売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
862,128 |
29.9% |
| 2024/12 |
795,426 |
21.2% |
| 2023/12 |
689,206 |
17.5% |
| 2022/12 |
534,894 |
13.4% |
| 2021/12 |
444,908 |
14.7% |
| 2020/12 |
502,587 |
|
| 2019/12 |
772,702 |
|
| 2018/12 |
803,256 |
|
| 2017/12 |
624,464 |
|
| 2016/12 |
633,123 |
|
| 2015/12 |
692,279 |
|
| 2014/12 |
661,039 |
|
| 2013/12 |
339,937 |
|
| 2012/12 |
266,446 |
|
| 2011/12 |
228,163 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
76,412 |
8.9% |
| 2024/12 |
26,466 |
3.3% |
| 2023/12 |
-6,671 |
-1.0% |
| 2022/12 |
-30,044 |
-5.6% |
| 2021/12 |
-28,674 |
-6.4% |
| 2020/12 |
-100,701 |
|
| 2019/12 |
1,701 |
|
| 2018/12 |
63,663 |
|
| 2017/12 |
30,360 |
|
| 2016/12 |
73,139 |
|
| 2015/12 |
98,801 |
|
| 2014/12 |
87,362 |
|
| 2013/12 |
42,305 |
|
| 2012/12 |
32,625 |
|
| 2011/12 |
30,821 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
228,163
|
266,446
|
339,937
|
661,039
|
692,279
|
633,123
|
624,464
|
803,256
|
772,702
|
502,587
|
444,908
|
534,894
|
689,206
|
795,426
|
862,128
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-11.5
|
20.2
|
28.9
|
15.4
|
8.4
|
|
売上原価
|
167,667
|
197,004
|
252,079
|
493,997
|
504,337
|
473,656
|
487,351
|
-
|
616,560
|
405,744
|
379,545
|
463,354
|
568,410
|
627,084
|
603,970
|
|
売上総利益
|
60,496
|
69,442
|
87,858
|
167,042
|
187,942
|
159,467
|
137,113
|
180,696
|
156,142
|
96,843
|
65,363
|
71,540
|
120,796
|
168,342
|
258,158
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
14.7
|
13.4
|
17.5
|
21.2
|
29.9
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,500
|
|
販売管理費
|
27,175
|
36,817
|
45,553
|
79,680
|
89,141
|
86,328
|
90,516
|
117,033
|
143,358
|
110,528
|
99,051
|
101,584
|
127,467
|
141,876
|
138,271
|
|
営業利益
|
30,821
|
32,625
|
42,305
|
87,362
|
98,801
|
73,139
|
30,360
|
63,663
|
1,701
|
-100,701
|
-28,674
|
-30,044
|
-6,671
|
26,466
|
76,412
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
-6.4
|
-5.6
|
-1.0
|
3.3
|
8.9
|
|
経常(税引前)利益
|
29,015
|
31,583
|
38,211
|
79,107
|
94,050
|
68,785
|
24,991
|
52,282
|
68,303
|
-112,410
|
-26,960
|
-29,793
|
-26,311
|
-7,867
|
31,945
|
|
経常(税引前)利益率(%)
|
12.7
|
11.9
|
11.2
|
12.0
|
13.6
|
10.9
|
4.0
|
6.5
|
8.8
|
-22.4
|
-6.1
|
-5.6
|
-3.8
|
-1.0
|
3.7
|
|
法人税等合計
|
7,424
|
9,709
|
10,945
|
22,937
|
27,076
|
20,361
|
5,312
|
5,479
|
16,286
|
3,371
|
-1,382
|
5,954
|
110
|
8,348
|
2,586
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
5.1
|
-20.0
|
-0.4
|
-106.1
|
8.1
|
|
純利益
|
21,591
|
21,874
|
27,266
|
56,170
|
66,974
|
48,424
|
19,679
|
46,803
|
52,017
|
-115,781
|
-25,578
|
-35,747
|
-26,421
|
-16,215
|
29,359
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-5.7
|
-6.7
|
-3.8
|
-2.0
|
3.4
|
|
一株あたり利益
|
1.78
|
1.53
|
1.56
|
2.59
|
2.63
|
1.66
|
0.69
|
1.45
|
1.62
|
-3.76
|
-0.82
|
-1.11
|
-0.8
|
-0.46
|
0.83
|
|
希薄化後一株あたり利益
|
1.67
|
1.45
|
1.49
|
2.48
|
2.55
|
1.61
|
0.67
|
1.41
|
1.6
|
-3.76
|
-0.82
|
-1.11
|
-0.8
|
-0.46
|
0.81
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
331
|
-2,267
|
19,433
|
50,932
|
98,250
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
0.1
|
-0.4
|
2.8
|
6.4
|
11.4
|