|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q24
|
|
現金同等物
|
122,149
|
112,101
|
107,099
|
91,905
|
85,570
|
96,197
|
100,524
|
98,117
|
38,196
|
28,632
|
31,380
|
28,975
|
30,580
|
46,385
|
39,919
|
46,567
|
46,964
|
40,567
|
36,162
|
40,621
|
33,967
|
36,818
|
36,067
|
45,742
|
65,633
|
65,846
|
83,069
|
83,281
|
75,696
|
67,949
|
85,637
|
78,925
|
67,758
|
84,242
|
32,131
|
67,971
|
68,519
|
111,181
|
104,152
|
97,244
|
122,909
|
77,457
|
78,063
|
95,129
|
243,846
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69,278
|
85,069
|
85,385
|
85,372
|
85,595
|
85,773
|
83,973
|
84,567
|
83,738
|
86,820
|
87,391
|
87,754
|
88,784
|
82,478
|
86,525
|
84,180
|
77,273
|
77,544
|
76,041
|
149,702
|
85,261
|
98,860
|
101,820
|
106,117
|
96,945
|
82,551
|
95,642
|
83,018
|
76,022
|
42,730
|
64,889
|
62,056
|
59,163
|
99,682
|
104,043
|
100,429
|
111,996
|
|
現金 + 有価証券
|
122,149
|
112,101
|
107,099
|
91,905
|
85,570
|
96,197
|
100,524
|
98,117
|
107,474
|
113,701
|
116,765
|
114,347
|
116,175
|
132,158
|
123,892
|
131,134
|
130,702
|
127,387
|
123,553
|
128,375
|
122,751
|
119,296
|
122,592
|
129,922
|
142,906
|
143,390
|
159,110
|
232,983
|
160,957
|
166,809
|
187,457
|
185,042
|
164,703
|
166,793
|
127,773
|
150,989
|
144,541
|
153,911
|
169,041
|
159,300
|
182,072
|
177,139
|
182,106
|
195,558
|
355,842
|
|
売掛金
|
38,803
|
40,455
|
42,474
|
54,003
|
52,762
|
46,165
|
41,492
|
57,778
|
41,941
|
39,348
|
48,903
|
66,755
|
61,842
|
41,370
|
49,856
|
48,266
|
47,755
|
50,370
|
51,084
|
53,972
|
44,802
|
45,251
|
45,397
|
53,566
|
42,862
|
45,895
|
42,803
|
51,051
|
51,449
|
50,219
|
46,784
|
61,795
|
49,282
|
67,908
|
73,500
|
72,928
|
67,007
|
69,171
|
59,070
|
74,307
|
55,906
|
57,395
|
64,949
|
76,687
|
65,379
|
|
商品及び製品
|
17,535
|
18,541
|
19,371
|
20,701
|
19,768
|
17,653
|
17,566
|
18,291
|
17,173
|
14,333
|
14,537
|
15,070
|
16,509
|
15,385
|
15,944
|
17,577
|
16,189
|
14,965
|
15,102
|
17,930
|
20,952
|
22,522
|
21,081
|
22,384
|
20,764
|
22,159
|
22,600
|
20,730
|
19,547
|
19,084
|
19,169
|
22,462
|
20,832
|
21,926
|
21,289
|
19,693
|
20,391
|
20,438
|
23,561
|
23,522
|
24,895
|
25,212
|
23,417
|
22,005
|
20,539
|
|
流動資産合計
|
181,966
|
175,467
|
173,884
|
171,341
|
162,300
|
165,046
|
164,500
|
179,250
|
173,011
|
172,809
|
184,857
|
201,309
|
200,736
|
196,249
|
196,737
|
203,802
|
208,998
|
205,699
|
203,005
|
214,939
|
205,618
|
201,815
|
203,579
|
220,939
|
219,050
|
222,786
|
235,322
|
242,303
|
244,975
|
250,635
|
267,320
|
284,019
|
252,233
|
271,665
|
237,585
|
256,991
|
244,993
|
256,465
|
264,631
|
271,824
|
276,098
|
275,047
|
283,837
|
307,288
|
458,189
|
|
有形固定資産
|
11,246
|
11,945
|
11,837
|
10,780
|
9,951
|
9,253
|
9,087
|
8,903
|
8,641
|
8,917
|
8,851
|
8,219
|
8,131
|
8,266
|
9,531
|
9,913
|
9,634
|
8,676
|
7,994
|
7,262
|
7,676
|
7,408
|
8,846
|
7,656
|
7,462
|
7,033
|
7,297
|
7,888
|
8,223
|
9,148
|
9,555
|
10,692
|
13,460
|
15,046
|
17,958
|
19,743
|
22,305
|
25,210
|
26,054
|
29,876
|
30,254
|
34,012
|
37,313
|
39,142
|
42,167
|
|
固定資産合計
|
16,129
|
16,729
|
16,466
|
15,639
|
14,646
|
13,737
|
13,459
|
13,301
|
12,760
|
19,684
|
20,903
|
20,029
|
20,279
|
20,414
|
21,226
|
21,056
|
22,999
|
23,007
|
21,789
|
20,937
|
26,359
|
24,997
|
25,368
|
53,114
|
51,007
|
49,822
|
48,775
|
48,508
|
46,605
|
45,503
|
107,125
|
109,066
|
109,514
|
112,900
|
115,076
|
112,114
|
112,292
|
111,767
|
113,211
|
117,985
|
119,560
|
122,123
|
123,910
|
125,527
|
148,034
|
|
総資産
|
198,095
|
192,196
|
190,350
|
186,980
|
176,946
|
178,783
|
177,959
|
192,551
|
185,771
|
192,493
|
205,760
|
221,338
|
221,015
|
216,663
|
217,963
|
224,858
|
231,997
|
228,706
|
224,794
|
235,876
|
231,977
|
226,812
|
228,947
|
274,053
|
270,057
|
272,608
|
284,097
|
290,811
|
291,580
|
296,138
|
374,445
|
393,085
|
361,747
|
384,565
|
352,661
|
369,105
|
357,285
|
368,232
|
377,842
|
389,809
|
395,658
|
397,170
|
407,747
|
432,815
|
606,223
|
|
買掛金
|
9,464
|
10,805
|
11,175
|
8,994
|
7,989
|
6,089
|
8,182
|
10,508
|
9,562
|
7,782
|
9,419
|
9,851
|
8,522
|
8,318
|
8,509
|
9,033
|
7,632
|
6,234
|
9,630
|
8,202
|
8,136
|
7,749
|
5,488
|
7,592
|
3,937
|
6,850
|
7,289
|
4,851
|
4,521
|
5,661
|
3,755
|
6,852
|
4,994
|
5,567
|
6,045
|
6,725
|
5,906
|
6,399
|
8,214
|
7,024
|
5,049
|
5,642
|
7,544
|
12,542
|
7,636
|
|
流動負債合計
|
68,731
|
63,133
|
66,152
|
70,685
|
67,994
|
72,257
|
73,494
|
87,837
|
84,722
|
87,996
|
92,330
|
102,710
|
97,189
|
95,554
|
95,407
|
92,726
|
98,858
|
96,295
|
90,885
|
97,367
|
96,100
|
88,529
|
85,826
|
97,581
|
90,898
|
96,258
|
96,777
|
107,780
|
99,018
|
103,342
|
103,224
|
116,085
|
109,332
|
122,459
|
122,279
|
118,248
|
103,045
|
107,078
|
111,331
|
111,069
|
112,860
|
115,033
|
127,038
|
123,573
|
113,223
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
217,723
|
|
固定負債合計
|
19,245
|
16,689
|
18,547
|
19,730
|
21,062
|
21,933
|
23,527
|
24,646
|
25,410
|
25,541
|
30,811
|
32,562
|
35,237
|
31,465
|
32,783
|
33,746
|
32,779
|
33,936
|
34,844
|
34,626
|
39,103
|
39,957
|
40,953
|
67,685
|
65,907
|
65,490
|
65,619
|
67,057
|
67,903
|
68,291
|
67,626
|
68,112
|
66,438
|
67,347
|
69,648
|
69,845
|
68,739
|
68,216
|
69,589
|
70,864
|
68,489
|
67,780
|
63,439
|
77,413
|
297,116
|
|
総負債
|
87,976
|
79,822
|
84,699
|
90,415
|
89,056
|
94,190
|
97,021
|
112,483
|
110,132
|
113,537
|
123,141
|
135,272
|
132,426
|
127,019
|
128,190
|
126,472
|
131,637
|
130,231
|
125,729
|
131,993
|
135,203
|
128,486
|
126,779
|
165,266
|
156,805
|
161,748
|
162,396
|
174,837
|
166,921
|
171,633
|
170,850
|
184,197
|
175,770
|
189,806
|
191,927
|
188,093
|
171,784
|
175,294
|
180,920
|
181,933
|
181,349
|
182,813
|
190,477
|
200,986
|
410,339
|
|
資本金及び資本剰余金
|
262,286
|
265,837
|
271,418
|
278,350
|
283,409
|
290,089
|
295,401
|
301,887
|
306,937
|
315,157
|
323,556
|
328,870
|
335,494
|
344,818
|
347,574
|
355,534
|
364,954
|
367,526
|
369,859
|
376,273
|
381,196
|
388,357
|
391,999
|
403,471
|
403,651
|
415,167
|
419,759
|
425,535
|
431,739
|
436,113
|
440,306
|
446,036
|
449,743
|
455,540
|
460,885
|
466,928
|
471,342
|
477,112
|
481,766
|
486,959
|
491,165
|
497,521
|
501,919
|
508,388
|
514,406
|
|
利益剰余金
|
-152,167
|
-153,463
|
-165,767
|
-181,785
|
-195,519
|
-205,496
|
-214,463
|
-221,819
|
-231,354
|
-236,289
|
-240,973
|
-242,759
|
-246,859
|
-255,128
|
-257,784
|
-257,025
|
-264,298
|
-268,830
|
-270,637
|
-272,246
|
-284,518
|
-290,289
|
-290,116
|
-290,065
|
-290,362
|
-286,554
|
-280,090
|
-272,249
|
-269,592
|
-262,976
|
-188,090
|
-177,362
|
-171,013
|
-160,597
|
-148,484
|
-130,454
|
-126,496
|
-114,870
|
-108,401
|
-90,484
|
-80,758
|
-71,282
|
-58,645
|
-40,344
|
-30,801
|
|
株主資本
|
110,119
|
112,374
|
105,651
|
96,565
|
87,890
|
84,593
|
80,938
|
80,068
|
75,639
|
78,956
|
82,619
|
86,066
|
88,589
|
89,644
|
89,773
|
98,386
|
100,360
|
98,475
|
99,065
|
103,883
|
96,774
|
98,326
|
102,168
|
108,787
|
113,252
|
110,860
|
121,701
|
115,974
|
124,659
|
124,505
|
203,595
|
208,888
|
185,977
|
194,759
|
160,734
|
181,012
|
185,501
|
192,938
|
196,922
|
207,876
|
214,309
|
214,357
|
217,270
|
231,829
|
195,884
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
217,723
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-138,119
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
111.15
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|