|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
9,744
|
18,687
|
24,590
|
18,943
|
8,395
|
22,341
|
7,999
|
16,012
|
20,269
|
30,724
|
28,559
|
17,196
|
23,521
|
26,921
|
20,775
|
15,871
|
19,580
|
23,405
|
28,346
|
27,947
|
30,817
|
23,747
|
20,022
|
17,529
|
20,223
|
20,995
|
30,136
|
20,181
|
36,063
|
50,031
|
58,753
|
44,043
|
49,602
|
63,673
|
45,048
|
44,080
|
24,099
|
23,996
|
22,450
|
29,427
|
17,070
|
23,656
|
32,264
|
24,886
|
16,437
|
27,125
|
4,731
|
4,563
|
309
|
658
|
3
|
7,135
|
11,462
|
|
有価証券
|
19,166
|
20,508
|
20,279
|
20,164
|
17,377
|
16,354
|
8,182
|
4,415
|
12,574
|
8,448
|
18,351
|
25,417
|
18,146
|
18,178
|
3,084
|
3,189
|
44
|
114
|
44
|
39
|
6
|
15,049
|
24,080
|
29,019
|
27,073
|
38,959
|
35,468
|
34,795
|
24,176
|
15,465
|
9,684
|
24,779
|
25,595
|
21,339
|
23,766
|
18,568
|
6,574
|
18,779
|
19,258
|
18,393
|
30,478
|
29,590
|
29,059
|
35,374
|
34,146
|
20,296
|
21,152
|
13,013
|
5,132
|
3,839
|
2,691
|
2,760
|
6,124
|
|
現金 + 有価証券
|
28,910
|
39,195
|
44,869
|
39,107
|
25,772
|
38,695
|
16,181
|
20,427
|
32,843
|
39,172
|
46,910
|
42,613
|
41,667
|
45,099
|
23,859
|
19,060
|
19,624
|
23,519
|
28,390
|
27,986
|
30,823
|
38,796
|
44,102
|
46,548
|
47,296
|
59,954
|
65,604
|
54,976
|
60,239
|
65,496
|
68,437
|
68,822
|
75,197
|
85,012
|
68,814
|
62,648
|
30,673
|
42,775
|
41,708
|
47,820
|
47,548
|
53,246
|
61,323
|
60,260
|
50,583
|
47,421
|
25,883
|
17,576
|
5,441
|
4,497
|
2,694
|
9,895
|
17,586
|
|
売掛金
|
14,835
|
13,655
|
11,223
|
12,383
|
14,921
|
14,579
|
13,054
|
17,384
|
17,126
|
16,183
|
14,164
|
18,642
|
16,407
|
18,399
|
16,962
|
21,407
|
21,248
|
19,604
|
16,620
|
21,717
|
18,833
|
20,124
|
17,166
|
20,679
|
19,690
|
19,585
|
17,076
|
20,604
|
18,269
|
20,766
|
17,014
|
21,240
|
20,368
|
18,770
|
18,886
|
22,813
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,539
|
22,038
|
23,951
|
19,424
|
23,693
|
23,290
|
23
|
25,116
|
26,555
|
|
商品及び製品
|
21,088
|
23,422
|
24,582
|
25,644
|
24,899
|
24,512
|
23,779
|
24,047
|
25,183
|
26,488
|
26,266
|
26,326
|
27,208
|
28,408
|
28,022
|
26,747
|
27,453
|
29,202
|
29,771
|
30,468
|
31,167
|
30,056
|
29,015
|
30,354
|
29,965
|
29,924
|
29,354
|
29,907
|
32,503
|
32,172
|
33,572
|
32,801
|
34,590
|
38,314
|
42,093
|
41,252
|
45,805
|
48,622
|
50,298
|
49,519
|
47,725
|
47,307
|
50,778
|
51,414
|
54,281
|
59,624
|
65,793
|
75,093
|
80,252
|
82,946
|
82,307
|
75,000
|
67,641
|
|
流動資産合計
|
68,238
|
78,364
|
83,742
|
78,754
|
68,565
|
80,031
|
56,747
|
63,390
|
78,075
|
84,058
|
90,319
|
89,965
|
89,146
