Amtech Systems, Inc.【ASYS】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 60,232 67,382 54,936 48,769 42,326 46,726 42,615 38,807 38,814 37,197 30,337 36,650 31,638 27,367 28,554 32,607 23,715 25,852 22,617 31,818 28,290 27,655 23,638 38,860 39,160 51,121 52,696 50,495 58,331 60,978 58,139 59,707 59,134 59,885 49,268 46,436 45,070 45,614 40,399 37,040 32,836 32,714 28,421 48,213 46,874 44,534 17,733 14,305 13,133 17,033 13,000 13,183 11,086 13,214 13,426
現金 + 有価証券 60,232 67,382 54,936 48,769 42,326 46,726 42,615 38,807 38,814 37,197 30,337 36,650 31,638 27,367 28,554 32,607 23,715 25,852 22,617 31,818 28,290 27,655 23,638 38,860 39,160 51,121 52,696 50,495 58,331 60,978 58,139 59,707 59,134 59,885 49,268 46,436 45,070 45,614 40,399 37,040 32,836 32,714 28,421 48,213 46,874 44,534 17,733 14,305 13,133 17,033 13,000 13,183 11,086 13,214 13,426
売掛金 21,238 14,447 10,560 11,290 16,608 7,486 5,824 7,213 7,333 4,829 10,496 7,381 7,466 8,896 5,421 17,312 19,559 14,488 16,063 16,641 18,344 17,642 23,146 19,484 24,685 22,519 24,365 22,719 20,475 23,137 17,093 15,488 12,873 14,205 11,285 10,297 11,243 13,940 16,980 20,893 22,502 25,204 30,782 20,779 25,000 21,785 29,427 28,398 26,500 21,403 21,230 24,292 22,000 20,822 16,190
商品及び製品 46,311 37,162 37,451 36,866 33,075 25,670 24,730 24,929 17,533 22,001 16,712 17,348 18,298 16,760 18,917 33,057 29,436 23,329 21,541 24,054 28,389 23,223 20,853 20,778 23,186 30,210 22,762 29,043 24,710 23,808 19,272 18,885 17,532 15,580 17,332 19,385 17,277 16,616 16,389 20,528 22,075 24,115 24,393 27,457 25,488 28,236 35,285 34,661 34,845 34,030 31,308 28,753 26,867 25,611 20,805
流動資産合計 185,196 174,851 151,410 139,043 122,129 102,843 98,775 89,642 78,134 84,195 79,482 75,520 71,178 65,425 67,628 102,297 90,363 85,702 76,386 85,075 90,291 82,924 81,785 101,225 114,439 157,113 138,846 136,237 124,290 116,212 112,963 108,793 108,270 104,097 81,567 80,584 76,569 79,033 76,560 81,412 80,866 84,758 87,036 100,479 102,936 99,445 86,861 82,964 81,189 78,191 70,299 70,393 64,376 64,267 54,137
有形固定資産 13,442 12,680 12,059 12,998 11,980 12,387 12,265 11,517 11,155 11,066 10,929 10,538 10,087 9,752 10,260 20,179 20,042 17,761 17,079 16,896 15,998 15,960 15,290 15,014 15,080 15,792 15,637 16,083 16,452 16,148 10,180 10,290 10,217 10,100 10,100 10,438 11,995 11,952 12,025 12,007 14,083 13,768 13,447 5,863 6,552 6,451 8,740 9,146 9,695 9,353 9,476 12,362 11,647 11,076 10,439
固定資産合計 35,253 31,014 29,914 30,550 29,207 26,179 26,125 25,176 25,321 26,752 26,602 26,149 25,341 24,479 29,895 43,485 43,692 39,754 37,009 37,653 35,868 35,506 34,133 33,813 34,000 34,510 34,267 34,780 25,116 24,711 18,641 18,633 18,207 18,188 18,031 23,472 25,529 25,494 31,376 34,157 36,047 35,637 35,153 30,227 30,598 30,092 64,141 63,398 55,832 46,851 46,175 56,666 54,577 53,509 29,271
総資産 220,449 205,865 181,324 169,593 151,336 129,022 124,900 114,818 103,455 110,947 106,084 101,669 96,519 89,904 97,523 145,782 134,055 125,456 113,395 122,728 126,159 118,430 115,918 135,038 148,439 191,623 173,113 171,017 149,406 140,923 131,604 127,426 126,477 122,285 99,598 104,056 102,098 104,527 107,936 115,569 116,913 120,395 122,189 130,706 133,534 129,537 151,002 146,362 137,021 125,042 116,474 127,059 118,953 117,776 83,408
買掛金 19,601 8,928 6,510 6,733 6,024 5,780 2,729 3,044 2,767 5,472 5,299 5,992 7,028 6,003 8,041 22,517 19,853 15,646 10,582 15,021 18,411 15,397 14,986 16,850 22,484 21,555 20,483 19,129 11,374 11,828 6,128 4,914 4,371 5,097 4,447 3,933 2,676 3,414 5,878 8,571 8,229 10,227 9,635 9,831 7,301 6,835 7,556 7,466 10,815 8,545 6,741 8,330 5,356 6,888 5,201
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 328 670 692 919 822 747 723 1,134 1,010 860 817 361 365 369 374 378 356 369 371 368 372 376 380 384 388 392 396 401 405 - - - - - - - - - - - -
流動負債合計 96,844 80,794 61,279 52,575 41,852 42,611 40,933 34,614 33,688 41,334 36,425 35,123 35,210 33,136 42,883 59,719 48,706 39,371 30,464 40,375 44,845 38,064 36,376 56,622 64,092 85,969 59,157 56,398 45,143 39,216 38,399 32,539 30,648 24,550 9,697 9,816 7,477 8,429 10,553 15,570 15,109 20,226 21,405 23,474 22,626 21,659 28,666 26,962 29,718 26,193 25,914 27,400 19,599 18,960 16,690
長期借入金 - - - - - - - - - - - - - - 1,706 8,548 8,619 8,448 9,234 9,351 9,626 9,097 9,105 9,285 9,732 8,134 8,225 8,217 7,960 7,878 5,361 5,270 5,178 5,085 4,989 4,894 4,798 4,701 4,601 4,502 4,402 4,299 4,195 - - - - - - - - - - - -
固定負債合計 2,103 2,740 2,420 2,480 2,430 2,360 2,360 2,360 2,360 2,810 2,900 2,900 2,900 3,180 4,886 13,938 13,759 13,438 14,924 15,311 15,596 15,027 15,155 15,055 16,252 15,171 15,027 11,707 11,173 11,359 8,508 8,311 8,377 8,773 7,744 11,989 13,102 13,065 13,942 16,459 16,170 15,842 15,626 12,609 12,540 11,640 22,039 20,693 18,938 19,228 9,669 17,941 16,996 16,374 15,683
総負債 98,947 83,534 63,699 55,055 44,282 44,971 43,293 36,974 36,048 44,144 39,325 38,023 38,110 36,316 47,769 73,657 62,465 52,809 45,388 55,686 60,441 53,091 51,531 71,677 80,344 101,140 74,184 68,105 56,316 50,575 46,907 40,850 39,025 33,323 17,441 21,805 20,579 21,494 24,495 32,029 31,279 36,068 37,031 36,083 35,166 33,299 50,705 47,655 48,656 45,421 35,583 45,341 36,595 35,334 32,373
資本金及び資本剰余金 80,004 83,301 83,767 84,207 84,645 77,472 77,905 78,231 79,784 79,706 79,890 81,294 81,545 81,982 82,216 109,231 110,023 110,322 110,665 111,062 111,417 111,763 112,084 112,482 113,634 125,711 127,164 127,516 124,458 124,664 124,858 125,107 125,241 126,010 124,285 124,429 124,576 124,776 125,655 126,001 126,523 124,570 123,673 123,832 124,598 124,796 125,267 125,666 127,105 127,450 127,800 128,288 128,609 129,092 129,382
利益剰余金 32,021 35,096 34,222 29,143 26,176 12,065 7,871 5,780 -6,321 -8,004 -8,800 -12,549 -17,806 -21,051 -26,246 -28,566 -30,170 -28,822 -32,837 -34,335 -35,544 -35,830 -35,883 -37,305 -34,018 -26,699 -20,247 -17,412 -21,394 -23,766 -29,401 -27,354 -26,556 -28,488 -40,314 -40,386 -42,411 -41,692 -41,938 -41,569 -40,903 -40,494 -38,868 -28,646 -24,463 -27,207 -24,003 -25,030 -37,045 -46,403 -45,433 -44,995 -45,531 -45,219 -77,031
株主資本 121,502 122,331 117,625 114,538 107,054 84,051 81,607 77,844 67,407 67,146 67,263 64,912 59,596 55,141 49,754 72,125 71,590 72,834 68,627 68,116 66,990 67,057 66,480 65,747 70,782 90,483 98,929 102,912 93,090 90,348 84,697 86,576 87,452 88,962 82,157 82,251 81,519 83,033 83,441 83,540 85,634 84,327 85,158 94,623 98,368 96,238 100,297 98,707 88,365 79,621 80,891 81,718 82,358 82,442 51,035
有利子負債合計 - - - - - - - - - - - - - - 2,034 9,218 9,311 9,367 10,056 10,098 10,349 10,231 10,115 10,145 10,549 8,495 8,590 8,586 5,892 8,256 5,717 5,639 5,549 5,453 5,361 5,270 5,178 5,085 4,989 4,894 4,798 4,700 4,600 - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - -26,520 -23,389 -14,404 -16,485 -12,561 -21,720 -17,941 -17,424 -13,523 -28,715 -28,611 -42,626 -44,106 -41,909 -52,439 -52,722 -52,422 -54,068 -53,585 -54,432 -43,907 -41,166 -39,892 -40,529 -35,410 -32,146 -28,038 -28,014 -23,821 - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - 4.09 12.78 13.01 12.86 14.65 14.82 15.45 15.26 15.22 15.43 14.9 9.39 8.68 8.34 6.33 9.14 6.75 6.51 6.35 6.13 6.53 6.41 6.35 6.12 5.98 5.86 5.6 5.57 5.4 - - - - - - - - - - - -
運転資本