|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
450
|
459
|
596
|
447
|
322
|
285
|
329
|
174
|
247
|
216
|
196
|
308
|
262
|
396
|
358
|
473
|
379
|
402
|
353
|
436
|
178
|
330
|
308
|
189
|
199
|
209
|
251
|
281
|
212
|
266
|
431
|
409
|
295
|
321
|
300
|
121
|
70
|
168
|
501
|
562
|
488
|
1,305
|
1,313
|
380
|
276
|
789
|
347
|
329
|
210
|
317
|
275
|
264
|
186
|
187
|
219
|
264
|
195
|
221
|
|
有価証券
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
8
|
7
|
8
|
8
|
8
|
9
|
7
|
8
|
9
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
453
|
461
|
599
|
449
|
325
|
288
|
332
|
176
|
250
|
219
|
199
|
311
|
265
|
400
|
361
|
476
|
383
|
405
|
356
|
439
|
181
|
333
|
311
|
192
|
203
|
213
|
255
|
285
|
217
|
270
|
435
|
418
|
302
|
329
|
309
|
130
|
79
|
176
|
510
|
571
|
499
|
1,316
|
1,313
|
380
|
276
|
789
|
347
|
329
|
210
|
317
|
275
|
264
|
186
|
187
|
219
|
264
|
195
|
221
|
|
売掛金
|
161
|
152
|
223
|
114
|
151
|
145
|
254
|
113
|
190
|
139
|
139
|
183
|
117
|
161
|
132
|
170
|
89
|
149
|
139
|
185
|
121
|
170
|
162
|
184
|
150
|
165
|
173
|
189
|
148
|
169
|
146
|
166
|
138
|
155
|
157
|
116
|
93
|
98
|
87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
680
|
675
|
887
|
624
|
545
|
528
|
665
|
401
|
546
|
450
|
442
|
592
|
475
|
638
|
577
|
735
|
572
|
667
|
601
|
718
|
400
|
594
|
518
|
423
|
427
|
428
|
471
|
541
|
469
|
539
|
688
|
739
|
506
|
540
|
504
|
456
|
389
|
544
|
692
|
768
|
680
|
1,497
|
1,514
|
709
|
610
|
1,010
|
556
|
569
|
423
|
533
|
478
|
472
|
378
|
387
|
418
|
516
|
407
|
450
|
|
有形固定資産
|
398
|
414
|
437
|
468
|
515
|
524
|
546
|
558
|
567
|
559
|
571
|
570
|
558
|
551
|
555
|
552
|
542
|
544
|
545
|
530
|
535
|
512
|
521
|
514
|
500
|
498
|
488
|
476
|
418
|
418
|
388
|
351
|
358
|
359
|
364
|
-
|
281
|
286
|
286
|
289
|
290
|
291
|
297
|
322
|
301
|
294
|
289
|
281
|
275
|
252
|
258
|
264
|
260
|
272
|
248
|
244
|
245
|
250
|
|
固定資産合計
|
1,142
|
1,158
|
1,182
|
1,225
|
1,466
|
1,395
|
1,446
|
1,437
|
1,474
|
1,463
|
837
|
863
|
855
|
858
|
864
|
846
|
852
|
936
|
927
|
888
|
973
|
1,008
|
1,057
|
1,386
|
1,373
|
1,390
|
1,354
|
1,365
|
1,322
|
1,329
|
1,268
|
1,259
|
1,257
|
1,248
|
1,737
|
2,004
|
2,000
|
1,899
|
1,535
|
1,561
|
1,564
|
1,533
|
1,538
|
3,059
|
3,049
|
2,507
|
2,473
|
2,426
|
2,420
|
2,334
|
2,332
|
2,321
|
2,323
|
2,327
|
2,323
|
2,301
|
2,316
|
2,339
|
|
総資産
|
1,822
|
1,834
|
2,070
|
1,850
|
2,011
|
1,924
|
2,112
|
1,838
|
2,020
|
1,914
|
1,857
|
2,026
|
1,889
|
2,048
|
1,997
|
2,134
|
1,967
|
2,149
|
2,074
|
2,136
|
1,908
|
2,115
|
2,096
|
2,324
|
2,301
|
2,318
|
2,314
|
2,384
|
2,211
|
2,287
|
2,345
|
2,350
|
2,122
|
2,149
|
2,243
|
2,460
|
2,391
|
2,444
|
2,229
|
2,330
|
2,245
|
3,031
|
3,054
|
3,768
|
3,660
|
3,518
|
3,029
|
2,996
|
2,843
|
2,867
|
2,811
|
2,794
|
2,701
|
2,715
|
2,741
|
2,818
|
2,723
|
2,790
|
|
買掛金
|
74
|
62
|
63
|
63
|
65
|
51
|
53
|
63
|
62
|
60
|
55
|
57
|
62
|
54
|
52
|
68
|
55
|
58
|
63
|
59
|
56
|
54
|
64
|
57
|
47
|
46
|
64
|
71
|
37
|
38
|
47
|
50
|
48
|
42
|
57
|
44
|
31
|
33
|
46
|
48
|
49
|
45
|
56
|
113
|
65
|
67
|
57
|
64
|
71
|
73
|
81
|
76
|
88
|
92
|
102
|
91
|
66
