|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
38
|
56
|
69
|
61
|
69
|
78
|
74
|
72
|
93
|
82
|
75
|
89
|
85
|
91
|
82
|
90
|
207
|
10
|
22
|
22
|
16
|
9
|
10
|
12
|
13
|
7
|
8
|
26
|
13
|
14
|
16
|
26
|
35
|
21
|
14
|
14
|
17
|
14
|
9
|
18
|
116
|
84
|
14
|
21
|
39
|
19
|
22
|
203
|
21
|
14
|
13
|
10
|
15
|
8
|
35
|
12
|
14
|
9
|
30
|
17
|
|
現金 + 有価証券
|
38
|
56
|
69
|
61
|
69
|
78
|
74
|
72
|
93
|
82
|
75
|
89
|
85
|
91
|
82
|
90
|
207
|
10
|
22
|
22
|
16
|
9
|
10
|
12
|
13
|
7
|
8
|
26
|
13
|
14
|
16
|
26
|
35
|
21
|
14
|
14
|
17
|
14
|
9
|
18
|
116
|
84
|
14
|
21
|
39
|
19
|
22
|
203
|
21
|
14
|
13
|
10
|
15
|
8
|
35
|
12
|
14
|
9
|
30
|
17
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
216
|
|
商品及び製品
|
53
|
56
|
48
|
38
|
47
|
64
|
52
|
36
|
51
|
51
|
47
|
30
|
45
|
56
|
44
|
32
|
49
|
69
|
66
|
43
|
50
|
59
|
54
|
43
|
51
|
58
|
53
|
47
|
61
|
65
|
58
|
49
|
56
|
62
|
63
|
61
|
67
|
67
|
66
|
56
|
67
|
69
|
67
|
63
|
82
|
87
|
84
|
76
|
105
|
123
|
107
|
101
|
115
|
145
|
159
|
163
|
175
|
185
|
193
|
202
|
|
流動資産合計
|
407
|
458
|
579
|
465
|
455
|
548
|
614
|
607
|
555
|
516
|
505
|
507
|
468
|
485
|
549
|
504
|
442
|
265
|
395
|
310
|
289
|
257
|
306
|
279
|
268
|
284
|
351
|
357
|
320
|
316
|
337
|
309
|
259
|
245
|
346
|
364
|
269
|
247
|
305
|
274
|
352
|
299
|
343
|
350
|
361
|
356
|
434
|
596
|
416
|
463
|
721
|
655
|
526
|
547
|
661
|
561
|
550
|
525
|
656
|
667
|
|
固定資産合計
|
3,254
|
3,294
|
3,361
|
3,359
|
3,388
|
3,420
|
3,600
|
3,647
|
3,661
|
3,674
|
3,807
|
3,825
|
3,879
|
3,916
|
3,812
|
3,812
|
3,760
|
4,071
|
4,317
|
4,379
|
4,391
|
4,481
|
4,601
|
4,677
|
4,800
|
4,931
|
4,958
|
4,983
|
5,052
|
5,136
|
5,177
|
5,175
|
5,242
|
5,312
|
5,436
|
5,525
|
5,608
|
5,717
|
5,777
|
5,900
|
5,950
|
5,983
|
6,058
|
6,049
|
6,284
|
6,375
|
6,419
|
6,440
|
6,521
|
6,592
|
6,696
|
6,738
|
6,844
|
6,923
|
7,041
|
7,087
|
7,133
|
7,256
|
7,285
|
7,299
|
|
総資産
|
3,661
|
3,753
|
3,940
|
3,824
|
3,843
|
3,969
|
4,215
|
4,254
|
4,216
|
4,190
|
4,313
|
4,332
|
4,348
|
4,402
|
4,362
|
4,316
|
4,202
|
4,336
|
4,712
|
4,689
|
4,680
|
4,739
|
4,907
|
4,956
|
5,069
|
5,215
|
5,310
|
5,340
|
5,373
|
5,452
|
5,515
|
5,485
|
5,502
|
5,557
|
5,783
|
5,890
|
5,878
|
5,965
|
6,082
|
6,174
|
6,303
