|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
16,386
|
14,452
|
15,840
|
10,177
|
5,078
|
4,938
|
8,034
|
5,096
|
4,418
|
6,659
|
6,666
|
2,330
|
1,356
|
2,145
|
6,073
|
4,399
|
3,543
|
4,932
|
4,453
|
2,184
|
95
|
633
|
633
|
552
|
1,906
|
2,846
|
1,524
|
1,588
|
1,579
|
1,004
|
4,782
|
3,349
|
1,853
|
22,663
|
32,016
|
35,936
|
31,650
|
30,170
|
28,346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
16,386
|
14,452
|
15,840
|
10,177
|
5,078
|
4,938
|
8,034
|
5,096
|
4,418
|
6,659
|
6,666
|
2,330
|
1,356
|
2,145
|
6,073
|
4,399
|
3,543
|
4,932
|
4,453
|
2,184
|
95
|
633
|
633
|
552
|
1,906
|
2,846
|
1,524
|
1,588
|
1,579
|
1,004
|
4,782
|
3,349
|
1,853
|
22,663
|
32,016
|
35,936
|
31,650
|
30,170
|
28,346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
1,423
|
4,172
|
1,704
|
1,926
|
4,721
|
3,727
|
731
|
5,317
|
6,407
|
306
|
95
|
198
|
221
|
143
|
314
|
156
|
1,018
|
751
|
183
|
146
|
80
|
10
|
4
|
12
|
29
|
8
|
41
|
3
|
3
|
213
|
85
|
101
|
52
|
95
|
112
|
5
|
206
|
92
|
140
|
56
|
38
|
112
|
74
|
225
|
391
|
294
|
201
|
77
|
91
|
340
|
516
|
485
|
354
|
133
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
509
|
783
|
1,232
|
1,536
|
-
|
349
|
307
|
209
|
-
|
132
|
10
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
18,878
|
20,268
|
19,299
|
12,695
|
10,662
|
9,462
|
9,741
|
10,916
|
11,396
|
7,727
|
37,532
|
32,594
|
30,233
|
28,287
|
26,051
|
22,923
|
20,713
|
17,650
|
16,110
|
13,665
|
10,615
|
8,203
|
6,562
|
4,276
|
2,205
|
3,090
|
2,322
|
2,722
|
2,893
|
2,018
|
6,128
|
4,672
|
2,800
|
23,422
|
33,672
|
65,110
|
61,017
|
59,298
|
57,143
|
54,950
|
51,353
|
49,434
|
46,910
|
44,713
|
41,830
|
40,064
|
37,502
|
34,728
|
31,612
|
28,163
|
24,575
|
21,975
|
18,193
|
14,348
|
|
有形固定資産
|
37,968
|
37,313
|
36,903
|
37,270
|
36,986
|
36,848
|
36,681
|
37,035
|
36,494
|
36,080
|
2,699
|
3,108
|
3,631
|
3,572
|
3,554
|
3,392
|
3,245
|
3,289
|
3,354
|
3,180
|
3,001
|
2,808
|
2,618
|
733
|
664
|
595
|
531
|
469
|
409
|
351
|
371
|
99
|
100
|
85
|
82
|
263
|
343
|
870
|
917
|
1,098
|
1,350
|
1,554
|
2,169
|
2,670
|
2,545
|
2,546
|
2,516
|
2,763
|
2,724
|
2,760
|
2,486
|
2,395
|
2,606
|
2,975
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,255
|
8,516
|
6,257
|
5,768
|
4,304
|
4,208
|
3,545
|
3,248
|
2,186
|
1,990
|
1,428
|
1,255
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
57,647
|
57,693
|
56,315
|
50,049
|
47,718
|
46,372
|
46,479
|
48,002
|
47,936
|
43,847
|
49,486
|
44,218
|
40,121
|
37,627
|
33,909
|
30,523
|
27,503
|
24,187
|
21,650
|
18,835
|
15,125
|
12,347
|
9,311
|
5,140
|
2,950
|
3,766
|
3,363
|
3,692
|
5,115
|
3,677
|
7,508
|
5,930
|
3,187
|
23,579
|
33,780
|
65,633
|
61,599
|
60,385
|
58,255
|
56,221
|
52,854
|
51,335
|
49,408
|
47,675
|
44,632
|
42,831
|
40,203
|
37,640
|
34,449
|
31,001
|
27,492
|
26,989
|
23,240
|
19,696
|
|
買掛金
|
337
|
294
|
1,732
|
3,033
|
1,120
|
971
|
237
|
2,488
|
328
|
310
|
462
|
398
|
261
|
409
|
296
|
237
|
266
|
191
|
273
|
259
|
200
|
285
|
124
|
112
|
105
|
219
|
139
|
160
|
99
|
153
|
188
|
239
|
75
|
228
|
370
|
396
|
114
|
90
|
107
|
169
|
287
|
301
|
274
|
546
|
646
|
567
|
612
|
373
|
649
|
1,032
|
616
|
1,066
|
613
|
649
|
|
一年内返済予定の長期借入金
|
361
|
361
|
368
|
372
|
375
|
380
|
383
|
387
|
391
|
395
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
13,102
|
14,333
|
11,940
|
7,875
|
7,078
|
6,836
|
6,905
|
6,609
|
4,868
|
3,895
|
2,844
|
2,389
|
1,762
|
1,892
|
1,813
|
1,800
|
1,668
|
1,926
|
1,918
|
1,809
|
998
|
1,254
|
930
|
960
|
946
|
949
|
846
|
838
|
2,516
|
2,678
|
4,146
|
4,350
|
4,254
|
4,606
|
5,382
|
4,211
|
1,921
|
2,413
|
2,598
|
2,682
|
1,888
|
2,269
|
2,324
|
2,665
|
2,248
|
2,314
|
2,445
|
2,528
|
2,127
|
2,623
|
2,492
|
2,451
|
1,859
|
1,898
|
|
長期借入金
|
6,321
|
6,232
|
6,135
|
6,042
|
5,947
|
5,849
|
5,752
|
5,655
|
5,556
|
5,456
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
19,697
|
21,439
|
18,966
|
13,917
|
13,127
|
12,685
|
13,014
|
12,522
|
11,432
|
9,528
|
2,958
|
2,490
|
1,908
|
2,022
|
1,926
|
1,896
|
1,748
|
1,989
|
2,200
|
2,065
|
1,240
|
1,482
|
1,146
|
1,148
|
1,123
|
1,116
|
1,002
|
984
|
3,820
|
3,430
|
4,857
|
5,305
|
4,631
|
4,769
|
5,452
|
4,426
|
2,110
|
2,834
|
2,960
|
2,985
|
2,129
|
2,625
|
2,605
|
2,956
|
2,515
|
2,557
|
2,632
|
2,833
|
2,388
|
2,907
|
2,740
|
4,889
|
4,153
|
4,178
|
|
利益剰余金
|
-149,608
|
-151,394
|
-150,381
|
-151,655
|
-153,072
|
-153,882
|
-153,995
|
-151,840
|
-150,588
|
-153,142
|
-138,039
|
-146,022
|
-149,386
|
-151,912
|
-155,654
|
-159,117
|
-162,532
|
-165,135
|
-167,935
|
-170,913
|
-173,919
|
-177,056
|
-179,911
|
-184,164
|
-186,402
|
-188,562
|
-189,956
|
-191,698
|
-193,536
|
-195,619
|
-197,687
|
-199,779
|
-201,890
|
-203,512
|
-205,915
|
-207,382
|
-209,411
|
-211,591
|
-213,691
|
-215,712
|
-218,242
|
-220,659
|
-223,034
|
-225,354
|
-228,266
|
-230,907
|
-234,061
|
-237,020
|
-240,298
|
-244,307
|
-247,940
|
-250,870
|
-254,335
|
-258,262
|
|
株主資本
|
37,950
|
36,254
|
37,349
|
36,132
|
34,591
|
33,687
|
33,465
|
35,480
|
36,504
|
34,319
|
46,528
|
41,728
|
38,213
|
35,605
|
31,983
|
28,667
|
25,847
|
22,341
|
19,640
|
16,770
|
13,885
|
10,865
|
8,165
|
3,992
|
1,827
|
2,650
|
2,361
|
2,708
|
1,295
|
247
|
2,651
|
625
|
-1,444
|
18,810
|
28,328
|
61,207
|
59,489
|
57,551
|
55,295
|
53,236
|
50,725
|
48,710
|
46,803
|
44,719
|
42,117
|
40,274
|
37,571
|
34,807
|
32,061
|
28,094
|
24,752
|
22,100
|
19,087
|
15,518
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|