|
95,256
|
74,136
|
69,187
|
71,852
|
75,686
|
78,295
|
82,123
|
85,218
|
91,736
|
94,115
|
99,584
|
102,973
|
112,464
|
115,233
|
107,551
|
113,930
|
121,033
|
122,265
|
124,666
|
133,086
|
144,757
|
132,338
|
128,080
|
102,145
|
113,157
|
112,319
|
119,959
|
125,828
|
133,766
|
136,571
|
138,733
|
137,574
|
132,681
|
119,397
|
114,589
|
116,009
|
115,743
|
114
|
112,514
|
119,262
|
|
有形固定資産
|
53,134
|
54,124
|
56,370
|
57,414
|
58,469
|
58,907
|
59,268
|
58,715
|
57,787
|
57,688
|
58,328
|
59,580
|
59,917
|
60,446
|
62,516
|
63,074
|
62,874
|
62,242
|
63,314
|
64,112
|
64,289
|
65,683
|
65,265
|
65,601
|
66,556
|
66,518
|
66,369
|
67,485
|
69,572
|
72,447
|
74,893
|
75,940
|
79,721
|
82,261
|
84,606
|
85,446
|
87,867
|
91,053
|
94,935
|
94,891
|
96,012
|
97,069
|
97,972
|
102,160
|
108,806
|
115,113
|
123,754
|
125,367
|
127,707
|
126,766
|
125
|
124,608
|
122,905
|
|
投資有価証券
|
18,742
|
13,529
|
10,336
|
15,347
|
27,665
|
23,501
|
28,433
|
28,365
|
20,124
|
20,104
|
10,069
|
12,375
|
10,000
|
10,000
|
21,760
|
13,529
|
11,974
|
12,145
|
9,866
|
11,092
|
10,617
|
9,838
|
9,945
|
9,463
|
10,046
|
10,112
|
9,136
|
23,953
|
22,208
|
21,166
|
21,048
|
27,466
|
23,051
|
16,830
|
31,772
|
33,718
|
56,871
|
45,381
|
46,207
|
40,672
|
32,441
|
24,898
|
19,423
|
17,566
|
15,794
|
-
|
8,669
|
8,697
|
10,186
|
9,474
|
8,165
|
8,853
|
5,624
|
|
固定資産合計
|
83,520
|
79,216
|
78,153
|
84,300
|
97,581
|
93,829
|
99,063
|
98,511
|
89,266
|
89,050
|
81,747
|
85,235
|
83,184
|
83,664
|
97,378
|
89,803
|
87,825
|
87,250
|
86,041
|
88,064
|
87,771
|
88,827
|
88,478
|
88,205
|
89,698
|
89,662
|
88,547
|
104,702
|
104,852
|
106,710
|
108,951
|
116,352
|
115,665
|
111,994
|
129,693
|
132,350
|
158,205
|
149,875
|
13,429
|
148,884
|
141,810
|
135,168
|
13,298
|
132,905
|
137,743
|
139,273
|
145,315
|
146,840
|
150,816
|
149,066
|
146
|
146,113
|
141,092
|
|
総資産
|
151,758
|
157,580
|
161,895
|
163,054
|
166,146
|
173,860
|
155,810
|
161,901
|
167,341
|
173,108
|
172,066
|
175,200
|
172,330
|
178,920
|
171,514
|
158,990
|
159,677
|
162,936
|
164,336
|
170,187
|
172,989
|
180,563
|
182,593
|
187,789
|
192,671
|
202,126
|
203,780
|
212,253
|
218,782
|
227,743
|
231,216
|
241,018
|
248,751
|
256,751
|
262,031
|
260,430
|
260,350
|
263,032
|
266,890
|
268,843
|
267,638
|
268,934
|
267,264
|
271,638
|
275,317
|
271,954
|
264,712
|
261,429
|
266,825
|
264,809
|
260
|
258,627
|
260,354
|
|
買掛金
|
-
|
-
|
3,642
|
-
|
-
|
-
|
3,843
|
-
|
-
|
-
|
4,088
|
-
|
-
|
-
|
4,529
|
-
|
-
|
-
|
3,926
|
-
|
-
|
-
|
4,028
|
-
|
-
|
-
