|
(単位:百万ドル)
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
0
|
1
|
1
|
0
|
90
|
66
|
48
|
94
|
79
|
48
|
83
|
63
|
37
|
19
|
36
|
23
|
33
|
23
|
39
|
|
現金 + 有価証券
|
0
|
1
|
1
|
0
|
90
|
66
|
48
|
94
|
79
|
48
|
83
|
63
|
37
|
19
|
36
|
23
|
33
|
23
|
39
|
|
売掛金
|
-
|
-
|
-
|
-
|
87
|
85
|
82
|
87
|
83
|
82
|
80
|
82
|
80
|
84
|
88
|
100
|
100
|
100
|
102
|
|
流動資産合計
|
0
|
1
|
1
|
0
|
185
|
163
|
143
|
197
|
190
|
157
|
194
|
166
|
138
|
123
|
168
|
166
|
176
|
160
|
157
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
133
|
134
|
139
|
136
|
134
|
129
|
123
|
119
|
114
|
109
|
100
|
93
|
88
|
83
|
81
|
|
固定資産合計
|
0
|
345
|
345
|
345
|
1,900
|
1,404
|
1,419
|
1,259
|
1,119
|
1,000
|
884
|
878
|
871
|
854
|
834
|
825
|
813
|
806
|
800
|
|
総資産
|
0
|
346
|
346
|
345
|
2,086
|
1,568
|
1,562
|
1,457
|
1,309
|
1,157
|
1,078
|
1,045
|
1,010
|
978
|
1,003
|
991
|
990
|
967
|
958
|
|
買掛金
|
-
|
-
|
-
|
-
|
12
|
11
|
15
|
12
|
14
|
11
|
12
|
10
|
12
|
11
|
14
|
10
|
10
|
16
|
18
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
8
|
8
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
0
|
1
|
1
|
5
|
128
|
125
|
137
|
122
|
131
|
115
|
116
|
111
|
126
|
119
|
156
|
139
|
151
|
143
|
141
|
|
長期借入金
|
-
|
-
|
-
|
-
|
546
|
545
|
543
|
477
|
478
|
479
|
531
|
534
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
12
|
12
|
32
|
1,135
|
941
|
913
|
796
|
770
|
748
|
773
|
773
|
743
|
731
|
722
|
740
|
728
|
745
|
742
|
|
総負債
|
-
|
13
|
13
|
38
|
1,264
|
1,066
|
1,051
|
918
|
902
|
864
|
890
|
884
|
869
|
851
|
878
|
879
|
880
|
889
|
883
|
|
資本金及び資本剰余金
|
0
|
6
|
954
|
10
|
1,349
|
1,350
|
1,351
|
1,373
|
1,375
|
1,377
|
1,378
|
1,380
|
1,310
|
1,309
|
1,308
|
1,305
|
1,300
|
1,296
|
1,291
|
|
利益剰余金
|
-1
|
-2
|
-2
|
-6
|
-537
|
-855
|
-848
|
-985
|
-1,121
|
-1,237
|
-1,340
|
-1,366
|
-1,389
|
-1,404
|
-1,410
|
-1,424
|
-1,428
|
-1,462
|
-1,468
|
|
株主資本
|
0
|
5
|
5
|
5
|
822
|
502
|
511
|
398
|
267
|
152
|
48
|
20
|
-74
|
-90
|
-96
|
-114
|
-122
|
-162
|
-172
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
554
|
553
|
551
|
477
|
478
|
479
|
531
|
534
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
464
|
487
|
503
|
383
|
398
|
431
|
448
|
471
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
67.49
|
110.23
|
107.91
|
119.99
|
179.21
|
314.97
|
1097.28
|
2608.86
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|