|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
4,111
|
3,431
|
9,758
|
11,418
|
8,660
|
8,203
|
7,753
|
30,784
|
31,044
|
25,821
|
14,892
|
68,639
|
41,978
|
35,526
|
28,384
|
23,559
|
29,987
|
28,714
|
23,764
|
20,768
|
19,917
|
16,107
|
24,208
|
19,154
|
21,013
|
19,444
|
21,809
|
21,229
|
13,866
|
17,999
|
32,231
|
20,720
|
25,247
|
33,182
|
28,483
|
21,766
|
88,522
|
33,381
|
41,944
|
85,380
|
67,619
|
39,886
|
43,654
|
28,141
|
54,556
|
48,823
|
58,099
|
77,341
|
67,240
|
80,598
|
84,310
|
64,967
|
106,035
|
130,335
|
122,721
|
99,885
|
117,796
|
147,865
|
167,428
|
|
現金 + 有価証券
|
4,111
|
3,431
|
9,758
|
11,418
|
8,660
|
8,203
|
7,753
|
30,784
|
31,044
|
25,821
|
14,892
|
68,639
|
41,978
|
35,526
|
28,384
|
23,559
|
29,987
|
28,714
|
23,764
|
20,768
|
19,917
|
16,107
|
24,208
|
19,154
|
21,013
|
19,444
|
21,809
|
21,229
|
13,866
|
17,999
|
32,231
|
20,720
|
25,247
|
33,182
|
28,483
|
21,766
|
88,522
|
33,381
|
41,944
|
85,380
|
67,619
|
39,886
|
43,654
|
28,141
|
54,556
|
48,823
|
58,099
|
77,341
|
67,240
|
80,598
|
84,310
|
64,967
|
106,035
|
130,335
|
122,721
|
99,885
|
117,796
|
147,865
|
167,428
|
|
売掛金
|
9,898
|
8,852
|
9,513
|
9,723
|
10,383
|
9,391
|
9,948
|
11,135
|
11,344
|
11,031
|
13,652
|
14,713
|
15,058
|
15,177
|
17,558
|
19,786
|
17,590
|
16,643
|
19,409
|
19,446
|
21,354
|
21,066
|
21,094
|
21,661
|
23,110
|
22,580
|
23,083
|
22,325
|
24,895
|
23,290
|
25,195
|
26,662
|
27,955
|
26,798
|
28,046
|
22,131
|
22,892
|
25,448
|
23,146
|
29,741
|
33,835
|
33,498
|
33,021
|
40,878
|
41,488
|
41,466
|
42,693
|
45,661
|
48,362
|
51,528
|
52,501
|
55,319
|
55,568
|
54,909
|
60,339
|
63,323
|
66,004
|
62,980
|
66,653
|
|
商品及び製品
|
6,009
|
6,543
|
6,563
|
7,037
|
6,491
|
6,878
|
5,718
|
5,693
|
6,028
|
7,062
|
10,214
|
11,082
|
12,666
|
14,563
|
14,257
|
15,106
|
16,073
|
16,567
|
17,659
|
19,015
|
19,311
|
18,985
|
17,660
|
18,838
|
19,943
|
22,565
|
22,451
|
22,571
|
21,682
|
22,258
|
22,484
|
24,122
|
24,432
|
27,789
|
29,414
|
32,063
|
32,809
|
34,326
|
35,026
|
36,144
|
37,608
|
38,587
|
38,964
|
40,762
|
41,292
|
43,953
|
45,931
|
48,848
|
55,409
|
61,894
|
67,897
|
71,945
|
73,654
|
76,546
|
75,335
|
74,911
|
76,344
|
78,951
|
78,492
|
|
流動資産合計
|
33,046
|
31,740
|
31,192
|
33,109
|
31,428
|
30,119
|
28,539
|
54,357
|
53,466
|
48,557
|
52,487
|
107,248
|
92,765
|
90,721
|
93,508
|
93,415
|
90,739
|
84,113
|
74,752
|
65,393
|
86,465
|
84,410
|
85,717
|
79,109
|
81,111
|
82,146
|
82,258
|
84,769
|
86,765
|
88,429
|
174,673
|
155,019
|
146,525
|
137,853
|
143,160
|
