Astec Industries, Inc.【ASTE】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 177,853 190,778 230,189 247,756 214,624 263,160 266,637 253,875 227,041 188,719 247,833 248,127 213,177 223,862 238,673 277,256 220,157 239,509 288,748 268,042 - 278,721 294,394 247,752 326,563 318,401 301,909 252,054 312,375 325,453 272,528 256,613 317,004 325,780 304,802 255,807 283,224 288,848 265,299 231,404 238,900 284,400 278,000 267,000 267,800 291,200 318,200 315,200 349,900 347,900 350,000 303,100 337,200 309,200 345,500 291,400 359,000 329,400 330,300 350,100 400,600
売上成長率(%) - - - - - - - 6.5 6.5 -4.4 20.1 11.6
売上原価 135,913 146,491 175,485 185,785 168,224 207,440 205,991 197,645 177,598 148,100 189,266 192,685 167,390 176,538 181,916 215,078 176,896 186,389 222,703 205,809 - 206,765 220,942 192,363 262,091 242,630 236,385 212,970 249,625 247,448 271,420 198,329 318,636 249,254 221,352 203,947 255,843 214,827 205,684 180,967 182,822 215,900 211,000 204,700 213,900 225,100 257,600 249,800 277,900 258,700 267,100 233,500 248,100 232,300 264,200 224,600 256,100 237,000 242,000 265,900 291,300
売上総利益 41,940 44,287 54,704 61,971 46,400 55,720 60,646 56,230 49,443 40,619 58,567 55,442 45,787 47,324 56,757 62,178 43,261 53,120 66,045 62,233 - 71,956 73,452 55,389 64,472 75,771 65,524 39,084 62,750 78,005 1,108 58,284 -1,632 76,526 83,450 51,860 27,381 74,021 59,615 50,437 56,900 68,500 67,000 62,300 53,900 66,100 60,600 65,400 72,000 89,200 82,900 69,600 89,100 76,900 81,300 66,800 102,900 92,400 88,300 84,200 109,300
売上総利益率(%) - 28.7 28.1 26.7 24.1 27.3
研究開発費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,300 7,000 6,700 6,500 7,000 7,500 8,500 8,500 - - - - - - - - - - - -
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 47,643 25,340 56,167 42,762 48,828 19,143 51,700 48,000 48,600 52,300 52,700 53,700 55,000 54,700 67,900 64,500 74,300 69,700 71,400 71,100 65,600 68,000 71,900 67,000 83,300 86,500
営業費用 31,808 18,790 39,489 38,789 37,362 23,205 41,887 40,376 40,003 14,057 40,367 37,795 36,635 18,540 43,424 40,247 38,867 18,951 43,804 43,308 - 43,806 44,961 43,950 20,429 53,121 44,220 45,494 17,939 52,078 51,263 51,054 26,399 58,348 52,969 - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 10,132 8,015 15,215 21,012 9,038 12,263 18,759 15,854 9,440 6,042 18,200 17,647 9,152 10,683 13,333 21,931 4,394 12,040 22,241 18,925 - 28,150 28,491 11,439 19,074 22,650 21,304 -6,410 17,994 25,927 -50,155 7,230 -69,423 18,178 30,481 3,342 -26,946 15,143 10,859 -808 17,806 9,800 11,200 6,700 -5,600 5,400 -4,000 1,800 4,300 17,600 17,300 -5,200 18,900 6,300 -10,700 -7,200 34,800 20,500 21,400 1,100 22,900
