|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
46
|
52
|
48
|
53
|
79
|
111
|
136
|
140
|
111
|
594
|
356
|
352
|
348
|
384
|
326
|
380
|
391
|
397
|
392
|
391
|
352
|
252
|
269
|
265
|
231
|
224
|
207
|
217
|
180
|
173
|
192
|
172
|
146
|
166
|
162
|
146
|
125
|
136
|
104
|
92
|
95
|
102
|
80
|
76
|
72
|
77
|
59
|
60
|
67
|
73
|
62
|
69
|
73
|
116
|
89
|
97
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
9
|
8
|
7
|
7
|
7
|
2
|
1
|
0
|
0
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
現金 + 有価証券
|
46
|
52
|
48
|
53
|
79
|
111
|
136
|
140
|
111
|
594
|
356
|
352
|
348
|
384
|
326
|
380
|
391
|
397
|
392
|
391
|
352
|
259
|
278
|
274
|
239
|
232
|
215
|
219
|
181
|
174
|
193
|
177
|
151
|
169
|
162
|
147
|
126
|
136
|
104
|
92
|
95
|
102
|
80
|
77
|
72
|
78
|
60
|
61
|
67
|
73
|
62
|
69
|
73
|
117
|
89
|
97
|
|
売掛金
|
69
|
79
|
71
|
70
|
75
|
77
|
73
|
68
|
75
|
44
|
37
|
37
|
44
|
44
|
52
|
46
|
47
|
47
|
39
|
48
|
46
|
51
|
45
|
48
|
47
|
48
|
43
|
47
|
51
|
44
|
38
|
46
|
50
|
44
|
35
|
45
|
46
|
43
|
45
|
41
|
40
|
70
|
73
|
70
|
70
|
72
|
86
|
84
|
99
|
112
|
138
|
138
|
98
|
88
|
83
|
85
|
|
流動資産合計
|
170
|
185
|
183
|
193
|
210
|
249
|
256
|
262
|
241
|
703
|
472
|
481
|
484
|
492
|
451
|
458
|
472
|
478
|
468
|
478
|
434
|
384
|
367
|
376
|
344
|
334
|
342
|
303
|
264
|
349
|
275
|
261
|
250
|
257
|
228
|
235
|
244
|
225
|
240
|
195
|
199
|
249
|
232
|
220
|
224
|
232
|
229
|
231
|
248
|
267
|
281
|
289
|
295
|
325
|
309
|
305
|
|
有形固定資産
|
474
|
471
|
483
|
469
|
456
|
447
|
450
|
443
|
450
|
253
|
254
|
252
|
253
|
253
|
369
|
363
|
362
|
366
|
373
|
375
|
486
|
618
|
647
|
639
|
649
|
624
|
643
|
673
|
702
|
614
|
626
|
619
|
613
|
605
|
605
|
592
|
587
|
589
|
536
|
528
|
526
|
915
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
693
|
681
|
689
|
677
|
666
|
656
|
654
|
645
|
650
|
385
|
387
|
345
|
346
|
351
|
473
|
465
|
465
|
467
|
476
|
479
|
610
|
781
|
830
|
816
|
857
|
849
|
862
|
893
|
924
|
834
|
831
|
901
|
896
|
904
|
902
|
873
|
867
|
887
|
843
|
862
|
866
|
1,377
|
1,375
|
1,369
|
1,371
|
1,362
|
1,478
|
1,468
|
1,481
|
1,483
|
1,502
|
1,489
|
1,476
|
1,425
|
1,417
|
1,401
|
|
総資産
|
863
|
866
|
873
|
870
|
876
|
906
|
910
|
908
|
892
|
1,089
|
859
|
826
|
830
|
843
|
925
|
924
|
937
|
946
|
945
|
958
|
1,045
|
1,166
|
1,198
|
1,193
|
1,201
|
1,184
|
1,205
|
1,196
|
1,188
|
1,184
|
1,107
|
1,162
|
1,146
|
1,162
|
1,130
|
1,108
|
1,111
|
1,113
|
1,083
|
1,057
|
1,066
|
1,627
|
1,608
|
1,590
|
1,595
|
1,595
|
1,707
|
1,700
|
1,729
|
1,751
|
1,783
|
1,779
|
1,772
|
1,751
|
1,727
|
1,707
|
|
一年内返済予定の長期借入金
|
17
|
20
|
25
|
25
|
15
|
15
|
15
|
19
|
19
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
6
|
6
|
6
|
6
|
12
|
11
|
12
|
12
|
9
|
13
|
10
|
14
|
11
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
6
|
11
|
18
|
21
|
24
|
20
|
16
|
7
|
8
|
8
|
|
流動負債合計
|
140
|
147
|
145
|
131
|
134
|
152
|
159
|
156
|
135
|
346
|
121
|
80
|
77
|
72
|
104
|
85
|
91
|
88
|
84
|
87
|
108
|
138
|
150
|
161
|
151
|
173
|
161
|
