|
(単位:千ドル)
|
2Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
20
|
40
|
159
|
13
|
13
|
576
|
349
|
310
|
281
|
234
|
689
|
4,946
|
2,376
|
1,440
|
4,413
|
2,412
|
1,312
|
7,414
|
4,972
|
2,920
|
4,184
|
1,775
|
567
|
562
|
814
|
569
|
3,765
|
2,618
|
1,805
|
9,233
|
6,037
|
13,795
|
9,978
|
7,105
|
3,237
|
1,587
|
5,981
|
3,811
|
10,177
|
7,226
|
14,407
|
11,718
|
8,471
|
2,866
|
|
現金 + 有価証券
|
-
|
20
|
40
|
159
|
13
|
13
|
576
|
349
|
310
|
281
|
234
|
689
|
4,946
|
2,376
|
1,440
|
4,413
|
2,412
|
1,312
|
7,414
|
4,972
|
2,920
|
4,184
|
1,775
|
567
|
562
|
814
|
569
|
3,765
|
2,618
|
1,805
|
9,233
|
6,037
|
13,795
|
9,978
|
7,105
|
3,237
|
1,587
|
5,981
|
3,811
|
10,177
|
7,226
|
14,407
|
11,718
|
8,471
|
2,866
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
509
|
89
|
199
|
695
|
138
|
112
|
158
|
216
|
165
|
676
|
775
|
229
|
130
|
677
|
183
|
188
|
125
|
649
|
158
|
70
|
72
|
618
|
201
|
170
|
137
|
186
|
38
|
36
|
261
|
55
|
42
|
48
|
91
|
328
|
192
|
223
|
97
|
1,028
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
516
|
703
|
122
|
119
|
150
|
147
|
854
|
853
|
492
|
475
|
167
|
128
|
133
|
165
|
183
|
184
|
173
|
157
|
162
|
245
|
254
|
123
|
138
|
214
|
153
|
397
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
264
|
21
|
75
|
159
|
13
|
488
|
1,211
|
1,509
|
1,269
|
707
|
1,242
|
1,189
|
5,643
|
3,627
|
2,770
|
5,343
|
4,179
|
2,793
|
8,108
|
5,767
|
4,348
|
5,173
|
2,672
|
1,685
|
1,834
|
2,549
|
1,259
|
4,403
|
3,736
|
2,873
|
10,626
|
6,926
|
15,004
|
11,795
|
8,232
|
4,346
|
2,133
|
6,796
|
4,400
|
10,901
|
8,251
|
15,730
|
13,073
|
10,074
|
5,601
|
|
有形固定資産
|
-
|
446
|
437
|
21
|
18
|
-
|
90
|
37
|
140
|
124
|
115
|
115
|
268
|
251
|
242
|
209
|
202
|
190
|
195
|
204
|
216
|
191
|
187
|
161
|
149
|
113
|
130
|
97
|
88
|
148
|
127
|
118
|
97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
243
|
903
|
983
|
617
|
640
|
2,269
|
2,134
|
1,960
|
10,959
|
11,353
|
11,260
|
11,358
|
11,745
|
11,791
|
12,067
|
11,686
|
11,784
|
11,838
|
12,090
|
12,376
|
12,794
|
13,166
|
13,428
|
11,852
|
10,789
|
10,270
|
10,020
|
9,470
|
9,129
|
8,792
|
8,403
|
6,903
|
6,915
|
6,566
|
6,256
|
5,027
|
4,697
|
4,597
|
4,553
|
4,510
|
4,466
|
4,438
|
4,396
|
4,396
|
4,368
|
|
総資産
|
507
|
925
|
1,058
|
777
|
653
|
2,758
|
3,345
|
3,470
|
12,229
|
12,060
|
12,503
|
12,547
|
17,388
|
15,418
|
14,837
|
17,029
|
15,964
|
14,631