127,024
|
292,034
|
296,212
|
306,737
|
298,304
|
235,944
|
195,707
|
196,076
|
199,607
|
206,166
|
212,285
|
215,214
|
238,325
|
237,975
|
252,719
|
266,246
|
245,225
|
252,852
|
269,286
|
267,826
|
251,484
|
271,257
|
301,110
|
322,517
|
|
有形固定資産
|
2,281
|
2,110
|
2,350
|
2,543
|
2,653
|
3,205
|
3,430
|
3,455
|
3,685
|
4,135
|
5,643
|
5,769
|
6,462
|
9,842
|
11,552
|
13,874
|
19,352
|
27,455
|
31,279
|
31,155
|
30,902
|
30,742
|
29,995
|
29,930
|
29,959
|
29,267
|
28,749
|
28,549
|
28,126
|
27,964
|
27,080
|
27,050
|
28,095
|
30,788
|
32,646
|
32,324
|
30,236
|
29,089
|
28,290
|
27,633
|
30,175
|
29,901
|
-
|
32,867
|
36,053
|
38,556
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
509
|
-
|
-
|
600
|
1,499
|
-
|
-
|
-
|
-
|
4,678
|
7,914
|
-
|
11,387
|
11,749
|
8,894
|
2,025
|
5,209
|
10,381
|
7,706
|
6,150
|
5,525
|
6,017
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,860
|
20,354
|
12,675
|
-
|
15,339
|
16,516
|
14,178
|
9,127
|
69,770
|
105,097
|
104,338
|
70,514
|
64,295
|
51,413
|
51,509
|
25,561
|
7,598
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
36,136
|
34,120
|
33,858
|
36,588
|
36,024
|
33,744
|
32,431
|
58,127
|
57,481
|
57,637
|
111,947
|
158,554
|
155,933
|
157,140
|
158,404
|
153,406
|
159,309
|
165,642
|
273,092
|
261,710
|
281,513
|
279,316
|
276,421
|
266,423
|
268,510
|
268,451
|
267,704
|
269,702
|
270,847
|
271,962
|
356,759
|
338,360
|
343,120
|
560,756
|
557,880
|
527,734
|
704,233
|
707,797
|
714,539
|
699,902
|
701,075
|
612,969
|
615,312
|
584,983
|
587,389
|
581,911
|
585,448
|
583,100
|
594,171
|
600,271
|
613,932
|
591,628
|
597,273
|
615,068
|
609,328
|
591,631
|
608,849
|
635,442
|
654,179
|
|
買掛金
|
5,184
|
4,830
|
5,270
|
5,229
|
4,847
|
4,795
|
5,103
|
5,429
|
5,196
|
5,720
|
8,605
|
7,921
|
7,522
|
7,785
|
7,621
|
9,659
|
9,344
|
11,174
|
12,744
|
12,801
|
11,926
|
10,990
|
10,673
|
11,259
|
11,697
|
10,791
|
12,431
|
11,583
|
9,670
|
10,587
|
9,659
|
10,375
|
12,592
|
13,966
|
14,948
|
17,302
|
12,467
|
13,554
|
12,736
|
15,459
|
16,496
|
17,527
|
18,597
|
20,294
|
23,721
|
24,405
|
19,898
|
23,561
|
23,709
|
24,542
|
27,354
|
28,991
|
26,666
|
31,736
|
25,032
|
25,176
|
25,678
|
25,472
|
25,310
|
|
流動負債合計
|
10,602
|
9,971
|
10,808
|
11,818
|
11,742
|
11,604
|
12,205
|
12,694
|
13,403
|
16,275
|
26,713
|
16,013
|
16,880
|
21,892
|
25,643
|
24,629
|
30,141
|
39,065
|
31,588
|
26,194
|
25,189
|
26,490
|
28,828
|
28,409
|
31,695
|
36,072
|
31,903
|
26,872
|
27,420
|
33,744
|
40,216
|
35,465
|
39,432
|
44,282
|
49,916
|
39,071
|
