|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2,439
|
7,693
|
6,342
|
16,590
|
14,298
|
11,374
|
8,500
|
9,728
|
11,402
|
7,839
|
3,715
|
2,882
|
1,190
|
4,388
|
3,027
|
1,167
|
3,690
|
2,733
|
7,217
|
4,834
|
15,291
|
12,935
|
10,380
|
19,568
|
17,058
|
15,289
|
12,581
|
9,351
|
7,462
|
9,105
|
39,553
|
137,573
|
142,432
|
140,040
|
136,377
|
131,486
|
125,537
|
117,367
|
110,890
|
103,868
|
99,390
|
94,031
|
88,500
|
84,000
|
79,500
|
74,800
|
71,100
|
65,100
|
|
現金 + 有価証券
|
2,439
|
7,693
|
6,342
|
16,590
|
14,298
|
11,374
|
8,500
|
9,728
|
11,402
|
7,839
|
3,715
|
2,882
|
1,190
|
4,388
|
3,027
|
1,167
|
3,690
|
2,733
|
7,217
|
4,834
|
15,291
|
12,935
|
10,380
|
19,568
|
17,058
|
15,289
|
12,581
|
9,351
|
7,462
|
9,105
|
39,553
|
137,573
|
142,432
|
140,040
|
136,377
|
131,486
|
125,537
|
117,367
|
110,890
|
103,868
|
99,390
|
94,031
|
88,500
|
84,000
|
79,500
|
74,800
|
71,100
|
65,100
|
|
売掛金
|
520
|
299
|
139
|
91
|
48
|
29
|
297
|
1,280
|
2,012
|
1,055
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
1
|
45
|
39
|
94
|
101
|
170
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
5,355
|
8,595
|
7,413
|
17,700
|
14,673
|
11,715
|
9,085
|
11,366
|
13,755
|
9,542
|
4,294
|
3,385
|
1,454
|
4,563
|
3,254
|
1,516
|
3,976
|
2,950
|
7,898
|
5,735
|
16,408
|
13,922
|
11,549
|
20,779
|
18,388
|
16,400
|
14,319
|
11,667
|
10,061
|
11,318
|
42,770
|
141,031
|
145,830
|
142,986
|
141,240
|
136,848
|
133,421
|
123,395
|
118,197
|
110,869
|
106,003
|
97,648
|
92,219
|
87,055
|
81,718
|
77,111
|
74,457
|
68,744
|
|
有形固定資産
|
205
|
443
|
163
|
129
|
127
|
185
|
357
|
381
|
360
|
484
|
171
|
145
|
114
|
84
|
55
|
27
|
18
|
14
|
11
|
59
|
60
|
57
|
54
|
48
|
44
|
39
|
34
|
29
|
29
|
25
|
20
|
15
|
14
|
22
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
4,699
|
4,886
|
4,595
|
4,682
|
5,145
|
5,056
|
2,678
|
2,435
|
2,805
|
2,815
|
1,948
|
1,714
|
1,829
|
1,714
|
889
|
786
|
733
|
684
|
266
|
244
|
169
|
201
|
171
|
245
|
221
|
195
|
170
|
145
|
144
|
119
|
69
|
49
|
37
|
36
|
22
|
630
|
627
|
3,329
|
5,335
|
5,331
|
2,352
|
4,047
|
4,033
|
4,032
|
4,140
|
2,366
|
1,987
|
2,003
|
|
総資産
|
10,055
|
13,482
|
12,009
|
22,383
|
19,819
|
16,772
|
11,764
|
13,802
|
16,561
|
12,357
|
6,243
|
5,100
|
3,284
|
6,278
|
4,144
|
2,303
|
4,709
|
3,634
|
8,164
|
5,980
|
16,577
|
14,124
|
11,720
|
21,024
|
18,609
|
16,596
|
14,489
|
11,812
|
10,205
|
11,437
|
42,839
|
141,080
|
145,868
|
143,023
|
141,262
|
137,478
|
134,048
|
126,724
|
123,532
|
116,200
|
108,355
|
101,695
|
96,252
|
91,087
|
85,858
|
79,477
|
76,444
|
70,747
|
|
買掛金
|
184
|
31
|
9
|
0
|
790
|
439
|