|
20,199
|
18,143
|
17,143
|
18,340
|
16,101
|
13,537
|
12,623
|
12,819
|
11,279
|
13,874
|
12,865
|
11,665
|
19,030
|
13,830
|
21,920
|
18,361
|
14,489
|
9,374
|
6,830
|
11,394
|
8,953
|
15,411
|
12,717
|
20,168
|
17,469
|
14,471
|
9,969
|
|
流動負債合計
|
-
|
973
|
86
|
258
|
472
|
5,223
|
28,129
|
27,550
|
15,671
|
12,720
|
15,657
|
10,834
|
2,415
|
1,766
|
1,988
|
1,597
|
2,384
|
2,631
|
1,777
|
1,614
|
2,151
|
4,220
|
4,020
|
2,681
|
2,424
|
3,151
|
3,304
|
2,948
|
8,953
|
3,262
|
3,177
|
2,934
|
2,970
|
3,026
|
2,866
|
1,249
|
1,963
|
1,289
|
1,092
|
1,664
|
1,525
|
1,846
|
1,875
|
2,956
|
2,339
|
|
固定負債合計
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,965
|
2,079
|
2,214
|
2,354
|
2,491
|
2,627
|
2,799
|
1,918
|
1,938
|
2,223
|
293
|
262
|
2,580
|
5,603
|
6,177
|
6,262
|
6,346
|
1,031
|
485
|
0
|
0
|
7,464
|
7,607
|
7,699
|
7,841
|
8,767
|
541
|
545
|
549
|
325
|
0
|
0
|
0
|
0
|
|
総負債
|
1
|
-
|
86
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,800
|
4,495
|
3,981
|
4,342
|
4,088
|
5,011
|
5,430
|
3,696
|
3,552
|
4,375
|
4,513
|
4,283
|
5,261
|
8,028
|
9,328
|
9,567
|
9,294
|
9,984
|
3,748
|
3,177
|
2,934
|
10,434
|
10,633
|
10,566
|
9,090
|
10,730
|
1,831
|
1,637
|
2,214
|
1,850
|
1,846
|
1,875
|
2,956
|
2,339
|
|
資本金及び資本剰余金
|
0
|
16
|
16
|
2,913
|
16
|
17
|
17
|
14,942
|
27,841
|
31,381
|
33,239
|
35,365
|
34
|
34
|
36
|
79,093
|
40
|
41
|
47
|
47
|
47
|
51
|
51
|
51
|
52
|
54
|
54
|
1
|
60
|
2
|
2
|
2
|
2
|
2
|
2
|
140,257
|
141,320
|
165,594
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-13
|
-1,797
|
-1,942
|
-2,396
|
-2,906
|
-7,174
|
-35,078
|
-39,075
|
-31,383
|
-32,215
|
-36,548
|
-48,926
|
-57,596
|
-61,398
|
-63,508
|
-66,408
|
-69,161
|
-71,634
|
-73,779
|
-76,436
|
-78,698
|
-80,874
|
-83,233
|
-86,936
|
-90,773
|
-94,235
|
-96,153
|
-98,235
|
-100,725
|
-103,782
|
-108,981
|
-115,900
|
-121,201
|
-127,774
|
-134,109
|
-140,131
|
-145,353
|
-156,000
|
-156,300
|
-159,500
|
-162,600
|
-165,800
|
-169,200
|
-173,800
|
-178,100
|
|
株主資本
|
505
|
-49
|
971
|
518
|
181
|
-2,466
|
-24,784
|
-24,081
|
-3,442
|
-661
|
-3,154
|
-13,253
|
12,893
|
11,437
|
10,494
|
12,940
|
10,952
|
9,201
|
16,502
|
14,591
|
12,767
|
13,827
|
11,817
|
8,275
|
4,595
|
3,490
|
1,712
|
4,579
|
2,880
|
7,917
|
15,852
|
10,895
|
11,485
|
7,728
|
3,922
|
283
|
-3,901
|
9,563
|
7,316
|
13,197
|
10,867
|
18,322
|
15,594
|
11,515
|
7,629
|