|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
81
|
94
|
80
|
73
|
51
|
57
|
41
|
35
|
35
|
80
|
73
|
41
|
46
|
35
|
44
|
18
|
13
|
13
|
12
|
16
|
25
|
62
|
68
|
52
|
82
|
55
|
52
|
66
|
62
|
41
|
65
|
25
|
25
|
28
|
24
|
26
|
48
|
43
|
119
|
108
|
158
|
164
|
174
|
164
|
134
|
111
|
50
|
20
|
66
|
42
|
44
|
73
|
63
|
58
|
63
|
55
|
90
|
92
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
17
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
7
|
9
|
9
|
8
|
6
|
5
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
3
|
3
|
2
|
|
現金 + 有価証券
|
81
|
94
|
80
|
73
|
51
|
57
|
41
|
35
|
35
|
80
|
73
|
58
|
62
|
52
|
46
|
19
|
15
|
16
|
14
|
19
|
26
|
64
|
70
|
53
|
83
|
56
|
54
|
68
|
63
|
43
|
67
|
28
|
27
|
30
|
26
|
27
|
50
|
45
|
122
|
112
|
162
|
171
|
183
|
173
|
143
|
117
|
56
|
25
|
69
|
46
|
48
|
79
|
68
|
63
|
68
|
58
|
93
|
95
|
|
売掛金
|
86
|
77
|
97
|
101
|
98
|
97
|
109
|
116
|
105
|
85
|
99
|
99
|
95
|
92
|
105
|
117
|
107
|
105
|
125
|
116
|
98
|
116
|
124
|
108
|
106
|
151
|
143
|
105
|
114
|
149
|
140
|
121
|
130
|
133
|
135
|
110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
242
|
252
|
272
|
281
|
290
|
299
|
313
|
322
|
340
|
308
|
322
|
318
|
339
|
342
|
361
|
364
|
370
|
387
|
388
|
382
|
384
|
389
|
379
|
399
|
360
|
372
|
381
|
399
|
391
|
411
|
394
|
429
|
355
|
366
|
360
|
356
|
294
|
294
|
263
|
261
|
249
|
244
|
257
|
282
|
303
|
352
|
371
|
396
|
393
|
420
|
429
|
450
|
455
|
484
|
455
|
466
|
422
|
434
|
|
流動資産合計
|
428
|
447
|
474
|
482
|
472
|
485
|
490
|
506
|
512
|
499
|
526
|
511
|
521
|
522
|
545
|
536
|
531
|
553
|
568
|
566
|
541
|
599
|
607
|
590
|
576
|
606
|
611
|
609
|
602
|
632
|
642
|
624
|
560
|
576
|
557
|
529
|
506
|
534
|
530
|
533
|
565
|
592
|
634
|
644
|
641
|
675
|
661
|
649
|
696
|
680
|
675
|
746
|
719
|
778
|
778
|
740
|
722
|
737
|
|
有形固定資産
|
168
|
168
|
167
|
174
|
177
|
188
|
191
|
191
|
192
|
182
|
186
|
185
|
186
|
184
|
187
|
193
|
190
|
187
|
184
|
174
|
170
|
171
|
173
|
178
|
180
|
182
|
182
|
180
|
190
|
189
|
185
|
187
|
192
|
192
|
191
|
190
|
190
|
185
|
177
|
182
|
172
|
169
|
169
|
167
|
171
|
164
|
162
|
163
|
173
|
176
|
180
|
181
|
187
|
185
|
186
|
185
|
181
|
180
|
|
投資有価証券
|
11
|
11
|
12
|
11
|
9
|
-
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
11
|
11
|
11
|
11
|
10
|
11
|
11
|
12
|
12
|
14
|
13
|
13
|
14
|
14
|
14
|
14
|
15
|
15
|
14
|
14
|
16
|
14
|
16
|
15
|
14
|
14
|
13
|
12
|
12
|
10
|
12
|
13
|
14
|
15
|
15
|
16
|
17
|
14
|
13
|
16
|
17
|
18
|
18
|
19
|
|
固定資産合計
|
202
|
201
|
202
|
208
|
216
|
231
|
235
|
234
|
235
|
224
|
227
|
226
|
228
|
226
|
229
|
266
|
256
|
252
|
245
|
237
|
235
|
235
|
239
|
271
|
266
|
268
|
267
|
267
|
286
|
286
|
281
|
279
|
294
|
296
|
291
|
285
|
294
|
270
|
263
|
286
|
282
|
276
|
267
|
265
|
269
|
267
|
288
|
295
|
318
|
328
|
334
|
328
|
339
|
344
|
328
|
327
|
320
|
318
|
|
総資産
|
630
|
649
|
676
|
691
|
689
|
716
|
725
|
740
|
747
|
724
|
753
|
738
|
750
|
749
|
774
|
803
|
788
|
805
|
814
|
803
|
777
|
835
|
846
|
861
|
843
|
874
|
878
|
877
|
889
|
918
|
923
|
903
|
855
|
872
|
848
|
815
|
800
|
804
|
793
|
819
|
848
|
868
|
902
|
910
|
911
|
943
|
949
|
944
|
1,014
|
1,008
|
1,010
|
1,074
|
1,059
|
1,123
|
1,107
|
1,067
|
1,043
|
1,056
|
|
買掛金
|
39
|
44
|
52
|
49
|
45
|
55
|
56
|
51
|
49
|
46
|
50
|
45
|
48
|
45
|
59
|
57
|
53
|
60
|
66
|
52
|
48
|
56
|
54
|
53
|