|
3,929
|
-
|
-
|
-
|
5,082
|
-
|
-
|
-
|
5,707
|
-
|
-
|
-
|
6,635
|
-
|
-
|
-
|
7,146
|
-
|
-
|
-
|
12,074
|
-
|
-
|
-
|
6
|
-
|
-
|
|
流動負債合計
|
10,745
|
11,854
|
10,043
|
8,529
|
8,476
|
9,635
|
7,208
|
8,767
|
10,362
|
10,904
|
9,364
|
11,636
|
9,994
|
10,781
|
9,936
|
7,110
|
8,728
|
10,668
|
9,316
|
11,038
|
8,236
|
10,986
|
9,073
|
10,124
|
9,383
|
12,694
|
9,622
|
11,183
|
10,331
|
11,987
|
10,220
|
11,013
|
10,942
|
11,381
|
11,274
|
12,961
|
15,443
|
12,699
|
13,636
|
10,777
|
12,669
|
14,816
|
13,346
|
16,186
|
19,273
|
17,879
|
18,098
|
17,171
|
16,428
|
15,266
|
12
|
12,252
|
17,537
|
|
固定負債合計
|
-
|
-
|
13,338
|
-
|
-
|
-
|
13,774
|
-
|
-
|
-
|
13,708
|
-
|
-
|
-
|
12,008
|
-
|
-
|
-
|
10,922
|
-
|
-
|
-
|
10,532
|
-
|
-
|
-
|
9,770
|
-
|
-
|
-
|
10,229
|
-
|
-
|
-
|
12,887
|
-
|
-
|
-
|
12,812
|
-
|
-
|
-
|
9,622
|
-
|
-
|
-
|
7,073
|
-
|
-
|
-
|
5
|
-
|
-
|
|
総負債
|
-
|
-
|
23,381
|
-
|
-
|
-
|
20,982
|
-
|
-
|
-
|
23,072
|
-
|
-
|
-
|
21,944
|
-
|
-
|
-
|
20,238
|
-
|
-
|
-
|
19,605
|
-
|
-
|
-
|
19,392
|
-
|
-
|
-
|
20,449
|
-
|
-
|
-
|
24,161
|
-
|
-
|
-
|
26,448
|
-
|
-
|
-
|
22,968
|
-
|
-
|
-
|
25,171
|
-
|
-
|
-
|
17
|
-
|
-
|
|
資本金及び資本剰余金
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
52,385
|
342
|
53,362
|
53,923
|
53,869
|
60,102
|
60,812
|
61,106
|
61,516
|
61,902
|
66,509
|
66,586
|
66
|
66,724
|
67,288
|
67,507
|
67,673
|
67,814
|
68,253
|
|
利益剰余金
|
143,453
|
149,227
|
153,618
|
158,002
|
163,104
|
169,228
|
152,630
|
158,130
|
163,502
|
169,883
|
174,362
|
180,290
|
185,915
|
192,129
|
196,706
|
202,894
|
208,977
|
215,118
|
219,516
|
224,810
|
230,611
|
236,300
|
239,946
|
247,958
|
256,035
|
261,777
|
268,194
|
273,240
|
279,807
|
286,520
|
291,761
|
298,690
|
305,846
|
312,563
|
317,745
|
323,733
|
329,494
|
333,523
|
337,700
|
342,221
|
347,954
|
352,717
|
357,324
|
362,313
|
368,165
|
373,163
|
377,682
|
377,380
|
380,152
|
379,213
|
381
|
380,665
|
377,176
|
|
株主資本
|
129,277
|
133,825
|
138,514
|
141,204
|
144,004
|
150,513
|
134,828
|
139,681
|
143,648
|
149,236
|
148,994
|
150,630
|
149,870
|
156,342
|
149,570
|
139,303
|
138,174
|
139,211
|
144,098
|
148,552
|
153,586
|
159,021
|
162,988
|
167,696
|
172,323
|
178,451
|
184,388
|
190,968
|
198,057
|
205,157
|
210,767
|
218,083
|
225,260
|
232,305
|
237,870
|
234,997
|
233,527
|
238,118
|
240,442
|
244,751
|
240,721
|
239,279
|
244,296
|
246,230
|
246,455
|
246,275
|
239,541
|
238,641
|
240,916
|
240,182
|
242
|
241,923
|
238,873
|
|
運転資本
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|