|
6,283
|
6,402
|
6,399
|
6,646
|
6,731
|
6,854
|
7,036
|
6,938
|
7,056
|
7,417
|
7,394
|
7,371
|
7,470
|
7,702
|
7,649
|
7,684
|
7,781
|
7,941
|
7,966
|
|
買掛金
|
123
|
148
|
171
|
150
|
128
|
154
|
166
|
134
|
148
|
140
|
198
|
161
|
153
|
158
|
182
|
163
|
73
|
82
|
112
|
62
|
70
|
63
|
114
|
59
|
63
|
81
|
115
|
72
|
69
|
72
|
107
|
67
|
76
|
80
|
108
|
109
|
80
|
91
|
110
|
88
|
110
|
83
|
106
|
93
|
104
|
102
|
133
|
112
|
121
|
112
|
202
|
112
|
103
|
105
|
143
|
102
|
104
|
104
|
125
|
113
|
|
一年内返済予定の長期借入金
|
35
|
25
|
0
|
0
|
7
|
7
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
52
|
-
|
-
|
250
|
250
|
250
|
250
|
6
|
13
|
13
|
13
|
7
|
-
|
15
|
15
|
15
|
15
|
-
|
-
|
|
流動負債合計
|
476
|
531
|
579
|
454
|
454
|
576
|
627
|
605
|
584
|
547
|
576
|
579
|
582
|
550
|
625
|
570
|
464
|
270
|
385
|
325
|
306
|
447
|
474
|
431
|
501
|
341
|
407
|
366
|
682
|
673
|
697
|
669
|
289
|
346
|
639
|
566
|
516
|
399
|
530
|
565
|
656
|
474
|
505
|
492
|
891
|
799
|
913
|
641
|
553
|
685
|
964
|
604
|
541
|
583
|
775
|
580
|
624
|
700
|
771
|
721
|
|
長期借入金
|
1,039
|
1,039
|
1,101
|
1,101
|
1,094
|
1,084
|
1,169
|
1,170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,843
|
1,844
|
2,009
|
2,008
|
2,008
|
1,758
|
1,898
|
1,898
|
2,294
|
2,288
|
2,281
|
2,281
|
2,530
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,061
|
2,071
|
2,189
|
2,167
|
2,168
|
2,170
|
2,350
|
2,384
|
2,362
|
2,358
|
2,455
|
2,440
|
2,443
|
2,533
|
2,402
|
2,379
|
2,328
|
2,574
|
2,844
|
2,857
|
2,859
|
2,783
|
2,904
|
2,935
|
2,951
|
3,245
|
3,254
|
3,288
|
3,004
|
3,108
|
3,087
|
3,057
|
3,450
|
3,460
|
3,369
|
3,455
|
3,477
|
3,672
|
3,612
|
3,649
|
3,671
|
3,825
|
3,866
|
3,838
|
3,684
|
3,831
|
3,786
|
4,161
|
4,147
|
4,136
|
4,118
|
4,404
|
4,430
|
4,477
|
4,442
|
4,548
|
4,532
|
4,553
|
4,579
|
4,596
|
|
総負債
|
2,539
|
2,604
|
2,768
|
2,621
|
2,623
|
2,746
|
2,977
|
2,989
|
2,947
|
2,906
|
3,031
|
3,019
|
3,026
|
3,083
|
3,028
|
2,949
|
2,793
|
2,845
|
3,229
|
3,182
|
3,166
|
3,231
|
3,378
|
3,367
|
3,452
|
3,587
|
3,661
|
3,655
|
3,686
|
3,781
|
3,784
|
3,727
|
3,739
|
3,807
|
4,009
|
4,022
|
3,994
|
4,071
|
4,143
|
4,215
|
4,328
|
4,300
|
4,372
|
4,331
|
4,576
|
4,630
|
4,699
|
4,803
|
4,700
|
4,821
|
5,083
|
