -0.74 - -13.6 -6.63 -17.32 -4.87 -14.17 -0.59 15.25 11.27 8.16 11.92 3.36 -1.41
法人税等合計 181 3,093 1,714 -694 4,498 -4,722 - -3,083 166 2,299 - -2,061 -1,619 2,763 - -4,248 2,560 -1,133 - -3,863 -48 1,102 - -3,180 2,829 628 - 2,567 1,211 946 2,133 1,108 -38 - 1,207 2,491 -924 - -957 -9,511 -15,396 2,606 -10,457 -531 1,314 1,137 1,259 1,485 -221 -605
実効税率(%) - - - - - - - -
純利益 326 - - - - - - - - - - - - - - - - - - - - - - -4,466 6,812 -837 - 27,316 6,050 8,350 17,099 7,505 -1,028 - 10,043 2,072 258 - -13,918 2,556 -35 -8,389 -6,629 -676 21,895 17,840 13,885 21,166 7,543 -1,754
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.02 0.3 0.26 -0.06 0.4 0.17 -0.04 -0.32 0.07 0.5 0.36 -0.16 -0.13 0.1 0.31 -0.3 0.19 0.27 0.23 -0.51 -0.18 -0.09 1.32 -0.19 0.3 -0.04 - 1.16 0.26 0.35 0.72 0.32 -0.04 - 0.42 0.09 0.01 - -0.57 0.1 - -0.34 -0.27 -0.03 0.84 0.66 0.5 0.76 0.27 -0.06
希薄化後一株あたり利益 0.01 0.3 0.26 -0.06 0.39 0.17 -0.04 -0.32 0.07 0.49 0.35 -0.16 -0.13 0.1 0.31 -0.3 0.19 0.27 0.23 -0.51 -0.18 -0.09 1.3 -0.19 0.29 -0.04 - 1.14 0.25 0.35 0.71 0.31 -0.04 - 0.42 0.09 0.01 - -0.57 0.1 - -0.34 -0.27 -0.03 0.84 0.66 0.5 0.75 0.27 -0.06
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -