|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
563
|
378
|
443
|
432
|
816
|
367
|
431
|
380
|
250
|
210
|
281
|
304
|
138
|
74
|
535
|
1,026
|
837
|
355
|
264
|
269
|
238
|
250
|
197
|
149
|
156
|
322
|
188
|
229
|
159
|
154
|
124
|
141
|
109
|
122
|
153
|
382
|
217
|
281
|
511
|
490
|
639
|
539
|
572
|
645
|
541
|
472
|
1,006
|
687
|
316
|
274
|
329
|
584
|
196
|
267
|
432
|
743
|
394
|
425
|
406
|
721
|
475
|
|
現金 + 有価証券
|
563
|
378
|
443
|
432
|
816
|
367
|
431
|
380
|
250
|
210
|
281
|
304
|
138
|
74
|
535
|
1,026
|
837
|
355
|
264
|
269
|
238
|
250
|
197
|
149
|
156
|
322
|
188
|
229
|
159
|
154
|
124
|
141
|
109
|
122
|
153
|
382
|
217
|
281
|
511
|
490
|
639
|
539
|
572
|
645
|
541
|
472
|
1,006
|
687
|
316
|
274
|
329
|
584
|
196
|
267
|
432
|
743
|
394
|
425
|
406
|
721
|
475
|
|
売掛金
|
472
|
569
|
623
|
545
|
694
|
808
|
769
|
709
|
753
|
744
|
685
|
613
|
681
|
655
|
576
|
528
|
557
|
650
|
623
|
603
|
690
|
593
|
497
|
400
|
442
|
492
|
454
|
452
|
504
|
538
|
525
|
545
|
606
|
621
|
588
|
527
|
565
|
581
|
596
|
554
|
593
|
483
|
388
|
345
|
423
|
362
|
502
|
470
|
558
|
627
|
678
|
579
|
725
|
710
|
683
|
625
|
720
|
719
|
730
|
709
|
827
|
|
商品及び製品
|
971
|
1,053
|
1,012
|
1,024
|
1,231
|
1,465
|
1,434
|
1,384
|
1,511
|
1,512
|
1,460
|
1,536
|
1,537
|
1,504
|
1,344
|
1,322
|
1,408
|
1,406
|
1,417
|
1,472
|
1,472
|
1,472
|
1,356
|
1,271
|
1,166
|
1,094
|
1,078
|
1,037
|
1,051
|
1,076
|
1,101
|
1,176
|
1,210
|
1,254
|
1,239
|
1,211
|
1,254
|
1,217
|
1,168
|
1,155
|
1,181
|
1,103
|
1,035
|
997
|
1,047
|
1,059
|
1,055
|
1,046
|
1,189
|
1,270
|
1,216
|
1,195
|
1,293
|
1,380
|
1,353
|
1,247
|
1,284
|
1,317
|
1,414
|
1,353
|
1,396
|
|
流動資産合計
|
2,090
|
2,076
|
2,161
|
2,115
|
2,787
|
2,691
|
2,690
|
2,570
|
2,575
|
2,528
|
2,485
|
2,511
|
2,446
|
2,332
|
2,694
|
2,951
|
2,896
|
2,514
|
2,415
|
2,482
|
2,466
|
2,384
|
2,098
|
1,867
|
1,800
|
1,952
|
1,762
|
1,766
|
1,762
|
1,800
|
1,804
|
1,915
|
2,051
|
2,126
|
2,122
|
2,247
|
2,178
|
2,261
|
2,422
|
2,303
|
2,508
|
2,202
|
2,086
|
2,066
|
2,093
|
1,996
|
2,689
|
2,307
|
2,286
|
2,312
|
2,369
|
2,476
|
2,316
|
2,459
|
2,600
|
2,738
|
2,518
|
2,653
|
2,778
|
2,945
|
2,880
|