5,009
|
4,971
|
5,060
|
5,217
|
5,128
|
5,157
|
5,253
|
5,350
|
5,317
|
|
資本金及び資本剰余金
|
788
|
815
|
827
|
833
|
842
|
848
|
855
|
857
|
861
|
887
|
889
|
891
|
895
|
898
|
896
|
899
|
885
|
1,007
|
999
|
998
|
1,001
|
1,002
|
1,004
|
1,032
|
1,052
|
1,073
|
1,075
|
1,073
|
1,075
|
1,077
|
1,133
|
1,131
|
1,134
|
1,135
|
1,136
|
1,140
|
1,157
|
1,186
|
1,210
|
1,209
|
1,234
|
1,265
|
1,286
|
1,285
|
1,303
|
1,349
|
1,380
|
1,418
|
1,443
|
1,478
|
1,525
|
1,555
|
1,588
|
1,618
|
1,644
|
1,645
|
1,666
|
1,686
|
1,720
|
1,737
|
|
利益剰余金
|
299
|
293
|
302
|
331
|
330
|
326
|
336
|
355
|
360
|
377
|
376
|
398
|
406
|
399
|
407
|
436
|
528
|
488
|
491
|
515
|
520
|
512
|
530
|
565
|
572
|
562
|
581
|
619
|
618
|
600
|
604
|
636
|
637
|
623
|
644
|
734
|
734
|
714
|
738
|
759
|
749
|
727
|
758
|
796
|
780
|
765
|
785
|
825
|
804
|
766
|
811
|
831
|
814
|
793
|
841
|
875
|
860
|
841
|
871
|
912
|
|
株主資本
|
1,085
|
1,106
|
1,125
|
1,160
|
1,168
|
1,170
|
1,185
|
1,208
|
1,216
|
1,277
|
1,277
|
1,304
|
1,314
|
1,310
|
1,318
|
1,351
|
1,410
|
1,492
|
1,483
|
1,507
|
1,514
|
1,508
|
1,528
|
1,589
|
1,617
|
1,628
|
1,648
|
1,685
|
1,687
|
1,670
|
1,730
|
1,758
|
1,762
|
1,750
|
1,774
|
1,868
|
1,884
|
1,893
|
1,939
|
1,959
|
1,975
|
1,982
|
2,029
|
2,068
|
2,069
|
2,101
|
2,155
|
2,233
|
2,237
|
2,235
|
2,335
|
2,385
|
2,400
|
2,410
|
2,485
|
2,521
|
2,527
|
2,528
|
2,591
|
2,649
|
|
有利子負債合計
|
1,074
|
1,064
|
1,101
|
1,102
|
1,102
|
1,092
|
1,177
|
1,177
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,843
|
1,896
|
2,061
|
2,008
|
2,008
|
2,008
|
2,148
|
2,148
|
2,544
|
2,294
|
2,294
|
2,295
|
2,544
|
7
|
-
|
15
|
15
|
15
|
15
|
-
|
-
|
|
純有利子負債
|
1,035
|
1,007
|
1,032
|
1,040
|
1,032
|
1,013
|
1,102
|
1,104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,825
|
1,779
|
1,976
|
1,994
|
1,987
|
1,969
|
2,129
|
2,126
|
2,341
|
2,272
|
2,280
|
2,281
|
2,533
|
-9
|
-
|
-21
|
2
|
0
|
5
|
-
|
-
|
|
DEレシオ(%)
|
98.94
|
96.21
|
97.87
|
94.98
|
94.37
|
93.26
|
99.28
|
97.47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94.12
|
96.01
|
103.96
|
98.96
|
97.11
|
97.05
|
102.22
|
99.7
|
113.92
|
102.53
|
102.66
|
98.28
|
106.63
|
0.29
|
-
|
0.6
|
0.6
|
0.59
|
0.59
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|