|
(単位:千ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
863
|
637
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
9
|
73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,987
|
20,165
|
22,857
|
29,549
|
17,529
|
32,267
|
22,056
|
15,537
|
14,000
|
13,864
|
|
現金 + 有価証券
|
-
|
-
|
-
|
863
|
637
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
9
|
73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,987
|
20,165
|
22,857
|
29,549
|
17,529
|
32,267
|
22,056
|
15,537
|
14,000
|
13,864
|
|
売掛金
|
-
|
-
|
-
|
-
|
5
|
5
|
16
|
-
|
20
|
-
|
-
|
-
|
3
|
2
|
2
|
1
|
0
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
19
|
18
|
20
|
9
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
151
|
47
|
48
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
512
|
591
|
146
|
277
|
437
|
210
|
174
|
180
|
142
|
145
|
141
|
157
|
6
|
78
|
81
|
77
|
81
|
38
|
38
|
33
|
32
|
33
|
33
|
33
|
30
|
15
|
11
|
11
|
10
|
11
|
10
|
12
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
150
|
545
|
492
|
417
|
445
|
|
流動資産合計
|
17
|
7
|
3
|
863
|
642
|
947
|
930
|
340
|
1,296
|
1,051
|
538
|
521
|
531
|
496
|
262
|
223
|
168
|
205
|
121
|
169
|
129
|
260
|
155
|
97
|
75
|
64
|
63
|
82
|
82
|
136
|
193
|
226
|
375
|
330
|
305
|
299
|
97
|
64
|
57
|
100
|
434
|
461
|
345
|
5,055
|
20,251
|
22,928
|
29,714
|
17,707
|
32,578
|
22,862
|
16,242
|
14,677
|
14,857
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
430
|
685
|
606
|
522
|
511
|
632
|
441
|
361
|
373
|
479
|
435
|
421
|
416
|
382
|
415
|
365
|
341
|
277
|
247
|
243
|
225
|
209
|
184
|
172
|
123
|
106
|
98
|
89
|
70
|
67
|
64
|
53
|
76
|
67
|
117
|
217
|
219
|
365
|
285
|
6,407
|
12,080
|
27,447
|
36,563
|
38,855
|
43,170
|
45,319
|
|
固定資産合計
|
0
|
0
|
0
|
800
|
801
|
1,586
|
1,593
|
569
|
947
|
886
|
811
|
1,184
|
1,325
|
1,066
|
870
|
948
|
1,117
|
1,066
|
1,052
|
1,064
|
1,003
|
1,063
|
1,136
|
1,109
|
959
|
911
|
924
|
902
|
895
|
827
|
832
|
680
|
642
|
624
|
646
|
1,495
|
1,670
|
1,550
|
1,506
|
1,760
|
1,726
|
5,096
|
5,338
|
7,330
|
7,877
|
6,196
|
13,968
|
19,991
|
28,283
|
37,632
|
41,612
|
46,122
|
48,459
|
|
総資産
|
17
|
7
|
3
|
1,663
|
1,444
|
2,534
|
2,523
|
910
|
2,243
|
1,937
|
1,350
|
1,706
|
1,857
|
1,562
|
1,132
|
1,171
|
1,285
|
1,271
|
1,173
|
1,234
|
1,132
|
1,324
|
1,291
|
1,206
|
1,035
|
975
|
987
|
984
|
978
|
964
|
1,026
|
906
|
1,018
|
954
|
951
|
1,795
|
1,767
|
1,614
|
1,564
|
1,861
|
2,160
|
5,558
|
5,684
|
12,386
|
28,128
|
29,125
|
43,682
|
37,698
|
60,861
|
60,494
|
57,854
|
60,799
|
63,316
|
|
流動負債合計
|
1
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
2,027
|
2,140
|
3,062
|
2,595
|
2,916
|
2,095
|
1,404
|
1,364
|
1,548
|
1,117
|
992
|
1,127
|
1,326
|
1,434
|
1,610
|
1,716
|
1,540
|
1,839
|
2,073
|
2,280
|
2,084
|
1,960
|
2,154
|
2,346
|
2,512
|
2,555
|
2,326
|
2,594
|
1,762
|
1,078
|
998
|
923
|
847
|
2,937
|
2,797
|
2,458
|
3,611
|
2,647
|
5,669
|
6,426
|
5,275
|
6,461
|
5,688
|
6,299
|
6,881
|
|
固定負債合計
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
250
|
157
|
188
|
73
|
116
|
133
|
176
|
192
|
191
|
196
|
191
|
203
|
200
|
202
|
179
|
176
|
188
|
190
|
196
|
181
|
192
|
152
|
148
|
143
|
121
|
110
|
124
|
115
|
108
|
129
|
115
|
25
|
78
|
76
|
20,052
|
20,056
|
28,698
|
28,671
|
28,628
|
30,223
|
30,154
|
30,210
|
30,191
|
|
総負債
|
1
|
7
|
7
|
67
|
25
|
87
|
184
|
238
|
2,527
|
2,640
|
3,312
|
2,753
|
3,104
|
2,169
|
1,520
|
1,498
|
1,724
|
1,309
|
1,184
|
1,324
|
1,518
|
1,638
|
1,811
|
1,919
|
1,719
|
2,016
|
2,261
|
2,470
|
2,280
|
2,141
|
2,347
|
2,498
|
2,660
|
2,699
|
2,448
|
2,704
|
1,887
|
1,194
|
1,107
|
1,053
|
962
|
2,962
|
2,876
|
2,535
|
23,664
|
22,704
|
34,368
|
35,098
|
33,904
|
36,684
|
35,843
|
36,509
|
37,073
|
|
資本金及び資本剰余金
|
22
|
22
|
22
|
37,440
|
37,440
|
39,102
|
39,093
|
39,409
|
39,521
|
40,360
|
40,602
|
41,035
|
41,747
|
42,307
|
42,366
|
42,603
|
42,643
|
43,219
|
44,755
|
44,905
|
45,020
|
45,413
|
46,128
|
46,052
|
46,696
|
46,806
|
47,103
|
47,247
|
48,074
|
48,459
|
48,857
|
48,885
|
49,161
|
49,342
|
49,487
|
51,105
|
52,857
|
53,992
|
54,575
|
55,361
|
56,604
|
59,268
|
62,263
|
73,706
|
77,677
|
91,619
|
110,208
|
117,882
|
153,446
|
156,995
|
166,126
|
176,683
|
183,205
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-37,331
|
-37,462
|
-38,276
|
-39,628
|
-40,670
|
-42,419
|
-42,078
|
-42,974
|
-43,025
|
-44,236
|
-44,526
|
-44,803
|
-45,275
|
-45,824
|
-46,094
|
-46,452
|
-46,946
|
-47,516
|
-47,865
|
-48,324
|
-48,783
|
-49,182
|
-49,586
|
-50,201
|
-50,620
|
-51,044
|
-51,567
|
-51,882
|
-52,153
|
-52,186
|
-52,902
|
-53,728
|
-54,347
|
-54,958
|
-55,489
|
-56,360
|
-57,389
|
-59,586
|
-63,552
|
-72,679
|
-83,959
|
-101,665
|
-114,628
|
-126,243
|
-133,557
|
-144,411
|
-152,954
|
-158,475
|
|
株主資本
|
16
|
0
|
-5
|
1,595
|
1,418
|
2,446
|
2,339
|
671
|
-284
|
-703
|
-1,963
|
-1,337
|
-1,546
|
-853
|
-388
|
-327
|
-440
|
-39
|
-11
|
-91
|
-386
|
-315
|
-520
|
-714
|
-685
|
-1,041
|
-1,275
|
-1,487
|
-1,302
|
-1,178
|
-1,321
|
-1,592
|
-1,643
|
-1,746
|
-1,497
|
-910
|
-120
|
420
|
456
|
807
|
1,197
|
2,595
|
2,807
|
9,851
|
4,464
|
6,545
|
9,314
|
2,600
|
26,957
|
23,809
|
22,011
|
24,289
|
26,243
|