|
(単位:%)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
4,840
|
3,676
|
10,013
|
-
|
6,128
|
4,122
|
4,565
|
9,180
|
6,689
|
2,538
|
1,556
|
5,640
|
320
|
4
|
12
|
177
|
0
|
927
|
196
|
1,548
|
1,006
|
520
|
411
|
391
|
0
|
41
|
0
|
45
|
33
|
7
|
0
|
87
|
1
|
205
|
118
|
164
|
140
|
130
|
54
|
10
|
187
|
561
|
97
|
24
|
38
|
263
|
35
|
414
|
425
|
1,115
|
50
|
74
|
34
|
261
|
534
|
220
|
297
|
148
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-76.6
|
968
|
197.3
|
773.5
|
-43.3
|
|
売上原価
|
2,926
|
3,108
|
6,770
|
-
|
4,907
|
3,125
|
2,550
|
5,103
|
3,086
|
2,682
|
2,308
|
2,629
|
277
|
4
|
0
|
143
|
0
|
632
|
354
|
1,346
|
731
|
319
|
161
|
82
|
0
|
24
|
0
|
12
|
11
|
0
|
0
|
79
|
0
|
196
|
111
|
142
|
113
|
128
|
46
|
11
|
175
|
441
|
46
|
15
|
32
|
155
|
24
|
233
|
242
|
583
|
42
|
46
|
25
|
106
|
297
|
146
|
109
|
140
|
|
売上総利益
|
1,914
|
568
|
3,243
|
1,623
|
1,221
|
997
|
2,015
|
4,077
|
3,603
|
-144
|
-752
|
3,011
|
43
|
0
|
12
|
34
|
0
|
295
|
-158
|
202
|
275
|
201
|
250
|
309
|
0
|
17
|
0
|
33
|
22
|
7
|
0
|
8
|
1
|
9
|
7
|
22
|
27
|
2
|
8
|
-1
|
12
|
120
|
51
|
9
|
6
|
108
|
11
|
181
|
183
|
532
|
8
|
28
|
9
|
155
|
237
|
74
|
188
|
8
|
|
売上総利益率(%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.4
|
44.4
|
33.6
|
63.3
|
5.4
|
|
研究開発費
|
758
|
746
|
475
|
592
|
642
|
393
|
459
|
586
|
805
|
350
|
645
|
704
|
692
|
984
|
659
|
899
|
1,264
|
1,326
|
1,903
|
1,976
|
1,292
|
1,254
|
1,561
|
1,480
|
1,669
|
1,582
|
1,495
|
1,344
|
1,103
|
897
|
1,026
|
551
|
855
|
939
|
814
|
829
|
609
|
758
|
669
|
656
|
639
|
652
|
722
|
787
|
1,129
|
1,364
|
1,355
|
1,753
|
1,872
|
1,578
|
1,708
|
1,642
|
1,949
|
2,437
|
1,989
|
1,725
|
1,944
|
1,832
|
|
販売管理費
|
1,929
|
1,708
|
1,814
|
1,616
|
2,099
|
1,484
|
1,758
|
1,449
|
1,738
|
2,209
|
1,593
|
3,353
|
1,960
|
2,012
|
1,681
|
7,313
|
2,286
|
1,671
|
1,875
|
1,876
|
2,548
|
1,636
|
1,633
|
1,691
|
1,407
|
1,602
|
1,363
|
1,232
|
1,144
|
1,286
|
1,238
|
1,209
|
1,202
|
1,110
|
1,193
|
1,211
|
926
|
803
|
1,679
|
1,333
|
1,426
|
1,728
|
1,476
|
1,376
|
1,642
|
1,558
|
1,406
|
1,169
|
1,646
|
2,022
|
1,833
|
1,740
|
1,688
|
2,039
|
2,115
|
1,225
|
1,780
|
2,077
|
|
営業利益率 (%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1655.6
|
-724.2
|
-1326.4
|
-1190.6
|
-2635.8
|
|
営業利益
|
-773
|
-1,886
|
954
|
-585
|
-1,520
|
-880
|
-202
|
2,042
|
1,060
|
-2,703
|
-2,990
|
-1,046
|
-2,609
|
-2,996
|
-2,328
|
-8,178
|
-3,550
|
-2,702
|
-3,936
|
-3,650
|
-3,565
|
-2,689
|
-2,944
|
-2,862
|
-3,076
|
-3,167
|
-2,858
|
-4,236
|
-2,225
|
-2,176
|
-2,264
|
-1,752
|
-2,056
|
-2,040
|
-2,000
|
-2,018
|
-2,052
|
-1,559
|
-2,340
|
-1,959
|
-2,053
|
-2,260
|
-2,147
|
-2,135
|
-2,765
|
-2,814
|
-2,750
|
-2,732
|
-3,335
|
-3,068
|
-3,533
|
-3,344
|
-3,628
|
-4,321
|
-3,867
|
-2,918
|
-3,536
|
-3,901
|
|
営業費用
|
2,687
|
2,454
|
2,289
|
2,208
|
2,741
|
1,877
|
2,217
|
2,035
|
2,543
|
2,559
|
2,238
|
4,057
|
2,652
|
2,996
|
2,340
|
8,212
|
3,550
|
2,997
|
3,778
|
3,852
|
3,840
|
2,890
