|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
430,308
|
362,300
|
124,000
|
84,132
|
142,539
|
190,613
|
185,900
|
141,100
|
76,500
|
45,034
|
33,867
|
34,333
|
44,963
|
27,505
|
58,287
|
|
現金 + 有価証券
|
430,308
|
362,300
|
124,000
|
84,132
|
142,539
|
190,613
|
185,900
|
141,100
|
76,500
|
45,034
|
33,867
|
34,333
|
44,963
|
27,505
|
58,287
|
|
流動資産合計
|
441,859
|
375,082
|
348,786
|
323,608
|
317,482
|
287,145
|
267,933
|
242,770
|
215,825
|
185,592
|
117,500
|
117,908
|
114,074
|
80,125
|
115,978
|
|
有形固定資産
|
138
|
149
|
178
|
303
|
728
|
928
|
1,114
|
1,043
|
992
|
981
|
920
|
873
|
865
|
2,535
|
2,682
|
|
固定資産合計
|
42,250
|
39,084
|
34,946
|
25,328
|
25,115
|
18,296
|
12,784
|
10,825
|
92,395
|
107,886
|
151,621
|
97,870
|
83,445
|
79,262
|
79,805
|
|
総資産
|
484,109
|
414,166
|
383,732
|
348,936
|
342,597
|
305,441
|
280,717
|
253,595
|
308,220
|
293,478
|
269,121
|
215,778
|
197,519
|
159,387
|
195,783
|
|
買掛金
|
1,974
|
6,004
|
3,612
|
2,738
|
3,511
|
2,399
|
4,915
|
3,859
|
5,506
|
4,589
|
3,843
|
3,814
|
4,880
|
2,616
|
2,705
|
|
流動負債合計
|
15,317
|
20,935
|
22,091
|
21,957
|
25,913
|
19,897
|
19,953
|
17,926
|
19,695
|
20,120
|
15,013
|
17,644
|
19,643
|
24,951
|
28,501
|
|
長期借入金
|
-
|
-
|
-
|
-
|
14,621
|
14,702
|
14,783
|
14,868
|
14,956
|
15,047
|
15,140
|
15,236
|
20,336
|
14,133
|
9,300
|
|
固定負債合計
|
6,032
|
7,272
|
7,284
|
6,857
|
20,604
|
19,778
|
20,124
|
20,032
|
20,013
|
29,042
|
30,851
|
29,601
|
31,560
|
17,882
|
15,008
|
|
総負債
|
21,349
|
28,207
|
29,375
|
28,814
|
46,517
|
39,675
|
40,077
|
37,958
|
39,708
|
49,162
|
45,864
|
47,245
|
51,203
|
42,833
|
43,509
|
|
資本金及び資本剰余金
|
727,345
|
743,047
|
753,387
|
746,342
|
762,111
|
792,654
|
801,497
|
810,259
|
818,032
|
813,360
|
819,120
|
822,024
|
827,125
|
834,970
|
897,839
|
|
利益剰余金
|
-268,900
|
-357,800
|
-394,700
|
-431,300
|
-465,200
|
-510,200
|
-543,800
|
-576,900
|
-532,600
|
-550,900
|
-577,700
|
-635,000
|
-661,200
|
-700,200
|
-726,600
|
|
株主資本
|
462,760
|
385,959
|
354,357
|
320,122
|
296,080
|
265,766
|
240,640
|
215,637
|
268,512
|
244,316
|
223,257
|
168,533
|
146,316
|
116,554
|
152,274
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
14,621
|
14,702
|
14,783
|
14,868
|
14,956
|
15,047
|
15,140
|
15,236
|
20,336
|
14,133
|
9,300
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-127,918
|
-175,911
|
-171,117
|
-126,232
|
-61,544
|
-29,987
|
-18,727
|
-19,097
|
-24,627
|
-13,372
|
-48,987
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
4.94
|
5.53
|
6.14
|
6.89
|
5.57
|
6.16
|
6.78
|
9.04
|
13.9
|
12.13
|
6.11
|