594
|
966
|
580
|
1,179
|
814
|
429
|
282
|
197
|
254
|
386
|
495
|
380
|
334
|
168
|
191
|
550
|
353
|
463
|
318
|
501
|
293
|
356
|
1,032
|
682
|
1,588
|
722
|
537
|
667
|
1,717
|
1,596
|
2,052
|
1,653
|
2,965
|
1,444
|
1,174
|
718
|
806
|
1,230
|
1,056
|
1,561
|
679
|
1,165
|
|
流動負債合計
|
1,774
|
1,942
|
1,407
|
1,082
|
1,563
|
1,539
|
2,214
|
3,486
|
3,413
|
3,292
|
2,501
|
1,326
|
874
|
863
|
1,047
|
774
|
1,905
|
1,071
|
1,225
|
720
|
3,011
|
3,555
|
2,915
|
1,491
|
1,032
|
1,564
|
1,322
|
907
|
1,826
|
1,565
|
15,671
|
1,379
|
1,796
|
1,675
|
3,126
|
2,322
|
3,792
|
2,868
|
5,568
|
2,944
|
3,478
|
3,444
|
5,236
|
5,328
|
5,696
|
5,796
|
4,967
|
5,425
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
32
|
22
|
5
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
24
|
14
|
11
|
8
|
4
|
1
|
0
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
2,265
|
3,519
|
3,436
|
3,298
|
2,501
|
-
|
-
|
-
|
1,047
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,528
|
1,056
|
1,578
|
1,333
|
915
|
1,831
|
1,566
|
15,671
|
-
|
-
|
1,675
|
3,126
|
2,322
|
3,792
|
2,868
|
5,568
|
2,944
|
3,478
|
3,444
|
5,236
|
5,328
|
5,696
|
5,796
|
4,967
|
5,425
|
|
資本金及び資本剰余金
|
22,537
|
29,298
|
31,118
|
44,229
|
44,371
|
44,594
|
44,672
|
48,793
|
54,780
|
55,032
|
54,676
|
57,035
|
57,395
|
60,194
|
60,400
|
56
|
63,277
|
65,996
|
72,365
|
72,560
|
79,775
|
994
|
1,052
|
1,641
|
1,643
|
1,643
|
1,643
|
1,643
|
1,674
|
1,883
|
8,559
|
21,748
|
22,666
|
22,792
|
22,792
|
22,792
|
22,792
|
22,792
|
274,158
|
22,792
|
22,792
|
22,792
|
278,779
|
279,400
|
279,852
|
280,601
|
284,744
|
285,307
|
|
利益剰余金
|
-14,258
|
-17,759
|
-20,517
|
-22,929
|
-26,117
|
-29,362
|
-35,175
|
-38,510
|
-41,656
|
-45,974
|
-50,935
|
-53,263
|
-54,985
|
-54,781
|
-57,304
|
-59,008
|
-61,249
|
-63,434
|
-65,427
|
-67,301
|
-71,444
|
-74,754
|
-76,832
|
-80,905
|
-88,168
|
-91,454
|
-94,072
|
-97,019
|
-100,925
|
-104,416
|
-111,899
|
-112,166
|
-119,205
|
-124,403
|
-129,234
|
-134,020
|
-140,691
|
-148,703
|
-156,194
|
-162,475
|
-172,305
|
-178,534
|
-186,288
|
-192,166
|
-198,215
|
-205,445
|
-211,792
|
-218,510
|
|
株主資本
|
8,280
|
11,539
|
10,601
|
21,301
|
18,255
|
15,232
|
9,498
|
10,283
|
13,124
|
9,059
|
3,741
|
3,773
|
2,410
|
5,414
|
3,097
|
1,528
|
2,803
|
2,562
|
6,938
|
5,259
|
13,566
|
10,569
|
8,805
|
19,496
|
17,552
|
15,018
|
13,156
|
10,896
|
8,374
|
9,871
|
27,167
|
139,701
|
144,071
|
141,347
|
138,136
|
135,156
|
130,256
|
123,856
|
117,964
|
113,256
|
104,877
|
98,251
|
91,016
|
85,759
|
80,162
|
73,681
|
71,477
|
65,322
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|