|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
81
|
98
|
65
|
64
|
53
|
70
|
63
|
75
|
64
|
66
|
92
|
126
|
148
|
126
|
125
|
143
|
146
|
128
|
122
|
124
|
122
|
88
|
73
|
79
|
117
|
117
|
112
|
143
|
170
|
151
|
149
|
172
|
137
|
130
|
131
|
255
|
246
|
280
|
324
|
148
|
95
|
106
|
84
|
77
|
93
|
101
|
85
|
132
|
105
|
100
|
107
|
73
|
81
|
68
|
47
|
40
|
685
|
359
|
289
|
|
現金 + 有価証券
|
81
|
98
|
65
|
64
|
53
|
70
|
63
|
75
|
64
|
66
|
92
|
126
|
148
|
126
|
125
|
143
|
146
|
128
|
122
|
124
|
122
|
88
|
73
|
79
|
117
|
117
|
112
|
143
|
170
|
151
|
149
|
172
|
137
|
130
|
131
|
255
|
246
|
280
|
324
|
148
|
95
|
106
|
84
|
77
|
93
|
101
|
85
|
132
|
105
|
100
|
107
|
73
|
81
|
68
|
47
|
40
|
685
|
359
|
289
|
|
売掛金
|
22
|
25
|
24
|
56
|
49
|
48
|
31
|
19
|
19
|
36
|
42
|
31
|
23
|
31
|
37
|
33
|
28
|
42
|
38
|
56
|
32
|
26
|
23
|
74
|
30
|
35
|
25
|
56
|
13
|
34
|
34
|
31
|
42
|
40
|
27
|
73
|
43
|
30
|
26
|
62
|
45
|
26
|
41
|
60
|
52
|
31
|
52
|
87
|
79
|
73
|
53
|
70
|
35
|
73
|
81
|
101
|
198
|
232
|
201
|
|
商品及び製品
|
38
|
41
|
48
|
43
|
44
|
44
|
63
|
62
|
68
|
60
|
55
|
50
|
46
|
51
|
48
|
39
|
43
|
48
|
46
|
37
|
44
|
55
|
68
|
60
|
72
|
76
|
77
|
38
|
42
|
46
|
50
|
54
|
56
|
52
|
65
|
45
|
45
|
51
|
53
|
71
|
84
|
81
|
89
|
90
|
98
|
109
|
125
|
138
|
175
|
181
|
161
|
150
|
143
|
139
|
147
|
144
|
232
|
259
|
299
|
|
流動資産合計
|
267
|
271
|
257
|
281
|
254
|
263
|
266
|
263
|
250
|
265
|
289
|
306
|
313
|
311
|
309
|
329
|
318
|
321
|
329
|
349
|
323
|
313
|
308
|
354
|
346
|
357
|
355
|
399
|
410
|
421
|
436
|
469
|
455
|
456
|
457
|
503
|
486
|
507
|
521
|
401
|
344
|
364
|
354
|
368
|
357
|
357
|
390
|
477
|
481
|
524
|
500
|
515
|
500
|
514
|
543
|
606
|
1,639
|
1,666
|
1,704
|
|
有形固定資産
|
18
|
18
|
20
|
23
|
23
|
22
|
21
|
24
|
26
|
26
|
24
|
19
|
17
|
16
|
16
|
13
|
13
|
13
|
14
|
16
|
16
|
17
|
18
|
19
|
20
|
21
|
21
|
19
|
19
|
20
|
20
|
16
|
17
|
20
|
19
|
21
|
22
|
22
|
22
|
58
|
66
|
68
|
65
|
62
|
61
|
52
|
45
|
39
|
39
|
43
|
45
|
46
|
48
|
49
|
49
|
50
|
148
|
155
|
158
|
|
投資有価証券
|
6
|
22
|
36
|
58
|
56
|
64
|
60
|
68
|
67
|
51
|
45
|
50
|
39
|
49
|
54
|
46
|
44
|
37
|
38
|
33
|
33
|
42
|
43
|
42
|
35
|
33
|
38
|
40
|
36
|
30
|
27
|
9
|
4
|
13
|