38,052
|
44,754
|
49,137
|
58,463
|
67,433
|
53,954
|
56,445
|
47,375
|
56,316
|
57,598
|
58,392
|
62,471
|
71,410
|
82,538
|
74,569
|
61,252
|
61,225
|
74,431
|
73,424
|
61,221
|
68,843
|
77,840
|
81,520
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,969
|
25,023
|
23,886
|
22,154
|
20,421
|
18,689
|
24,100
|
39,313
|
39,399
|
38,554
|
35,571
|
32,737
|
33,886
|
59,517
|
59,634
|
58,323
|
54,154
|
49,985
|
53,435
|
48,552
|
43,669
|
56,354
|
59,741
|
59,848
|
59,954
|
60,061
|
56,834
|
51,940
|
47,047
|
42,153
|
60,593
|
61,865
|
61,865
|
61,865
|
61,865
|
61,865
|
61,865
|
61,865
|
61,865
|
|
総負債
|
19,215
|
18,028
|
18,244
|
21,936
|
21,088
|
20,183
|
19,931
|
19,527
|
19,341
|
21,392
|
39,343
|
24,291
|
21,713
|
22,105
|
25,866
|
24,847
|
30,618
|
40,158
|
86,407
|
80,683
|
104,513
|
105,882
|
107,979
|
105,565
|
107,009
|
109,532
|
106,538
|
116,579
|
111,160
|
108,194
|
107,378
|
99,068
|
101,572
|
302,535
|
310,537
|
300,368
|
287,371
|
290,265
|
302,145
|
308,659
|
315,992
|
124,500
|
131,556
|
122,158
|
130,679
|
131,603
|
128,694
|
128,255
|
131,749
|
137,438
|
147,764
|
135,315
|
135,188
|
150,047
|
148,359
|
137,012
|
144,358
|
158,935
|
162,244
|
|
利益剰余金
|
-99,982
|
-101,138
|
-103,218
|
-104,837
|
-106,163
|
-108,731
|
-110,751
|
-112,694
|
-114,485
|
-117,233
|
-122,213
|
-129,922
|
-132,614
|
-133,080
|
-138,424
|
-143,690
|
-148,581
|
-154,722
|
-165,636
|
-175,360
|
-183,566
|
-190,349
|
-198,974
|
-209,157
|
-216,040
|
-223,286
|
-225,866
|
-236,000
|
-236,338
|
-243,574
|
-247,003
|
-252,638
|
-256,739
|
-266,101
|
-282,197
|
-298,605
|
-306,841
|
-311,790
|
-330,352
|
-347,269
|
-363,520
|
-266,412
|
-280,153
|
-295,336
|
-310,177
|
-322,449
|
-326,619
|
-333,095
|
-338,213
|
-347,268
|
-357,057
|
-370,326
|
-378,334
|
-386,187
|
-401,755
|
-408,502
|
-414,692
|
-414,959
|
-413,203
|
|
株主資本
|
16,921
|
16,092
|
15,614
|
14,651
|
14,936
|
13,561
|
12,500
|
38,600
|
38,140
|
36,245
|
72,604
|
134,263
|
134,220
|
135,035
|
132,538
|
128,559
|
128,691
|
125,484
|
186,685
|
181,027
|
177,000
|
173,434
|
168,442
|
160,858
|
161,501
|
158,919
|
161,166
|
153,123
|
159,687
|
163,768
|
249,381
|
239,292
|
241,548
|
258,221
|
247,343
|
227,366
|
416,862
|
417,532
|
412,394
|
391,243
|
385,083
|
488,469
|
483,756
|
462,825
|
456,710
|
450,308
|
456,754
|
454,845
|
462,422
|
462,833
|
466,168
|
456,313
|
462,085
|
465,021
|
460,969
|
454,619
|
464,491
|
476,507
|
491,935
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,642
|
113,058
|
116,670
|
116,459
|
119,835
|