|
98
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
492
|
456
|
599
|
316
|
462
|
427
|
554
|
315
|
474
|
337
|
316
|
479
|
307
|
405
|
316
|
451
|
264
|
399
|
321
|
439
|
291
|
401
|
361
|
444
|
325
|
402
|
377
|
450
|
296
|
378
|
365
|
459
|
244
|
309
|
311
|
412
|
304
|
344
|
345
|
409
|
340
|
382
|
408
|
635
|
497
|
521
|
417
|
490
|
371
|
437
|
431
|
495
|
398
|
509
|
487
|
551
|
384
|
540
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
290
|
289
|
289
|
288
|
398
|
327
|
412
|
446
|
286
|
285
|
284
|
1,067
|
1,067
|
1,600
|
1,599
|
1,225
|
838
|
741
|
693
|
694
|
695
|
695
|
696
|
648
|
648
|
649
|
649
|
552
|
|
固定負債合計
|
100
|
102
|
126
|
137
|
143
|
135
|
155
|
158
|
169
|
171
|
142
|
152
|
150
|
143
|
141
|
136
|
138
|
175
|
157
|
150
|
147
|
154
|
147
|
272
|
364
|
254
|
261
|
268
|
386
|
339
|
450
|
441
|
439
|
426
|
529
|
717
|
788
|
801
|
569
|
586
|
587
|
1,340
|
1,342
|
1,865
|
1,872
|
1,505
|
1,106
|
995
|
948
|
918
|
922
|
919
|
932
|
884
|
884
|
876
|
899
|
816
|
|
総負債
|
593
|
559
|
725
|
454
|
606
|
562
|
709
|
473
|
643
|
508
|
459
|
631
|
458
|
549
|
457
|
587
|
403
|
574
|
479
|
589
|
439
|
556
|
509
|
717
|
689
|
656
|
638
|
718
|
683
|
717
|
816
|
901
|
683
|
735
|
841
|
1,129
|
1,092
|
1,146
|
915
|
996
|
928
|
1,722
|
1,750
|
2,501
|
2,370
|
2,027
|
1,524
|
1,486
|
1,320
|
1,356
|
1,353
|
1,415
|
1,331
|
1,394
|
1,372
|
1,427
|
1,284
|
1,357
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,128
|
1,208
|
1,300
|
1,367
|
1,424
|
1,423
|
1,490
|
1,488
|
1,520
|
1,560
|
1,575
|
1,562
|
1,599
|
1,655
|
1,682
|
1,702
|
1,731
|
1,778
|
1,796
|
1,804
|
1,743
|
1,794
|
1,771
|
1,796
|
1,797
|
1,837
|
1,881
|
1,894
|
1,812
|
1,852
|
1,917
|
1,908
|
1,926
|
1,964
|
2,012
|
2,027
|
2,032
|
2,184
|
1,927
|
1,947
|
1,970
|
1,995
|
2,005
|
1,947
|
1,964
|
2,315
|
2,323
|
2,325
|
2,349
|
2,382
|
2,404
|
2,414
|
2,454
|
2,491
|
2,541
|
2,587
|
2,663
|
2,723
|
|
株主資本
|
1,223
|
1,269
|
1,338
|
1,389
|
1,398
|
1,354
|
1,394
|
1,356
|
1,367
|
1,396
|
1,397
|
1,389
|
1,424
|
1,493
|
1,533
|
1,540
|
1,555
|
1,564
|
1,584
|
1,543
|
1,466
|
1,555
|
1,582
|
1,601
|
1,604
|
1,654
|
1,669
|
1,658
|
1,519
|
1,558
|
1,519
|
1,440
|
1,429
|
1,404
|
1,391
|
1,327
|
1,294
|
1,294
|
1,310
|
1,330
|
1,313
|
1,306
|
1,301
|
1,265
|
1,287
|
1,491
|
1,505
|
1,510
|
1,522
|
1,510
|
1,457
|
1,378
|
1,369
|
1,320
|
1,369
|
1,389
|
1,438
|
1,432
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
293
|
292
|
292
|
291
|
401
|
330
|
415
|
449
|
289
|
288
|
287
|
1,070
|
1,070
|
1,606
|
1,608
|
1,225
|
838
|
741
|
693
|
694
|
695
|
695
|
696
|
648
|
648
|
649
|
649
|
552
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-143
|
-126
|
-11
|
-39
|
91
|
200
|
335
|
273
|
-221
|
-283
|
-213
|
-247
|
-243
|
1,226
|
1,331
|
435
|
490
|
411
|
483
|
377
|
420
|
431
|
510
|
460
|
429
|
384
|
454
|
331
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19.29
|
20.32
|
20.43
|
20.76
|
28.82
|
24.91
|
32.06
|
34.73
|
22.06
|
21.68
|
21.86
|
81.96
|
82.29
|
126.97
|
124.86
|
82.17
|
55.74
|
49.12
|
45.56
|
45.98
|
47.7
|
50.46
|
50.85
|
49.06
|
47.38
|
46.72
|
45.17
|
38.54
|