Astronics Corporation【ATRO】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 55,475 56,404 65,138 64,989 68,899 67,420 73,967 70,833 89,681 105,456 140,951 174,563 179,442 166,083 161,638 173,156 200,145 157,340 159,530 164,426 155,099 154,068 152,396 151,114 149,636 171,318 179,059 208,606 212,674 - 208,174 189,098 177,018 198,412 157,584 123,694 106,506 114,803 105,857 111,158 111,841 116,052 116,176 129,127 131,438 158,153 156,538 174,454 162,922 195,292 185,074 198,114 203,698 208,540 205,936
売上成長率(%) - - - - - -
売上原価 41,089 42,149 47,018 47,935 52,182 - 53,748 52,152 65,896 - 110,946 131,361 128,132 - 121,476 123,704 140,718 - 120,047 119,591 116,436 - 114,079 116,964 117,143 - 141,927 159,034 - - - - - - 121,865 96,861 91,333 - 91,584 95,763 94,610 - 96,243 113,418 117,050 - 129,028 141,759 142,304 - 150,883 156,760 160,955 - 145,087
売上総利益 14,386 14,255 18,120 17,054 16,717 17,551 20,219 18,681 23,785 25,173 30,005 43,202 51,310 42,525 40,162 49,452 59,427 38,901 39,483 44,835 38,663 36,486 38,317 34,150 32,493 32,153 37,132 49,572 46,320 47,672 52,077 40,363 36,794 26,908 35,719 26,833 15,173 19,118 14,273 15,395 17,231 18,464 19,933 15,709 14,388 21,510 27,510 32,695 20,618 39,973 34,191 41,354 42,743 50,054 60,849
売上総利益率(%) -
研究開発費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,100
販売管理費 7,144 6,360 8,855 9,278 9,062 - 9,157 10,701 11,433 - 16,378 20,721 25,539 - 22,619 21,297 22,297 - 21,884 22,224 21,138 - 21,693 22,401 22,410 - 30,500 29,443 27,976 - 29,196 29,790 31,691 - 28,867 32,904 24,170 - 23,785 21,315 21,729 - 24,100 24,105 28,702 - 29,880 30,299 35,097 - 32,525 33,804 34,369 - 36,645
営業利益 7,242 7,895 9,265 7,776 7,655 - 11,062 7,980 12,352 - 13,627 22,481 25,771 - 17,543 28,155 37,130 - 17,599 22,611 17,525 - 16,624 11,749 10,083 - 6,632 20,129 18,344 - 22,881 10,573 5,103 - -67,556 -18,679 -8,997 - -9,512 -5,920 -4,498 - -4,167 -8,396 -14,314 - -2,370 2,396 -14,479 - 1,666 7,550 8,374 - 13,137
営業利益率 (%) - - - - - - - - - - - - -
経常(税引前)利益 6,708 7,505 9,002 7,510 7,381 7,690 10,844 7,718 10,747 8,902 11,304 19,922 23,470 24,411 16,297 27,044 35,887 14,822 16,512 21,555 16,422 - 15,491 10,569 8,646 - 3,926 17,182 15,580 - 100,995 8,830 1,760 - -69,277 -24,451 -11,141 - -11,804 -8,166 -6,839 -151 5,024 -10,349 -17,260 -7,208 -3,125 -3,902 -20,818 1,534 -4,529 1,259 -5,173 576 10,174
経常(税引前)利益率(%) 12.09 13.31 13.82 11.56 10.71 11.41 14.66 10.9 11.98 8.44 8.02 11.41 13.08 14.7 10.08 15.62 17.93 9.42 10.35 13.11 10.59 - 10.16 6.99 5.78 - 2.19 8.24 7.33 - 48.51 4.67 0.99 - -43.96 -19.77 -10.46 - -11.15 -7.35 -6.11 -0.13 4.32 -8.01 -13.13 -4.56 -2.0 -2.24 -12.78 0.79 -2.45 0.64 -2.54 0.28 4.94
法人税等合計 2,160 840 2,907 2,316 2,451 - 2,280 2,560 3,592 - 3,797 6,778 6,390 - 5,614 9,354 11,193 - 5,027 6,575 4,348 - 3,904 2,884 2,586 - 632 3,157 -1,419 - 22,849 2,104 550 - -2,314 -872 -5,887 - 105 -67 335 - 8,125 661 -2,403 - 1,290 8,097 -3,835 - -1,351 -274 6,565 - 646
実効税率(%) - - - - - - - - - - - - -
純利益 4,548 6,665 6,095 5,194 4,930 5,655 8,564 5,158 7,155 6,389 7,507 13,144 17,080 18,439 10,683 17,690 24,694 13,907 11,485 14,980 12,074 9,885 11,587 7,685 6,060 -5,653 3,294 14,025 16,999 12,485 78,146 6,726 1,210 -34,065 -66,963 -23,579 -5,254 -19,985 -11,909 -8,099 -7,174 1,604 -3,101 -11,010 -14,857 -6,779 -4,415 -11,999 -16,983 6,976 -3,178 1,533 -11,738 -2,832 9,528
純利益率(%) -
一株あたり利益 0.41 0.55 0.49 0.42 0.35 0.39 0.59 0.36 0.41 0.36 0.42 0.73 0.79 0.84 0.49 0.8 0.97 0.54 0.45 0.59 0.42 0.34 0.4 0.27 0.21 -0.2 0.12 0.5 0.53 0.38 2.4 0.21 0.04 -1.1 -2.17 -0.77 -0.17 -0.65 -0.39 -0.26 -0.23 0.05 -0.1 -0.34 -0.46 -0.21 -0.14 -0.37 -0.51 0.2 -0.09 0.04 -0.34 -0.08 0.27
希薄化後一株あたり利益 0.39 0.52 0.46 0.39 0.33 0.37 0.56 0.34 0.39 0.34 0.4 0.7 0.75 0.81 0.47 0.77 0.94 0.53 0.44 0.57 0.41 0.33 0.38 0.26 0.21 -0.2 0.11 0.49 0.52 0.37 2.35 0.2 0.04 -1.1 -2.17 -0.77 -0.17 -0.65 -0.39 -0.26 -0.23 0.05 -0.1 -0.34 -0.46 -0.21 -0.14 -0.37 -0.51 0.2 -0.09 0.04 -0.34 -0.08 0.26
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -