Adtalem Global Education Inc.【ATGE】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 521,428 551,463 562,730 519,038 524,049 540,807 482,736 505,244 508,752 450,913 491,269 496,117 462,044 484,880 489,830 473,189 441,413 456,203 474,221 471,700 449,892 456,350 452,089 451,469 421,025 337,244 342,193 319,787 284,190 316,594 308,609 330,294 254,613 266,172 271,487 259,729 268,241 283,111 280,654 348,327 371,198 365,623 361,231 354,559 363,302 369,082 368,845 393,242 412,658 417,400 447,729 466,055
売上成長率(%) - - - - -
売上原価 228,081 229,917 232,914 238,248 241,212 244,195 242,545 243,401 241,020 241,737 242,997 242,631 246,331 250,809 253,186 - 245,077 241,021 252,867 - 250,673 239,787 239,244 - 248,116 178,970 179,736 - 148,653 158,232 156,339 - 128,034 127,258 118,712 - 113,698 126,823 123,077 163,110 180,420 166,027 - 159,645 159,303 165,820 168,618 172,069 175,321 185,995 186,636 199,869
販売管理費 181,532 185,993 192,589 200,925 194,042 201,158 194,401 186,454 192,100 189,158 185,046 183,949 177,753 174,913 180,212 - 164,016 159,163 161,483 - 161,065 145,651 157,781 - 150,480 100,336 108,046 - 98,497 99,989 102,062 - 99,087 96,648 96,434 - 100,178 103,721 108,500 159,479 153,597 149,890 - 148,341 140,668 144,526 166,095 155,584 156,689 159,073 156,901 175,167
営業費用 409,613 415,910 425,503 439,173 510,293 445,353 436,946 439,339 435,149 440,642 432,707 426,580 437,401 435,910 440,380 - 433,166 512,580 413,374 - 416,785 451,504 404,796 - 406,589 281,860 288,403 - 286,698 246,295 262,303 - 228,872 225,861 217,000 - 231,535 242,788 236,440 353,058 346,464 332,359 - 331,466 317,275 309,653 340,651 334,630 350,933 347,162 343,859 375,546
営業利益 111,815 135,553 137,227 79,865 13,756 95,454 45,790 65,905 73,603 10,271 58,562 69,537 24,643 48,970 49,450 33,847 8,247 -56,377 60,847 - - - - - - - - - - - - - - - - - - - - -4,731 24,734 33,264 44,529 23,093 46,027 59,429 28,194 58,612 61,725 70,238 103,870 90,509
営業利益率 (%) - - - - - - - - - - - - - - - - - - - -
経常(税引前)利益 111,984 135,695 137,314 79,527 17,196 94,914 44,860 65,376 73,262 9,854 57,820 69,069 24,647 48,918 47,955 - 6,048 -57,984 59,466 - 32,050 3,539 46,988 - 14,638 54,268 52,269 - -6,765 65,794 43,755 - 21,114 8,873 160,368 - 34,536 38,811 37,048 -51,246 -334 -2,276 - 6,900 27,864 48,952 14,751 45,482 48,036 58,402 92,196 79,333
経常(税引前)利益率(%) 21.48 24.61 24.4 15.32 3.28 17.55 9.29 12.94 14.4 2.19 11.77 13.92 5.33 10.09 9.79 - 1.37 -12.71 12.54 - 7.12 0.78 10.39 - 3.48 16.09 15.27 - -2.38 20.78 14.18 - 8.29 3.33 59.07 - 12.87 13.71 13.2 -14.71 -0.09 -0.62 - 1.95 7.67 13.26 4.0 11.57 11.64 13.99 20.59 17.02
法人税等合計 38,623 46,823 44,405 22,215 7,916 27,610 13,038 14,152 16,102 1,703 8,492 12,918 4,210 6,116 6,327 - 662 -7,514 7,536 - 6,901 -11,216 6,966 - 1,678 109,636 7,656 - -1,887 13,165 7,542 - 3,706 7,570 6,937 - 7,090 7,223 7,341 -10,612 -39,400 -8,100 - 1,100 4,200 400 2,792 7,769 10,595 12,157 21,020 18,539
実効税率(%) - - - - - - -
純利益 73,601 88,872 92,909 57,484 9,280 67,304 31,989 51,224 57,160 -7,132 48,408 55,544 20,440 42,802 47,204 29,926 5,465 -50,470 51,930 -9,969 25,152 14,755 40,022 42,859 12,916 -80,782 39,334 62,806 -9,530 17,506 37,905 49,498 14,361 5,525 150,832 -256,052 19,930 23,315 24,652 -58,004 17,853 349,842 8,014 2,192 24,144 45,869 10,646 39,891 36,821 46,165 75,856 60,832
純利益率(%)
一株あたり利益 1.04 1.26 1.34 0.84 0.13 1.01 0.49 0.78 0.89 -0.11 0.75 0.86 0.32 0.66 0.73 0.46 0.08 -0.79 0.81 -0.16 0.4 0.23 0.63 0.68 0.2 -1.33 0.64 1.03 -0.16 0.29 0.65 0.88 0.26 0.1 2.85 -4.9 0.38 0.45 0.49 -1.17 0.36 7.15 0.18 0.05 0.53 1.02 0.26 1 0.95 1.22 2.03 1.64
希薄化後一株あたり利益 1.03 1.25 1.32 0.83 0.13 1 0.49 0.78 0.88 -0.11 0.74 0.86 0.31 0.65 0.72 0.46 0.08 -0.79 0.81 -0.16 0.39 0.23 0.62 0.67 0.2 -1.33 0.63 1.02 -0.16 0.29 0.64 0.86 0.26 0.1 2.83 -4.86 0.38 0.44 0.48 -1.17 0.36 7.09 0.18 0.05 0.52 1 0.25 0.98 0.93 1.18 1.98 1.59
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - 0.12 0 - 0.15 - - 0.17 0 - 0.17 0 - - 0 0.18 - 0.18 0 0.18 - 0.18 0 0 - 0 0 - - - - - - - - - - - - - - - - - - - - - - - - -