Astec Industries, Inc.【ASTE】 業績推移・財務諸表

(単位:千ドル) 3Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 177,853 230,189 247,756 214,624 266,637 253,875 227,041 247,833 248,127 213,177 238,673 277,256 220,157 - 288,748 268,042 - 278,721 294,394 247,752 - 318,401 301,909 252,054 - 325,453 272,528 256,613 325,780 304,802 255,807 288,848 265,299 231,404 238,900 284,400 278,000 267,000 291,200 318,200 315,200 347,900 350,000 303,100 309,200 345,500 291,400 329,400
売上成長率(%) - - - - - - - - -
売上原価 135,913 175,485 185,785 168,224 205,991 197,645 177,598 189,266 192,685 167,390 181,916 215,078 176,896 - 222,703 205,809 - 206,765 220,942 192,363 - 242,630 236,385 212,970 - 247,448 271,420 198,329 249,254 221,352 203,947 214,827 205,684 180,967 - 215,900 211,000 204,700 225,100 257,600 249,800 258,700 267,100 233,500 232,300 264,200 224,600 237,000
売上総利益 41,940 54,704 61,971 46,400 60,646 56,230 49,443 58,567 55,442 45,787 56,757 62,178 43,261 - 66,045 62,233 - 71,956 73,452 55,389 - 75,771 65,524 39,084 - 78,005 1,108 58,284 76,526 83,450 51,860 74,021 59,615 50,437 56,900 68,500 67,000 62,300 66,100 60,600 65,400 89,200 82,900 69,600 76,900 81,300 66,800 92,400
売上総利益率(%) - - - -
研究開発費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,300 7,000 6,700 7,000 7,500 8,500 - - - - - - -
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 47,643 56,167 42,762 48,828 - 51,700 48,000 48,600 52,700 53,700 55,000 67,900 64,500 74,300 71,400 71,100 65,600 71,900
営業費用 31,808 39,489 38,789 37,362 41,887 40,376 40,003 40,367 37,795 36,635 43,424 40,247 38,867 - 43,804 43,308 - 43,806 44,961 43,950 - 53,121 44,220 45,494 - 52,078 51,263 51,054 58,348 52,969 - - - - - - - - - - - - - - - - - -
営業利益 10,132 15,215 21,012 9,038 18,759 15,854 9,440 18,200 17,647 9,152 13,333 21,931 4,394 - 22,241 18,925 - 28,150 28,491 11,439 - 22,650 21,304 -6,410 - 25,927 -50,155 7,230 18,178 30,481 3,342 15,143 10,859 -808 - 9,800 11,200 6,700 5,400 -4,000 1,800 17,600 17,300 -5,200 6,300 -10,700 -7,200 20,500
営業利益率 (%) - - - - -
経常(税引前)利益 10,594 15,585 21,320 9,256 19,562 16,439 10,144 18,882 17,603 9,983 14,074 22,551 4,911 - 23,705 18,778 - 28,227 28,441 11,680 - 22,897 21,380 -5,485 - 26,238 -49,271 7,083 17,998 30,369 3,587 15,340 11,173 445 - 9,600 11,300 6,500 5,000 -4,700 1,200 16,500 15,900 -7,100 4,700 -13,700 -8,500 19,700
経常(税引前)利益率(%) 5.96 6.77 8.61 4.31 7.34 6.48 4.47 7.62 7.09 4.68 5.9 8.13 2.23 - 8.21 7.01 - 10.13 9.66 4.71 - 7.19 7.08 -2.18 - 8.06 -18.08 2.76 5.52 9.96 1.4 5.31 4.21 0.19 - 3.38 4.06 2.43 1.72 -1.48 0.38 4.74 4.54 -2.34 1.52 -3.97 -2.92 5.98
法人税等合計 3,198 5,427 7,215 1,492 7,304 6,010 3,244 5,631 6,450 3,456 4,527 8,061 3,145 - 8,788 7,120 - 10,549 10,300 4,845 - 7,817 7,021 -2,782 - 6,022 -8,503 180 3,781 7,008 632 -5,143 1,868 -1,242 - 900 2,300 -2,800 900 -800 700 4,400 2,700 -600 1,400 300 -2,300 5,400
実効税率(%) - - - - -
純利益 7,396 10,158 14,105 7,764 12,258 10,429 6,900 13,251 11,153 6,527 9,547 14,497 1,916 - 15,105 11,805 - 17,743 18,192 6,838 - 15,120 14,420 -2,667 - 20,267 -40,674 6,995 14,274 23,377 3,010 20,644 9,305 1,687 15,500 8,700 9,000 9,300 4,100 -3,900 700 12,100 13,200 -6,500 3,400 -14,000 -6,200 14,300
純利益率(%) - - - -
一株あたり利益 0.33 0.45 0.62 0.34 0.54 0.46 0.3 0.58 0.49 0.29 0.42 0.64 0.08 - 0.66 0.51 - 0.77 0.79 0.3 - 0.66 0.63 -0.12 - 0.88 -1.76 0.31 0.63 1.04 0.13 0.92 0.41 0.07 0.68 0.38 0.4 0.41 0.18 -0.17 0.03 0.53 0.58 -0.29 0.15 -0.61 -0.27 0.63
希薄化後一株あたり利益 0.32 0.44 0.61 0.34 0.53 0.45 0.3 0.57 0.48 0.28 0.41 0.63 0.08 - 0.65 0.51 - 0.77 0.79 0.3 - 0.65 0.62 -0.12 - 0.87 -1.76 0.3 0.63 1.03 0.13 0.91 0.41 0.07 0.67 0.38 0.39 0.41 0.18 -0.17 0.03 0.53 0.58 -0.29 0.15 -0.61 -0.27 0.62
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.12 0.12 0.12 0.13 0.13 0.13 0.13 0.13 0.13 0.13
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -