|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,375
|
2,026
|
6,082
|
1,067
|
1,189
|
1,493
|
2,746
|
2,177
|
1,588
|
3,295
|
3,106
|
3,938
|
1,672
|
2,005
|
1,637
|
320
|
274
|
213
|
122
|
1,158
|
553
|
283
|
289
|
12,767
|
2,288
|
30,419
|
27,464
|
27,792
|
25,808
|
46,845
|
19,194
|
15,444
|
16,591
|
14,656
|
12,576
|
28,826
|
20,780
|
29,259
|
12,939
|
28,577
|
24,290
|
210,610
|
168,809
|
198,743
|
215,850
|
152,130
|
137,575
|
164,042
|
183,111
|
137,270
|
136,301
|
177,622
|
190,242
|
140,609
|
132,728
|
145,712
|
199,003
|
206,146
|
|
現金 + 有価証券
|
1,375
|
2,026
|
6,082
|
1,067
|
1,189
|
1,493
|
2,746
|
2,177
|
1,588
|
3,295
|
3,106
|
3,938
|
1,672
|
2,005
|
1,637
|
320
|
274
|
213
|
122
|
1,158
|
553
|
283
|
289
|
12,767
|
2,288
|
30,419
|
27,464
|
27,792
|
25,808
|
46,845
|
19,194
|
15,444
|
16,591
|
14,656
|
12,576
|
28,826
|
20,780
|
29,259
|
12,939
|
28,577
|
24,290
|
210,610
|
168,809
|
198,743
|
215,850
|
152,130
|
137,575
|
164,042
|
183,111
|
137,270
|
136,301
|
177,622
|
190,242
|
140,609
|
132,728
|
145,712
|
199,003
|
206,146
|
|
売掛金
|
1,031
|
974
|
979
|
1,483
|
1,491
|
1,603
|
3,312
|
3,040
|
3,222
|
2,976
|
3,685
|
3,902
|
4,213
|
3,428
|
3,722
|
5,295
|
4,879
|
5,159
|
4,248
|
4,671
|
4,472
|
6,180
|
6,599
|
8,108
|
8,953
|
13,050
|
13,887
|
13,361
|
13,881
|
18,126
|
18,824
|
16,028
|
14,377
|
15,597
|
15,199
|
4,808
|
4,900
|
5,541
|
5,220
|
4,852
|
3,873
|
3,482
|
4,595
|
5,308
|
6,608
|
5,736
|
6,821
|
12,123
|
14,762
|
16,629
|
15,133
|
14,202
|
15,074
|
16,273
|
17,233
|
18,154
|
15,800
|
13,623
|
|
商品及び製品
|
23
|
10
|
6
|
116
|
113
|
156
|
174
|
266
|
348
|
260
|
170
|
77
|
79
|
260
|
318
|
170
|
263
|
313
|
700
|
784
|
634
|
516
|
616
|
487
|
530
|
491
|
781
|
509
|
719
|
1,911
|
1,265
|
3,117
|
4,121
|
5,164
|
5,061
|
656
|
572
|
550
|
408
|
449
|
349
|
279
|
303
|
246
|
286
|
289
|
323
|
251
|
218
|
134
|
93
|
155
|
205
|
263
|
233
|
195
|
220
|
142
|
|
流動資産合計
|
2,749
|
3,304
|
7,414
|
3,100
|
3,151
|
3,539
|
7,561
|
7,249
|
7,272
|
8,438
|
8,967
|
9,660
|
7,602
|
7,069
|
7,016
|
7,088
|
6,588
|
7,201
|
6,626
|
7,808
|
35,195
|
32,926
|
21,209
|
45,599
|
44,327
|
74,660
|
67,248
|
86,578
|
110,599
|
119,285
|
114,977
|
159,915
|
162,537
|
143,067
|
124,483
|
184,443
|
149,514
|
154,011
|
220,431
|
358,231
|
286,376
|
234,687
|
204,514
|
249,832
|
268,262
|
215,392
|
210,656
|
243,276
|
264,958
|
228,853
|
224,423
|
267,220
|
282,440
|
232,346
|
226,889
|
237,277
|
293,085
|
299,575
|
|
有形固定資産
|
246
|
245
|
221
|
414
|
397
|
424
|
501
|
1,154
|
1,180
|
1,177
|
1,112
|
1,233
|
1,287
|
1,301
|
1,243
|
1,539
|
1,997
|
2,188
|
2,326
|
2,212
|
2,242
|
