Astrotech Corporation【ASTC】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 16,386 14,452 15,840 10,177 5,078 4,938 8,034 5,096 4,418 6,659 6,666 2,330 1,356 2,145 6,073 4,399 3,543 4,932 4,453 2,184 95 633 633 552 1,906 2,846 1,524 1,588 1,579 1,004 4,782 3,349 1,853 22,663 32,016 35,936 31,650 30,170 28,346 - - - - - - - - - - - -
有価証券 - - - - - - - - - - 23,946 23,161 21,193 18,192 17,658 17,102 15,198 11,181 10,798 21,800 10,062 7,278 5,647 3,551 - - - - - - - - - - - 27,351 27,302 27,106 26,580 26,173 30,675 30,953 29,714 27,919 25,863 26,183 26,196 21,474 21,790 21,531 18,057
現金 + 有価証券 16,386 14,452 15,840 10,177 5,078 4,938 8,034 5,096 4,418 6,659 30,612 25,491 22,549 20,337 23,731 21,501 18,741 16,113 15,251 23,984 10,157 7,911 6,280 4,103 1,906 2,846 1,524 1,588 1,579 1,004 4,782 3,349 1,853 22,663 32,016 63,287 58,952 57,276 54,926 - - - - - - - - - - - -
売掛金 1,423 4,172 1,704 1,926 4,721 3,727 731 5,317 6,407 306 95 198 221 143 314 156 1,018 751 183 146 80 10 4 12 29 8 41 3 3 213 85 101 52 95 112 5 206 92 140 56 38 112 74 225 391 294 201 77 91 340 516
商品及び製品 - - - - - - - - - - - 509 783 1,232 1,536 - 349 307 209 - 132 10 9 7 - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 18,878 20,268 19,299 12,695 10,662 9,462 9,741 10,916 11,396 7,727 37,532 32,594 30,233 28,287 26,051 22,923 20,713 17,650 16,110 13,665 10,615 8,203 6,562 4,276 2,205 3,090 2,322 2,722 2,893 2,018 6,128 4,672 2,800 23,422 33,672 65,110 61,017 59,298 57,143 54,950 51,353 49,434 46,910 44,713 41,830 40,064 37,502 34,728 31,612 28,163 24,575
有形固定資産 37,968 37,313 36,903 37,270 36,986 36,848 36,681 37,035 36,494 36,080 2,699 3,108 3,631 3,572 3,554 3,392 3,245 3,289 3,354 3,180 3,001 2,808 2,618 733 664 595 531 469 409 351 371 99 100 85 82 263 343 870 917 1,098 1,350 1,554 2,169 2,670 2,545 2,546 2,516 2,763 2,724 2,760 2,486
投資有価証券 - - - - - - - - - - 9,255 8,516 6,257 5,768 4,304 4,208 3,545 3,248 2,186 1,990 1,428 1,255 50 50 - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 38,769 37,425 37,016 37,354 37,056 36,910 36,738 37,086 36,540 36,120 11,954 11,624 9,888 9,340 7,858 7,600 6,790 6,537 5,540 5,170 4,510 4,144 2,749 864 745 676 1,041 970 2,222 1,659 1,380 1,258 387 157 108 523 582 1,087 1,112 1,271 1,501 1,901 2,498 2,962 2,802 2,767 2,701 2,912 2,837 2,838 2,917
総資産 57,647 57,693 56,315 50,049 47,718 46,372 46,479 48,002 47,936 43,847 49,486 44,218 40,121 37,627 33,909 30,523 27,503 24,187 21,650 18,835 15,125 12,347 9,311 5,140 2,950 3,766 3,363 3,692 5,115 3,677 7,508 5,930 3,187 23,579 33,780 65,633 61,599 60,385 58,255 56,221 52,854 51,335 49,408 47,675 44,632 42,831 40,203 37,640 34,449 31,001 27,492