26
|
15
|
20
|
20
|
11
|
12
|
10
|
11
|
12
|
15
|
17
|
22
|
19
|
23
|
22
|
20
|
21
|
20
|
21
|
22
|
25
|
31
|
36
|
80
|
61
|
|
総資産
|
301
|
322
|
324
|
369
|
340
|
356
|
358
|
363
|
351
|
350
|
366
|
384
|
378
|
386
|
386
|
397
|
383
|
380
|
389
|
410
|
389
|
389
|
387
|
432
|
420
|
429
|
432
|
472
|
480
|
486
|
498
|
508
|
534
|
544
|
559
|
584
|
577
|
588
|
590
|
928
|
908
|
925
|
905
|
914
|
896
|
891
|
921
|
824
|
826
|
1,006
|
980
|
1,015
|
999
|
1,019
|
1,048
|
1,120
|
5,624
|
5,638
|
5,454
|
|
買掛金
|
12
|
19
|
13
|
20
|
13
|
15
|
15
|
16
|
13
|
11
|
15
|
13
|
13
|
18
|
16
|
19
|
12
|
11
|
9
|
17
|
10
|
18
|
13
|
20
|
13
|
15
|
13
|
21
|
12
|
14
|
11
|
15
|
11
|
11
|
14
|
19
|
11
|
14
|
15
|
24
|
18
|
21
|
15
|
19
|
21
|
26
|
26
|
31
|
28
|
28
|
26
|
48
|
43
|
40
|
48
|
72
|
91
|
119
|
109
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
7
|
10
|
5
|
7
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
29
|
43
|
38
|
63
|
36
|
41
|
38
|
42
|
36
|
33
|
35
|
37
|
33
|
43
|
43
|
46
|
36
|
31
|
32
|
46
|
35
|
39
|
37
|
48
|
37
|
37
|
40
|
60
|
40
|
39
|
41
|
44
|
43
|
44
|
60
|
66
|
46
|
53
|
56
|
96
|
82
|
101
|
87
|
101
|
95
|
103
|
116
|
121
|
107
|
109
|
107
|
144
|
117
|
111
|
128
|
172
|
274
|
328
|
309
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
187
|
185
|
182
|
180
|
177
|
175
|
155
|
155
|
125
|
118
|
73
|
31
|
17
|
6
|
15
|
25
|
30
|
725
|
726
|
727
|
|
利益剰余金
|
144
|
151
|
157
|
174
|
173
|
182
|
186
|
185
|
178
|
179
|
191
|
199
|
195
|
192
|
194
|
201
|
194
|
195
|
201
|
207
|
195
|
191
|
189
|
219
|
215
|
222
|
221
|
239
|
266
|
272
|
280
|
286
|
304
|
311
|
310
|
328
|
338
|
340
|
340
|
351
|
337
|
339
|
339
|
347
|
338
|
332
|
331
|
171
|
192
|
210
|
224
|
230
|
251
|
259
|
257
|
274
|
206
|
189
|
33
|
|
株主資本
|
265
|
272
|
279
|
299
|
299
|
310
|
315
|
315
|
308
|
311
|
324
|
342
|
340
|
338
|
340
|
348
|
345
|
346
|
354
|
361
|
351
|
348
|
347
|
382
|
380
|
389
|
390
|
410
|
437
|
444
|
455
|
462
|
481
|
490
|
490
|
509
|
519
|
523
|
525
|
612
|
598
|
600
|
602
|
608
|
600
|
607
|
621
|
550
|
574
|
793
|
812
|
822
|
845
|
858
|
861
|
886
|
4,427
|
4,418
|
4,272
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180
|
173
|
340
|
372
|
390
|