2,003
|
1,764
|
1,878
|
1,809
|
3,065
|
2,763
|
5,217
|
6,308
|
6,812
|
7,830
|
8,948
|
10,078
|
10,365
|
10,636
|
7,867
|
8,475
|
8,505
|
8,275
|
8,281
|
8,662
|
8,617
|
8,764
|
8,945
|
8,664
|
9,076
|
11,364
|
11,439
|
11,944
|
12,588
|
13,436
|
14,517
|
15,822
|
17,189
|
18,490
|
19,669
|
20,999
|
23,282
|
|
固定資産合計
|
2,955
|
2,759
|
2,479
|
12,985
|
12,612
|
12,294
|
28,165
|
28,899
|
28,280
|
27,627
|
26,367
|
25,955
|
25,432
|
24,871
|
27,828
|
27,380
|
27,560
|
27,528
|
27,015
|
26,403
|
43,514
|
41,878
|
40,848
|
40,224
|
50,770
|
113,828
|
115,089
|
116,733
|
161,205
|
168,916
|
194,663
|
201,185
|
217,564
|
213,906
|
210,943
|
150,601
|
150,624
|
148,587
|
152,295
|
157,192
|
154,727
|
150,935
|
187,562
|
183,413
|
181,601
|
179,211
|
180,468
|
176,632
|
173,886
|
172,165
|
170,074
|
176,648
|
186,898
|
187,772
|
201,220
|
199,361
|
205,856
|
205,990
|
|
総資産
|
5,704
|
6,063
|
9,893
|
16,085
|
15,763
|
15,833
|
35,726
|
36,148
|
35,552
|
36,065
|
35,334
|
35,615
|
33,034
|
31,940
|
34,844
|
34,468
|
34,148
|
34,729
|
33,641
|
34,211
|
78,709
|
74,804
|
62,057
|
85,823
|
95,097
|
188,488
|
182,337
|
203,311
|
271,804
|
288,201
|
309,640
|
361,100
|
380,101
|
356,973
|
335,426
|
335,044
|
300,138
|
302,598
|
372,726
|
515,423
|
441,103
|
385,622
|
392,076
|
433,245
|
449,863
|
394,603
|
391,124
|
419,908
|
438,844
|
401,018
|
394,497
|
443,868
|
469,338
|
420,118
|
428,109
|
436,638
|
498,941
|
505,565
|
|
買掛金
|
466
|
551
|
686
|
1,097
|
1,234
|
1,497
|
2,208
|
2,713
|
2,562
|
2,108
|
1,710
|
1,669
|
1,850
|
1,405
|
1,697
|
1,533
|
2,181
|
2,124
|
2,092
|
2,670
|
1,936
|
2,418
|
2,542
|
1,576
|
2,276
|
1,892
|
1,581
|
1,912
|
2,743
|
2,913
|
4,025
|
3,662
|
5,694
|
5,821
|
3,943
|
1,736
|
755
|
2,128
|
1,009
|
1,288
|
750
|
1,272
|
1,299
|
565
|
1,619
|
862
|
1,322
|
2,194
|
1,744
|
1,365
|
1,696
|
2,570
|
1,610
|
1,240
|
1,317
|
1,364
|
2,475
|
1,595
|
|
流動負債合計
|
2,896
|
3,180
|
4,179
|
7,415
|
7,405
|
7,742
|
14,235
|
16,938
|
17,498
|
14,586
|
15,415
|
17,497
|
13,928
|
13,052
|
13,347
|
14,402
|
14,550
|
14,605
|
14,933
|
16,400
|
48,433
|
43,773
|
31,950
|
41,392
|
48,012
|
53,422
|
48,514
|
69,552
|
96,931
|
77,261
|
97,133
|
148,472
|
155,044
|
137,778
|
120,854
|
166,589
|
135,031
|
143,498
|
219,954
|
350,023
|
279,036
|
219,851
|
187,158
|
232,826
|
252,430
|
200,941
|
205,477
|
235,183
|
250,767
|
215,270
|
192,789
|
241,340
|
258,400
|
208,683
|
212,461
|
223,636
|
284,085
|
235,307
|
|
固定負債合計
|
117
|
155
|
3,004
|
6,606
|
4,842
|
4,874
|
18,726
|
17,050
|
16,927
|
17,403
|
15,750
|
13,901
|
15,367
|
15,102
|
17,234
|
15,595
|
15,525
|
15,392
|
14,286
|
14,093
|
28,037