買掛金 337 294 1,732 3,033 1,120 971 237 2,488 328 310 462 398 261 409 296 237 266 191 273 259 200 285 124 112 105 219 139 160 99 153 188 239 75 228 370 396 114 90 107 169 287 301 274 546 646 567 612 373 649 1,032 616
一年内返済予定の長期借入金 361 361 368 372 375 380 383 387 391 395 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 13,102 14,333 11,940 7,875 7,078 6,836 6,905 6,609 4,868 3,895 2,844 2,389 1,762 1,892 1,813 1,800 1,668 1,926 1,918 1,809 998 1,254 930 960 946 949 846 838 2,516 2,678 4,146 4,350 4,254 4,606 5,382 4,211 1,921 2,413 2,598 2,682 1,888 2,269 2,324 2,665 2,248 2,314 2,445 2,528 2,127 2,623 2,492
長期借入金 6,321 6,232 6,135 6,042 5,947 5,849 5,752 5,655 5,556 5,456 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 6,595 7,106 7,026 6,042 6,049 5,849 6,109 5,913 6,564 5,633 114 101 146 130 113 96 80 63 282 256 242 228 216 188 177 167 156 146 1,304 752 711 955 377 163 70 215 189 421 362 303 241 356 281 291 267 243 187 305 261 284 248
総負債 19,697 21,439 18,966 13,917 13,127 12,685 13,014 12,522 11,432 9,528 2,958 2,490 1,908 2,022 1,926 1,896 1,748 1,989 2,200 2,065 1,240 1,482 1,146 1,148 1,123 1,116 1,002 984 3,820 3,430 4,857 5,305 4,631 4,769 5,452 4,426 2,110 2,834 2,960 2,985 2,129 2,625 2,605 2,956 2,515 2,557 2,632 2,833 2,388 2,907 2,740
資本金及び資本剰余金 183,712 183,712 183,712 185,294 185,209 185,096 184,958 184,769 184,487 184,816 185,175 190,146 190,289 190,395 190,584 190,713 191,575 191,667 191,748 191,865 191,987 192,107 192,252 192,315 192,358 195,341 196,446 198,535 198,960 199,995 204,467 204,533 204,575 226,451 238,372 268,612 268,971 269,410 269,778 270,147 270,534 270,938 271,294 271,645 272,009 272,482 272,920 273,123 273,339 273,600 273,752
利益剰余金 -149,608 -151,394 -150,381 -151,655 -153,072 -153,882 -153,995 -151,840 -150,588 -153,142 -138,039 -146,022 -149,386 -151,912 -155,654 -159,117 -162,532 -165,135 -167,935 -170,913 -173,919 -177,056 -179,911 -184,164 -186,402 -188,562 -189,956 -191,698 -193,536 -195,619 -197,687 -199,779 -201,890 -203,512 -205,915 -207,382 -209,411 -211,591 -213,691 -215,712 -218,242 -220,659 -223,034 -225,354 -228,266 -230,907 -234,061 -237,020 -240,298 -244,307 -247,940
株主資本 37,950 36,254 37,349 36,132 34,591 33,687 33,465 35,480 36,504 34,319 46,528 41,728 38,213 35,605 31,983 28,667 25,847 22,341 19,640 16,770 13,885 10,865 8,165 3,992 1,827 2,650 2,361 2,708 1,295 247 2,651 625 -1,444 18,810 28,328 61,207 59,489 57,551 55,295 53,236 50,725 48,710 46,803 44,719 42,117 40,274 37,571 34,807 32,061 28,094 24,752
有利子負債合計 6,682 6,593 6,503 6,414 6,322 6,229 6,135 6,042 5,947 5,851 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -9,704 -7,859 -9,337 -3,763 1,244 1,291 -1,899 946 1,529 -808 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 17.61 18.19 17.41 17.75 18.28 18.49 18.33 17.03 16.29 17.05 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -