|
(単位:百万ドル)
|
2Q11
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
25
|
23
|
24
|
26
|
26
|
24
|
21
|
20
|
21
|
29
|
24
|
19
|
23
|
26
|
22
|
20
|
25
|
30
|
24
|
22
|
33
|
34
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
148
|
74
|
29
|
27
|
87
|
93
|
90
|
55
|
111
|
63
|
58
|
101
|
163
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
458
|
457
|
479
|
489
|
513
|
548
|
596
|
672
|
740
|
765
|
831
|
823
|
828
|
783
|
786
|
788
|
758
|
736
|
736
|
723
|
690
|
688
|
648
|
640
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
25
|
23
|
24
|
26
|
26
|
24
|
21
|
20
|
21
|
29
|
24
|
19
|
23
|
26
|
22
|
20
|
25
|
30
|
24
|
481
|
491
|
514
|
521
|
-
|
-
|
-
|
-
|
-
|
-
|
920
|
972
|
903
|
813
|
814
|
876
|
851
|
827
|
791
|
834
|
754
|
747
|
749
|
803
|
|
有形固定資産
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
15
|
15
|
15
|
16
|
16
|
17
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
15
|
15
|
15
|
15
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
20
|
20
|
21
|
22
|
22
|
22
|
21
|
21
|
21
|
|
総資産
|
1,000
|
1,035
|
1,157
|
1,167
|
1,217
|
1,254
|
1,206
|
1,213
|
1,233
|
1,257
|
1,235
|
1,298
|
1,301
|
1,344
|
1,322
|
1,343
|
1,326
|
1,334
|
1,328
|
1,340
|
1,366
|
1,395
|
1,369
|
1,364
|
1,375
|
1,391
|
1,362
|
1,448
|
1,455
|
1,472
|
1,468
|
1,499
|
1,737
|
1,797
|
1,896
|
1,910
|
1,975
|
2,099
|
2,085
|
2,096
|
2,137
|
2,185
|
2,130
|
2,086
|
2,134
|
2,190
|
2,174
|
2,154
|
2,155
|
2,192
|
2,126
|
2,123
|
2,133
|
2,184
|
|
長期借入金
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
13
|
23
|
22
|
16
|
13
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
870
|
901
|
1,017
|
1,023
|
1,072
|
1,108
|
1,070
|
1,071
|
1,090
|
1,110
|
1,083
|
1,144
|
1,146
|
1,186
|
1,165
|
1,182
|
1,165
|
1,169
|
1,158
|
1,169
|
1,201
|
1,227
|
1,197
|
1,191
|
1,204
|
1,225
|
1,194
|
1,279
|
1,282
|
1,294
|
1,285
|
1,313
|
1,549
|
1,609
|
1,695
|
1,704
|
1,766
|
1,895
|
1,875
|
1,886
|
1,929
|
2,008
|
1,973
|
1,949
|
1,985
|
2,030
|
2,018
|
2,007
|
1,989
|
2,026
|
1,959
|
1,939
|
1,958
|
2,001
|
|
資本金及び資本剰余金
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
37
|
37
|
37
|
37
|
36
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
34
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
31
|
30
|
|
利益剰余金
|
80
|
85
|
89
|
92
|
94
|
96
|
98
|
100
|
102
|
105
|
107
|
109
|
110
|
112
|
113
|
116
|
118
|
120
|
122
|
124
|
126
|
127
|
129
|
131
|
131
|
131
|
133
|
135
|
137
|
139
|
142
|
144
|
146
|
147
|
151
|
155
|
158
|
161
|
165
|
167
|
170
|
173
|
174
|
177
|
179
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
182
|
183
|
|
株主資本
|
130
|
134
|
140
|
144
|
144
|
145
|
136
|
141
|
142
|
147
|
152
|
153
|
154
|
158
|
156
|
160
|
161
|
165
|
170
|
170
|
165
|
168
|
171
|
173
|
170
|
166
|
167
|
168
|
172
|
177
|
183
|
186
|
187
|
188
|
201
|
206
|
209
|
204
|
210
|
210
|
207
|
176
|
157
|
137
|
149
|
159
|
155
|
146
|
165
|
165
|
167
|
183
|
174
|
183
|
|
有利子負債合計
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
13
|
23
|
22
|
16
|
13
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4
|
-13
|
-1
|
-2
|
-10
|
-14
|
-12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
15.35
|
14.86
|
14.28
|
13.88
|
13.82
|
13.72
|
14.66
|
14.15
|
14.07
|
13.59
|
13.13
|
8.44
|
14.87
|
14.46
|
10.82
|
8.1
|
8.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|