57
|
73
|
65
|
60
|
60
|
68
|
64
|
74
|
70
|
76
|
70
|
59
|
57
|
64
|
48
|
53
|
52
|
68
|
78
|
77
|
83
|
99
|
104
|
105
|
107
|
112
|
109
|
114
|
116
|
117
|
102
|
87
|
79
|
91
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
119
|
130
|
144
|
141
|
137
|
154
|
148
|
154
|
153
|
144
|
160
|
139
|
143
|
133
|
152
|
160
|
150
|
161
|
165
|
144
|
142
|
182
|
179
|
190
|
168
|
184
|
175
|
177
|
179
|
186
|
242
|
206
|
189
|
190
|
173
|
173
|
172
|
168
|
144
|
161
|
170
|
185
|
207
|
212
|
225
|
256
|
273
|
283
|
274
|
272
|
264
|
282
|
299
|
310
|
311
|
299
|
271
|
277
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
5
|
5
|
5
|
6
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
26
|
59
|
56
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
78
|
2
|
2
|
2
|
72
|
1
|
1
|
1
|
105
|
2
|
|
固定負債合計
|
28
|
26
|
29
|
30
|
29
|
33
|
33
|
33
|
33
|
32
|
31
|
32
|
32
|
35
|
32
|
39
|
40
|
44
|
40
|
39
|
25
|
26
|
27
|
26
|
25
|
25
|
24
|
24
|
23
|
23
|
24
|
50
|
80
|
82
|
54
|
25
|
25
|
23
|
27
|
35
|
34
|
36
|
35
|
35
|
31
|
29
|
32
|
32
|
113
|
100
|
98
|
157
|
106
|
162
|
162
|
136
|
134
|
125
|
|
総負債
|
147
|
156
|
174
|
172
|
167
|
187
|
182
|
188
|
186
|
176
|
192
|
172
|
176
|
168
|
185
|
199
|
190
|
206
|
206
|
184
|
167
|
209
|
207
|
216
|
194
|
210
|
200
|
201
|
202
|
210
|
266
|
257
|
270
|
273
|
227
|
198
|
198
|
192
|
172
|
196
|
205
|
221
|
243
|
247
|
256
|
286
|
306
|
316
|
387
|
372
|
362
|
439
|
405
|
472
|
473
|
435
|
406
|
402
|
|
資本金及び資本剰余金
|
-
|
133
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
140
|
-
|
-
|
142
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
146
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
132
|
130
|
132
|
133
|
135
|
135
|
137
|
138
|
140
|
139
|
140
|
142
|
142
|
143
|
144
|
146
|
147
|
148
|
|
利益剰余金
|
-
|
353
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
410
|
-
|
-
|
-
|
445
|
-
|
-
|
-
|
470
|
-
|
-
|
490
|
-
|
-
|
-
|
536
|
-
|
-
|
-
|
565
|
-
|
-
|
-
|
495
|
-
|
-
|
-
|
508
|
-
|
-
|
-
|
545
|
551
|
557
|
564
|
552
|
550
|
544
|
535
|
527
|
537
|
547
|
537
|
549
|
549
|
532
|
523
|
541
|
553
|
|
株主資本
|
483
|
492
|
502
|
518
|
521
|
529
|
543
|
552
|
560
|
547
|
560
|
566
|
573
|
580
|
589
|
603
|
598
|
599
|
607
|
619
|
609
|
626
|
639
|
644
|
648
|
664
|
678
|
675
|
686
|
708
|
656
|
646
|
585
|
599
|
620
|
617
|
602
|
612
|
621
|
623
|
643
|
647
|
659
|
663
|
654
|
657
|
643
|
628
|
626
|
635
|
647
|
634
|
653
|
650
|
633
|
631
|
637
|
653
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
5
|
5
|
9
|
10
|
10
|
6
|
6
|
6
|
5
|
4
|
4
|
3
|
2
|
27
|
60
|
56
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
78
|
2
|
2
|
2
|
72
|
1
|
1
|
1
|
2
|
2
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-9
|
-10
|
-14
|
-17
|
-54
|
-60
|
-47
|
-77
|
-51
|
-49
|
-64
|
-60
|
-41
|
-65
|
-1
|
32
|
26
|
3
|
-27
|
-50
|
-46
|
-123
|
-112
|
-163
|
-171
|
-184
|
-174
|
-143
|
-117
|
-53
|
-22
|
8
|
-44
|
-46
|
-77
|
3
|
-63
|
-67
|
-58
|
-92
|
-94
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.35
|
0.84
|
0.89
|
1.59
|
1.74
|
1.66
|
1.08
|
1.03
|
0.95
|
0.79
|
0.73
|
0.59
|
0.48
|
0.36
|
4.22
|
10.27
|
9.5
|
4.69
|
0.15
|
0.15
|
0.11
|
0.09
|
0.08
|
0.09
|
0.09
|
0.11
|
0.11
|
0.05
|
0.21
|
0.53
|
0.51
|
12.49
|
0.38
|
0.39
|
0.39
|
11.03
|
0.2
|
0.25
|
0.24
|
0.38
|
0.35
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|