|
27,982
|
26,623
|
26,185
|
28,933
|
69,808
|
69,439
|
69,985
|
110,200
|
110,854
|
112,715
|
110,110
|
124,000
|
122,278
|
120,923
|
30,876
|
28,686
|
25,014
|
22,676
|
19,747
|
17,416
|
16,352
|
42,979
|
42,179
|
42,543
|
44,122
|
41,085
|
39,659
|
38,866
|
38,934
|
10,046
|
10,873
|
13,263
|
15,904
|
16,495
|
15,687
|
17,193
|
76,006
|
|
総負債
|
3,013
|
3,335
|
7,183
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76,470
|
71,755
|
58,573
|
67,577
|
76,945
|
123,230
|
117,953
|
139,537
|
207,131
|
188,115
|
209,848
|
258,582
|
279,044
|
260,056
|
241,777
|
197,465
|
163,717
|
168,512
|
242,630
|
369,770
|
296,452
|
236,203
|
230,137
|
275,005
|
294,973
|
245,063
|
246,562
|
274,842
|
289,633
|
254,204
|
202,835
|
252,213
|
271,663
|
224,587
|
228,956
|
239,323
|
301,278
|
311,313
|
|
資本金及び資本剰余金
|
270,992
|
271,006
|
271,033
|
271,349
|
273,334
|
273,361
|
274,136
|
274,445
|
274,474
|
277,981
|
277,999
|
278,159
|
278,219
|
278,261
|
278,562
|
278,656
|
278,735
|
279,337
|
279,574
|
279,649
|
279,689
|
280,280
|
280,374
|
295,044
|
296,042
|
344,970
|
345,383
|
346,322
|
347,640
|
387,234
|
390,834
|
391,927
|
393,092
|
394,205
|
394,810
|
396,102
|
396,646
|
397,692
|
398,449
|
419,827
|
420,561
|
421,633
|
428,894
|
429,912
|
430,641
|
431,647
|
432,445
|
433,586
|
436,907
|
438,767
|
485,981
|
487,973
|
494,537
|
496,743
|
502,920
|
504,849
|
507,149
|
509,630
|
|
利益剰余金
|
-263,601
|
-263,574
|
-263,545
|
-264,190
|
-265,037
|
-265,362
|
-266,590
|
-267,222
|
-268,322
|
-268,891
|
-268,782
|
-268,884
|
-269,414
|
-269,399
|
-269,238
|
-269,146
|
-269,629
|
-269,534
|
-270,108
|
-270,903
|
-272,457
|
-272,321
|
-272,006
|
-271,875
|
-272,934
|
-274,771
|
-276,052
|
-277,597
|
-278,020
|
-281,788
|
-285,372
|
-283,643
|
-286,537
|
-291,504
|
-294,860
|
-253,642
|
-255,409
|
-259,353
|
-264,112
|
-269,954
|
-271,552
|
-267,788
|
-262,459
|
-266,760
|
-269,777
|
-275,637
|
-280,170
|
-281,226
|
-280,887
|
-284,652
|
-286,858
|
-290,440
|
-295,761
|
-300,121
|
-304,022
|
-307,226
|
-309,624
|
-315,747
|
|
株主資本
|
2,691
|
2,728
|
2,710
|
2,064
|
3,516
|
3,217
|
2,765
|
2,160
|
1,127
|
4,076
|
4,169
|
4,217
|
3,739
|
3,786
|
4,263
|
4,471
|
4,073
|
4,732
|
4,422
|
3,718
|
2,239
|
3,049
|
3,484
|
18,246
|
18,152
|
65,258
|
64,384
|
63,774
|
64,673
|
100,086
|
99,792
|
102,518
|
101,057
|
96,917
|
93,649
|
137,579
|
136,421
|
134,086
|
130,096
|
145,653
|
144,651
|
149,419
|
161,939
|
158,240
|
154,890
|
149,540
|
144,562
|
145,066
|
149,211
|
146,814
|
191,662
|
191,655
|
197,675
|
195,531
|
199,153
|
197,315
|
197,663
|
194,252
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|