|
3,194
|
3,171
|
3,076
|
3,184
|
2,858
|
4,269
|
2,247
|
2,183
|
2,264
|
1,760
|
2,057
|
2,049
|
2,007
|
2,040
|
2,079
|
1,561
|
2,348
|
1,958
|
2,065
|
2,380
|
2,198
|
2,144
|
2,771
|
2,922
|
2,761
|
2,913
|
3,518
|
3,600
|
3,541
|
3,372
|
3,637
|
4,476
|
4,104
|
2,992
|
3,724
|
3,909
|
|
経常(税引前)利益
|
-847
|
-1,945
|
885
|
-1,409
|
-1,558
|
-926
|
-238
|
1,999
|
1,008
|
-2,768
|
-3,051
|
-1,050
|
-2,597
|
-2,972
|
-2,252
|
-8,066
|
-3,451
|
-2,608
|
-3,850
|
-3,550
|
-3,467
|
-2,654
|
-2,845
|
-2,788
|
-3,006
|
-3,137
|
-2,855
|
-4,253
|
-2,238
|
-2,160
|
-2,252
|
-1,742
|
-2,068
|
-2,083
|
-2,068
|
-2,092
|
-2,111
|
-1,622
|
-2,403
|
-1,467
|
-2,000
|
-2,200
|
-2,100
|
-2,000
|
-2,500
|
-2,400
|
-2,400
|
-2,300
|
-2,900
|
-
|
-3,154
|
-3,000
|
-3,300
|
-
|
-
|
-
|
-
|
-3,927
|
|
経常(税引前)利益率(%)
|
-17.5
|
-52.9
|
8.8
|
-
|
-25.4
|
-22.5
|
-5.2
|
21.8
|
15.1
|
-109.1
|
-196.1
|
-18.6
|
-811.6
|
-74300
|
-18766.7
|
-4557.1
|
-
|
-281.3
|
-1964.3
|
-229.3
|
-344.6
|
-510.4
|
-692.2
|
-713.0
|
-
|
-7651.2
|
-
|
-9451.1
|
-6781.8
|
-30857.1
|
-
|
-2002.3
|
-206800
|
-1016.1
|
-1752.5
|
-1275.6
|
-1507.9
|
-1247.7
|
-4450
|
-14670.0
|
-1069.5
|
-392.2
|
-2164.9
|
-8333.3
|
-6578.9
|
-912.5
|
-6857.1
|
-555.6
|
-682.4
|
-
|
-6308
|
-4054.1
|
-9705.9
|
-
|
-
|
-
|
-
|
-2653.4
|
|
法人税等合計
|
5
|
7
|
5
|
0
|
0
|
0
|
0
|
-
|
0
|
6
|
2
|
-3
|
-1,325
|
-734
|
-894
|
-2,988
|
2
|
0
|
-11
|
-16
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
-858
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
-666
|
-1,786
|
1,014
|
-1,275
|
-1,417
|
-810
|
-113
|
2,155
|
1,253
|
-2,554
|
-2,837
|
-820
|
23,283
|
-2,422
|
-2,100
|
-7,983
|
-3,364
|
-2,526
|
-3,742
|
-3,463
|
-3,415
|
-2,603
|
-2,800
|
-2,764
|
-3,006
|
-3,137
|
-2,855
|
-4,253
|
-2,238
|
-2,160
|
-1,394
|
-1,742
|
-2,068
|
-2,083
|
-2,068
|
-2,092
|
-2,111
|
-1,622
|
-2,403
|
-1,467
|
-2,029
|
-2,180
|
-2,100
|
-2,021
|
-2,530
|
-2,418
|
-2,375
|
-2,320
|
-2,912
|
-2,641
|
-3,154
|
-2,959
|
-3,278
|
-4,009
|
-3,633
|
-2,930
|
-3,465
|
-3,927
|
|
純利益率(%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1536.0
|
-680.3
|
-1331.8
|
-1166.7
|
-2653.4
|
|
一株あたり利益
|
-0.04
|
-0.1
|
0.05
|
-0.07
|
-0.07
|
-0.04
|
-0.01
|
-
|
0.06
|
-0.13
|
-0.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.18
|
-
|
-0.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.04
|
-0.04
|
-0.05
|
-1.5
|
-1.47
|
-1.41
|
-1.79
|
-1.62
|
-1.93
|
-1.78
|
-2.01
|
-2.45
|
-2.18
|
-1.75
|
-2.07
|
-2.34
|
|
希薄化後一株あたり利益
|
-0.04
|
-0.1
|
0.05
|
-0.07
|
-0.07
|
-0.04
|
-0.01
|
-
|
0.06
|
-0.13
|
-0.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.18
|
-
|
-0.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.04
|
-0.04
|
-0.05
|
-1.5
|
-1.47
|
-1.41
|
-1.79
|
-1.62
|
-1.93
|
-1.78
|
-2.01
|
-2.45
|
-2.18
|
-1.75
|
-2.07
|
-2.34
|
|
EBITDA
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,300
|
-3,680
|
|
EBITDAマージン(%)
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1111.1
|
-2486.5
|