営業利益率 (%) - 9.7 6.2 6.5 0.3 5.7
経常(税引前)利益 10,594 8,480 15,585 21,320 9,256 13,140 19,562 16,439 10,144 6,540 18,882 17,603 9,983 11,776 14,074 22,551 4,911 12,070 23,705 18,778 - 28,227 28,441 11,680 18,747 22,897 21,380 -5,485 18,426 26,238 -49,271 7,083 -70,028 17,998 30,369 3,587 -26,769 15,340 11,173 445 18,742 9,600 11,300 6,500 -10,900 5,000 -4,700 1,200 2,900 16,500 15,900 -7,100 17,500 4,700 -13,700 -8,500 31,400 19,700 22,600 -5,100 15,900
経常(税引前)利益率(%) 6.0 4.4 6.8 8.6 4.3 5.0 7.3 6.5 4.5 3.5 7.6 7.1 4.7 5.3 5.9 8.1 2.2 5.0 8.2 7.0 - 10.1 9.7 4.7 5.7 7.2 7.1 -2.2 5.9 8.1 -18.1 2.8 -22.1 5.5 10.0 1.4 -9.5 5.3 4.2 0.2 7.8 3.4 4.1 2.4 -4.1 1.7 -1.5 0.4 0.8 4.7 4.5 -2.3 5.2 1.5 -4.0 -2.9 8.7 6.0 6.8 -1.5 4.0
法人税等合計 3,198 2,466 5,427 7,215 1,492 5,147 7,304 6,010 3,244 2,538 5,631 6,450 3,456 3,492 4,527 8,061 3,145 3,666 8,788 7,120 - 10,549 10,300 4,845 6,413 7,817 7,021 -2,782 7,572 6,022 -8,503 180 -22,933 3,781 7,008 632 -8,408 -5,143 1,868 -1,242 3,317 900 2,300 -2,800 -1,800 900 -800 700 4,200 4,400 2,700 -600 2,600 1,400 300 -2,300 10,400 5,400 5,800 -900 4,000
実効税率(%) - 33.1 27.4 25.7 17.6 25.2
純利益 7,396 6,014 10,158 14,105 7,764 7,993 12,258 10,429 6,900 10,781 13,251 11,153 6,527 8,284 9,547 14,497 1,916 8,500 15,105 11,805 - 17,743 18,192 6,838 12,386 15,120 14,420 -2,667 10,922 20,267 -40,674 6,995 -47,038 14,274 23,377 3,010 -18,356 20,644 9,305 1,687 15,500 8,700 9,000 9,300 -9,100 4,100 -3,900 700 -1,000 12,100 13,200 -6,500 14,900 3,400 -14,000 -6,200 21,100 14,300 16,800 -4,200 12,000
純利益率(%) - 5.9 4.3 5.1 -1.2 3.0
一株あたり利益 0.33 0.26 0.45 0.62 0.34 0.35 0.54 0.46 0.3 0.47 0.58 0.49 0.29 0.37 0.42 0.64 0.08 0.37 0.66 0.51 - 0.77 0.79 0.3 0.54 0.66 0.63 -0.12 0.47 0.88 -1.76 0.31 -2.06 0.63 1.04 0.13 -0.82 0.92 0.41 0.07 0.68 0.38 0.4 0.41 -0.41 0.18 -0.17 0.03 - 0.53 0.58 -0.29 0.65 0.15 -0.61 -0.27 0.93 0.63 0.73 -0.18 0.53
希薄化後一株あたり利益 0.32 0.26 0.44 0.61 0.34 0.35 0.53 0.45 0.3 0.46 0.57 0.48 0.28 0.36 0.41 0.63 0.08 0.37 0.65 0.51 - 0.77 0.79 0.3 0.53 0.65 0.62 -0.12 0.47 0.87 -1.76 0.3 -2.06 0.63 1.03 0.13 -0.81 0.91 0.41 0.07 0.67 0.38 0.39 0.41 -0.4 0.18 -0.17 0.03 - 0.53 0.58 -0.29 0.65 0.15 -0.61 -0.27 0.93 0.62 0.72 -0.18 0.52
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14.0 - - - 25
一株あたり配当金 - - - - - - - - - - - 0.1 0.1 - 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.12 0.12 0.12 0.12 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
EBITDA - - - - - - - - - - - - - - - - 41,500 26,900 27,400 13,400 34,500
EBITDAマージン(%) - - - - - - - - - - - - - - - - 11.6 8.2 8.3 3.8 8.6