168
|
157
|
215
|
140
|
141
|
130
|
141
|
119
|
113
|
118
|
132
|
147
|
127
|
136
|
203
|
220
|
184
|
203
|
212
|
233
|
205
|
240
|
262
|
293
|
273
|
268
|
268
|
267
|
263
|
|
長期借入金
|
289
|
274
|
257
|
264
|
258
|
254
|
250
|
247
|
243
|
-
|
-
|
-
|
-
|
-
|
32
|
31
|
29
|
28
|
26
|
24
|
51
|
106
|
144
|
139
|
149
|
145
|
144
|
140
|
139
|
87
|
86
|
85
|
84
|
83
|
82
|
81
|
80
|
79
|
69
|
68
|
67
|
345
|
327
|
348
|
352
|
351
|
415
|
453
|
464
|
477
|
492
|
520
|
524
|
561
|
549
|
554
|
|
固定負債合計
|
377
|
364
|
375
|
380
|
373
|
371
|
357
|
352
|
346
|
40
|
38
|
40
|
42
|
46
|
82
|
89
|
87
|
94
|
98
|
106
|
131
|
219
|
238
|
217
|
229
|
223
|
213
|
213
|
212
|
139
|
143
|
201
|
198
|
203
|
204
|
202
|
195
|
185
|
181
|
187
|
188
|
620
|
612
|
638
|
629
|
623
|
705
|
736
|
739
|
747
|
766
|
792
|
791
|
813
|
788
|
785
|
|
総負債
|
517
|
512
|
521
|
511
|
508
|
524
|
516
|
508
|
482
|
386
|
159
|
121
|
119
|
118
|
186
|
174
|
179
|
183
|
183
|
193
|
239
|
358
|
389
|
379
|
381
|
397
|
375
|
382
|
369
|
355
|
283
|
342
|
328
|
344
|
324
|
315
|
313
|
318
|
329
|
315
|
325
|
823
|
833
|
823
|
833
|
836
|
938
|
942
|
980
|
1,010
|
1,059
|
1,065
|
1,060
|
1,082
|
1,055
|
1,049
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
181
|
189
|
190
|
196
|
203
|
215
|
224
|
229
|
234
|
506
|
519
|
523
|
530
|
541
|
549
|
542
|
546
|
548
|
547
|
548
|
540
|
541
|
538
|
539
|
539
|
512
|
552
|
546
|
550
|
565
|
563
|
559
|
555
|
554
|
541
|
538
|
540
|
540
|
516
|
516
|
516
|
504
|
475
|
470
|
465
|
457
|
449
|
437
|
429
|
420
|
417
|
405
|
409
|
373
|
368
|
350
|
|
株主資本
|
346
|
354
|
352
|
359
|
368
|
382
|
394
|
399
|
410
|
702
|
699
|
704
|
711
|
724
|
738
|
749
|
757
|
763
|
761
|
764
|
805
|
807
|
809
|
813
|
820
|
786
|
830
|
814
|
819
|
829
|
823
|
819
|
818
|
818
|
806
|
793
|
797
|
794
|
754
|
742
|
741
|
731
|
702
|
693
|
686
|
682
|
676
|
664
|
654
|
645
|
637
|
628
|
628
|
594
|
595
|
580
|
|
有利子負債合計
|
307
|
294
|
282
|
289
|
273
|
270
|
266
|
266
|
263
|
-
|
-
|
-
|
-
|
-
|
38
|
37
|
35
|
34
|
32
|
31
|
63
|
118
|
156
|
152
|
159
|
159
|
155
|
154
|
151
|
91
|
90
|
90
|
89
|
88
|
86
|
85
|
84
|
83
|
72
|
71
|
71
|
348
|
331
|
352
|
356
|
355
|
421
|
464
|
482
|
498
|
516
|
541
|
540
|
568
|
557
|
562
|
|
純有利子負債
|
260
|
242
|
233
|
235
|
194
|
158
|
129
|
126
|
151
|
-
|
-
|
-
|
-
|
-
|
-288
|
-343
|
-356
|
-364
|
-360
|
-360
|
-289
|
-141
|
-123
|
-122
|
-80
|
-73
|
-60
|
-65
|
-31
|
-83
|
-103
|
-88
|
-63
|
-82
|
-77
|
-62
|
-42
|
-53
|
-33
|
-21
|
-25
|
246
|
250
|
275
|
283
|
277
|
361
|
403
|
414
|
424
|
454
|
471
|
467
|
451
|
467
|
464
|
|
DEレシオ(%)
|
88.83
|
83.22
|
80.05
|
80.49
|
74.29
|
70.68
|
67.62
|
66.78
|
64.14
|
-
|
-
|
-
|
-
|
-
|
5.27
|
4.99
|
4.73
|
4.51
|
4.31
|
4.1
|
7.88
|
14.72
|
19.38
|
18.72
|
19.46
|
20.29
|
18.77
|
19.03
|
18.43
|
11.08
|
11.05
|
10.98
|
10.89
|
10.79
|
10.72
|
10.78
|
10.61
|
10.54
|
9.65
|
9.69
|
9.59
|
47.68
|
47.24
|
50.78
|
51.84
|
52.12
|
62.33
|
69.93
|
73.61
|
77.25
|
81.04
|
86.09
|
86.02
|
95.76
|
93.6
|
96.84
|