|
有形固定資産
|
1,921
|
1,933
|
1,939
|
1,989
|
1,999
|
2,293
|
2,308
|
2,369
|
2,398
|
2,444
|
2,482
|
2,560
|
2,597
|
2,692
|
2,745
|
2,874
|
2,889
|
2,917
|
2,937
|
2,962
|
2,944
|
2,947
|
2,938
|
2,928
|
2,962
|
2,959
|
2,514
|
2,499
|
2,496
|
2,492
|
2,491
|
2,496
|
2,491
|
2,479
|
2,473
|
2,475
|
2,471
|
2,405
|
2,408
|
2,450
|
2,446
|
2,455
|
2,467
|
1,469
|
1,478
|
1,486
|
1,487
|
1,528
|
1,502
|
1,491
|
1,496
|
1,549
|
1,551
|
1,568
|
1,626
|
1,665
|
1,688
|
1,705
|
1,746
|
1,776
|
1,788
|
|
固定資産合計
|
2,313
|
2,321
|
2,329
|
2,379
|
2,405
|
3,358
|
3,438
|
3,477
|
3,504
|
3,553
|
3,594
|
3,737
|
3,728
|
3,788
|
3,906
|
3,948
|
4,022
|
4,057
|
4,088
|
4,101
|
4,091
|
4,086
|
4,063
|
3,884
|
3,918
|
3,909
|
3,430
|
3,404
|
3,392
|
3,386
|
3,271
|
3,270
|
3,298
|
3,267
|
3,267
|
3,255
|
3,313
|
3,288
|
3,207
|
3,332
|
3,299
|
2,968
|
2,978
|
1,968
|
1,975
|
1,977
|
1,937
|
1,978
|
1,950
|
1,917
|
1,918
|
1,969
|
1,971
|
1,976
|
2,131
|
2,247
|
2,264
|
2,269
|
2,287
|
2,286
|
2,304
|
|
総資産
|
4,403
|
4,398
|
4,490
|
4,494
|
5,193
|
6,049
|
6,127
|
6,047
|
6,079
|
6,080
|
6,079
|
6,248
|
6,174
|
6,120
|
6,599
|
6,899
|
6,918
|
6,571
|
6,503
|
6,583
|
6,557
|
6,469
|
6,161
|
5,752
|
5,719
|
5,861
|
5,192
|
5,170
|
5,154
|
5,186
|
5,075
|
5,185
|
5,350
|
5,393
|
5,389
|
5,502
|
5,491
|
5,549
|
5,629
|
5,635
|
5,807
|
5,169
|
5,064
|
4,035
|
4,069
|
3,974
|
4,627
|
4,285
|
4,236
|
4,229
|
4,288
|
4,446
|
4,287
|
4,435
|
4,731
|
4,985
|
4,782
|
4,921
|
5,066
|
5,231
|
5,184
|
|
買掛金
|
396
|
363
|
412
|
394
|
505
|
503
|
491
|
490
|
505
|
451
|
409
|
499
|
479
|
445
|
401
|
471
|
518
|
556
|
482
|
556
|
559
|
487
|
367
|
380
|
340
|
308
|
285
|
294
|
346
|
355
|
350
|
420
|
424
|
429
|
416
|
498
|
455
|
420
|
415
|
521
|
424
|
275
|
240
|
290
|
324
|
265
|
290
|
375
|
396
|
421
|
410
|
553
|
447
|
467
|
435
|
524
|
482
|
524
|
528
|
609
|
563
|
|
流動負債合計
|
692
|
654
|
710
|
791
|
915
|
998
|
978
|
861
|
875
|
823
|
775
|
871
|
813
|
1,186
|
1,168
|
1,211
|
1,253
|
903
|
839
|
959
|
937
|
888
|
737
|
686
|
828
|
605
|
601
|
708
|
795
|
701
|
673
|
712
|
759
|
741
|
730
|
836
|
760
|
759
|
763
|
849
|
1,059
|
614
|
563
|
653
|
689
|
599
|
1,207
|
856
|
877
|
799
|
822
|
963
|
824
|
897
|
829
|
977
|
897
|
1,245
|
945
|
1,208
|
1,137
|
|
固定負債合計
|
1,612
|
1,612
|
1,646
|
1,573
|
2,074
|
2,270
|
2,307
|
2,614
|
2,590
|
2,581
|
2,558
|
2,789
|
2,765
|
2,346
|
2,867
|
2,693
|
2,685
|
2,677
|
2,672
|
2,901
|
2,900
|
2,869
|
2,906
|
2,869
|
2,786
|
3,156
|
3,028
|
3,017
|
2,869
|
2,971
|
2,954
|
2,628
|
2,627
|
2,610
|
2,575
|
2,673
|
2,684
|
2,652
|
2,586
|
2,592
|
2,555
|
2,713
|
2,650
|
2,740
|
2,770
|
2,769
|
2,739
|
2,596
|
2,563
|
2,536
|
2,527
|
2,325
|
2,249
|
2,228
|
2,546
|
2,528
|
2,512
|
2,208
|
2,209
|
2,066
|
2,064
|
|
総負債
|
2,305
|
2,267
|
2,357
|
2,364
|
2,989
|
3,269
|
3,286
|
3,475
|
3,465
|
3,405
|
3,334
|
3,661
|
3,578
|
3,533
|
4,035
|
3,904
|
3,938
|
3,580
|
3,512
|
3,861
|
3,837
|
3,757
|
3,644
|
3,555
|
3,615
|
3,762
|
3,630
|
3,725
|
3,665
|
3,672
|
3,628
|
3,341
|
3,387
|
3,351
|
3,306
|
3,510
|
3,444
|
3,411
|
3,349
|
3,441
|
3,615
|
3,327
|
3,214
|
3,394
|
3,459
|
3,368
|
3,946
|
3,453
|
3,440
|
3,336
|
3,349
|
3,288
|
3,073
|
3,126
|
3,375
|
3,505
|
3,409
|
3,454
|
3,154
|
3,275
|
3,202
|
|
資本金及び資本剰余金
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
|
利益剰余金
|
2,227
|
2,245
|
2,228
|
2,225
|
2,264
|
2,307
|
2,350
|
2,362
|
2,395
|
2,430
|
2,444
|
2,428
|
2,405
|
2,389
|
2,336
|
2,490
|
2,441
|
2,417
|
2,396
|
2,399
|
2,382
|
2,346
|
2,182
|
1,945
|
1,835
|
1,806
|
1,267
|
1,277
|
1,294
|
1,303
|
1,182
|
1,184
|
1,257
|
1,330
|
1,380
|
1,422
|
1,437
|
1,511
|
1,622
|
1,679
|
1,700
|
1,277
|
1,227
|
106
|
103
|
53
|
102
|
72
|
103
|
38
|
100
|
176
|
247
|
323
|
398
|
-71
|
-4
|
78
|
-73
|
64
|
161
|
|
株主資本
|
2,098
|
2,130
|
2,132
|
2,129
|
2,203
|
2,780
|
2,841
|
2,572
|
2,614
|
2,676
|
2,745
|
2,587
|
2,597
|
2,587
|
2,564
|
2,995
|
2,967
|
2,979
|
2,980
|
2,709
|
2,708
|
2,701
|
2,506
|
2,184
|
2,098
|
2,099
|
1,562
|
1,444
|
1,489
|
1,514
|
1,447
|
1,844
|
1,963
|
2,041
|
2,083
|
1,991
|
2,046
|
2,138
|
2,280
|
2,193
|
2,193
|
1,842
|
1,849
|
641
|
609
|
606
|
680
|
832
|
795
|
893
|
938
|
1,157
|
1,214
|
1,309
|
1,355
|
1,480
|
1,373
|
1,467
|
1,912
|
1,955
|
1,982
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,522
|
1,512
|
1,616
|
1,453
|
1,660
|