|
(単位:百万ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
25
|
21
|
71
|
26
|
54
|
23
|
22
|
26
|
46
|
47
|
62
|
64
|
60
|
79
|
91
|
104
|
67
|
62
|
57
|
60
|
95
|
75
|
71
|
75
|
64
|
201
|
152
|
125
|
114
|
107
|
103
|
72
|
66
|
93
|
48
|
46
|
64
|
25
|
35
|
31
|
46
|
25
|
13
|
|
有価証券
|
25
|
164
|
95
|
128
|
279
|
296
|
284
|
268
|
232
|
207
|
168
|
152
|
139
|
86
|
316
|
313
|
298
|
248
|
181
|
130
|
188
|
184
|
144
|
273
|
264
|
300
|
284
|
249
|
244
|
264
|
200
|
260
|
200
|
149
|
156
|
107
|
37
|
25
|
11
|
3
|
20
|
17
|
-
|
|
現金 + 有価証券
|
51
|
186
|
166
|
155
|
334
|
320
|
306
|
294
|
278
|
255
|
230
|
216
|
200
|
166
|
408
|
418
|
365
|
311
|
238
|
191
|
284
|
260
|
216
|
349
|
328
|
502
|
436
|
374
|
358
|
372
|
303
|
332
|
266
|
242
|
205
|
153
|
102
|
51
|
46
|
35
|
67
|
42
|
13
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
9
|
-
|
-
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
34
|
35
|
2
|
1
|
1
|
8
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
5
|
7
|
6
|
9
|
16
|
18
|
13
|
10
|
-
|
|
流動資産合計
|
52
|
106
|
169
|
160
|
340
|
324
|
311
|
298
|
282
|
260
|
235
|
222
|
206
|
172
|
413
|
425
|
372
|
321
|
250
|
201
|
293
|
272
|
229
|
358
|
339
|
523
|
464
|
392
|
369
|
384
|
314
|
346
|
283
|
295
|
224
|
172
|
118
|
101
|
106
|
62
|
91
|
64
|
27
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
20
|
22
|
44
|
58
|
66
|
68
|
68
|
58
|
57
|
55
|
54
|
54
|
53
|
51
|
50
|
51
|
51
|
53
|
53
|
9
|
8
|
7
|
6
|
5
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
|
固定資産合計
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
6
|
21
|
23
|
45
|
59
|
67
|
69
|
70
|
73
|
73
|
71
|
69
|
70
|
69
|
66
|
64
|
65
|
64
|
80
|
83
|
82
|
89
|
85
|
81
|
77
|
74
|
70
|
63
|
58
|
54
|
50
|
44
|
34
|
|
総資産
|
54
|
106
|
169
|
161
|
340
|
324
|
312
|
300
|
284
|
263
|
241
|
244
|
229
|
217
|
473
|
492
|
442
|
391
|
324
|
274
|
364
|
342
|
299
|
428
|
405
|
588
|
529
|
456
|
449
|
468
|
397
|
436
|
368
|
376
|
302
|
246
|
188
|
165
|
165
|
117
|
142
|
109
|
62
|
|
買掛金
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
2
|
2
|
5
|
5
|
14
|
6
|
6
|
6
|
3
|
6
|
6
|
5
|
7
|
8
|
5
|
5
|
7
|
17
|
12
|
16
|
17
|
11
|
12
|
11
|
6
|
5
|
4
|
6
|
3
|
2
|
5
|
2
|
4
|
1
|
|
流動負債合計
|
2
|
2
|
3
|
11
|
6
|
9
|
8
|
10
|
13
|
9
|
7
|
11
|
16
|
27
|
21
|
27
|
27
|
39
|
25
|
25
|
30
|
36
|
31
|
31
|
36
|
82
|
84
|
88
|
86
|
105
|
101
|
65
|
72
|
78
|
67
|
74
|
79
|
142
|
180
|
148
|
155
|
134
|
47
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
7
|
12
|
12
|
12
|
12
|
13
|
15
|
16
|
15
|
15
|
15
|
15
|
15
|
42
|
46
|
36
|
53
|
82
|
71
|
112
|
108
|
170
|
169
|
164
|
160
|
122
|
82
|
79
|
77
|
71
|
69
|
|
総負債
|
2
|
2
|
3
|
11
|
6
|
9
|
9
|
10
|
14
|
10
|
8
|
23
|
23
|
39
|
33
|
40
|
39
|
52
|
40
|
41
|
46
|
52
|
46
|
46
|
51
|
125
|
130
|
125
|
139
|
188
|
172
|
178
|
181
|
249
|
237
|
238
|
239
|
264
|
263
|
228
|
233
|
206
|
117
|
|
資本金及び資本剰余金
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
|
利益剰余金
|
-31
|
-41
|
-51
|
-65
|
-77
|
-99
|
-115
|
-134
|
-159
|
-178
|
-203
|
-231
|
-262
|
-297
|
-339
|
-389
|
-448
|
-528
|
-594
|
-668
|
-740
|
-818
|
-892
|
-969
|
-1,044
|
-1,125
|
-1,203
|
-1,287
|
-1,372
|
-1,465
|
-1,553
|
-1,535
|
-1,619
|
-1,694
|
-1,768
|
-1,839
|
-1,909
|
-1,970
|
-2,001
|
-2,020
|
-2,042
|
-2,055
|
-2,017
|
|
株主資本
|
-24
|
103
|
166
|
149
|
333
|
315
|
303
|
290
|
270
|
253
|
233
|
221
|
205
|
177
|
439
|
452
|
403
|
338
|
283
|
232
|
318
|
290
|
252
|
381
|
353
|
462
|
399
|
331
|
310
|
279
|
224
|
257
|
187
|
126
|
64
|
7
|
-51
|
-100
|
-99
|
-111
|
-91
|
-98
|
-56
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|