|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
16,386
|
14,452
|
15,840
|
10,177
|
5,078
|
4,938
|
8,034
|
5,096
|
4,418
|
6,659
|
6,666
|
2,330
|
1,356
|
2,145
|
6,073
|
4,399
|
3,543
|
4,932
|
4,453
|
2,184
|
95
|
633
|
633
|
552
|
1,906
|
2,846
|
1,524
|
1,588
|
1,579
|
1,004
|
4,782
|
3,349
|
1,853
|
22,663
|
32,016
|
35,936
|
31,650
|
30,170
|
28,346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,946
|
23,161
|
21,193
|
18,192
|
17,658
|
17,102
|
15,198
|
11,181
|
10,798
|
21,800
|
10,062
|
7,278
|
5,647
|
3,551
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,351
|
27,302
|
27,106
|
26,580
|
26,173
|
30,675
|
30,953
|
29,714
|
27,919
|
25,863
|
26,183
|
26,196
|
21,474
|
21,790
|
21,531
|
18,057
|
|
現金 + 有価証券
|
16,386
|
14,452
|
15,840
|
10,177
|
5,078
|
4,938
|
8,034
|
5,096
|
4,418
|
6,659
|
30,612
|
25,491
|
22,549
|
20,337
|
23,731
|
21,501
|
18,741
|
16,113
|
15,251
|
23,984
|
10,157
|
7,911
|
6,280
|
4,103
|
1,906
|
2,846
|
1,524
|
1,588
|
1,579
|
1,004
|
4,782
|
3,349
|
1,853
|
22,663
|
32,016
|
63,287
|
58,952
|
57,276
|
54,926
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
1,423
|
4,172
|
1,704
|
1,926
|
4,721
|
3,727
|
731
|
5,317
|
6,407
|
306
|
95
|
198
|
221
|
143
|
314
|
156
|
1,018
|
751
|
183
|
146
|
80
|
10
|
4
|
12
|
29
|
8
|
41
|
3
|
3
|
213
|
85
|
101
|
52
|
95
|
112
|
5
|
206
|
92
|
140
|
56
|
38
|
112
|
74
|
225
|
391
|
294
|
201
|
77
|
91
|
340
|
516
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
509
|
783
|
1,232
|
1,536
|
-
|
349
|
307
|
209
|
-
|
132
|
10
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
18,878
|
20,268
|
19,299
|
12,695
|
10,662
|
9,462
|
9,741
|
10,916
|
11,396
|
7,727
|
37,532
|
32,594
|
30,233
|
28,287
|
26,051
|
22,923
|
20,713
|
17,650
|
16,110
|
13,665
|
10,615
|
8,203
|
6,562
|
4,276
|
2,205
|
3,090
|
2,322
|
2,722
|
2,893
|
2,018
|
6,128
|
4,672
|
2,800
|
23,422
|
33,672
|
65,110
|
61,017
|
59,298
|
57,143
|
54,950
|
51,353
|
49,434
|
46,910
|
44,713
|
41,830
|
40,064
|
37,502
|
34,728
|
31,612
|
28,163
|
24,575
|
|
有形固定資産
|
37,968
|
37,313
|
36,903
|
37,270
|
36,986
|
36,848
|
36,681
|
37,035
|
36,494
|
36,080
|
2,699
|
3,108
|
3,631
|
3,572
|
3,554
|
3,392
|
3,245
|
3,289
|
3,354
|
3,180
|
3,001
|
2,808
|
2,618
|
733
|
664
|
595
|
531
|
469
|
409
|
351
|
371
|
99
|
100
|
85
|
82
|
263
|
343
|
870
|
917
|
1,098
|
1,350
|
1,554
|
2,169
|
2,670
|
2,545
|
2,546
|
2,516
|
2,763
|
2,724
|
2,760
|
2,486
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,255
|
8,516
|
6,257
|
5,768
|
4,304
|
4,208
|
3,545
|
3,248
|
2,186
|
1,990
|
1,428
|
1,255
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
38,769
|
37,425
|
37,016
|
37,354
|
37,056
|
36,910
|
36,738
|
37,086
|
36,540
|
36,120
|
11,954
|
11,624
|
9,888
|
9,340
|
7,858
|
7,600
|
6,790
|
6,537
|
5,540
|
5,170
|
4,510
|
4,144
|
2,749
|
864
|
745
|
676
|
1,041
|
970
|
2,222
|
1,659
|
1,380
|
1,258
|
387
|
157
|
108
|
523
|
582
|
1,087
|
1,112
|
1,271
|
1,501
|
1,901
|
2,498
|
2,962
|
2,802
|
2,767
|
2,701
|
2,912
|
2,837
|
2,838
|
2,917
|
|
総資産
|
57,647
|
57,693
|
56,315
|
50,049
|
47,718
|
46,372
|
46,479
|
48,002
|
47,936
|
43,847
|
49,486
|
44,218
|
40,121
|
37,627
|
33,909
|
30,523
|
27,503
|
24,187
|
21,650
|
18,835
|
15,125
|
12,347
|
9,311
|
5,140
|
2,950
|
3,766
|
3,363
|
3,692
|
5,115
|
3,677
|
7,508
|
5,930
|
3,187
|
23,579
|
33,780
|
65,633
|
61,599
|
60,385
|
58,255
|
56,221
|
52,854
|
51,335
|
49,408
|
47,675
|
44,632
|
42,831
|
40,203
|
37,640
|
34,449
|
31,001
|
27,492
|
|
買掛金
|
337
|
294
|
1,732
|
3,033
|
1,120
|
971
|
237
|
2,488
|
328
|
310
|
462
|
398
|
261
|
409
|
296
|
237
|
266
|
191
|
273
|
259
|
200
|
285
|
124
|
112
|
105
|
219
|
139
|
160
|
99
|
153
|
188
|
239
|
75
|
228
|
370
|
396
|
114
|
90
|
107
|
169
|
287
|
301
|
274
|
546
|
646
|
567
|
612
|
373
|
649
|
1,032
|
616
|
|
一年内返済予定の長期借入金
|
361
|
361
|
368
|
372
|
375
|
380
|
383
|
387
|
391
|
395
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
13,102
|
14,333
|
11,940
|
7,875
|
7,078
|
6,836
|
6,905
|
6,609
|
4,868
|
3,895
|
2,844
|
2,389
|
1,762
|
1,892
|
1,813
|
1,800
|
1,668
|
1,926
|
1,918
|
1,809
|
998
|
1,254
|
930
|
960
|
946
|
949
|
846
|
838
|
2,516
|
2,678
|
4,146
|
4,350
|
4,254
|
4,606
|
5,382
|
4,211
|
1,921
|
2,413
|
2,598
|
2,682
|
1,888
|
2,269
|
2,324
|
2,665
|
2,248
|
2,314
|
2,445
|
2,528
|
2,127
|
2,623
|
2,492
|
|
長期借入金
|
6,321
|
6,232
|
6,135
|
6,042
|
5,947
|
5,849
|
5,752
|
5,655
|
5,556
|
5,456
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
6,595
|
7,106
|
7,026
|
6,042
|
6,049
|
5,849
|
6,109
|
5,913
|
6,564
|
5,633
|
114
|
101
|
146
|
130
|
113
|
96
|
80
|
63
|
282
|
256
|
242
|
228
|
216
|
188
|
177
|
167
|
156
|
146
|
1,304
|
752
|
711
|
955
|
377
|
163
|
70
|
215
|
189
|
421
|
362
|
303
|
241
|
356
|
281
|
291
|
267
|
243
|
187
|
305
|
261
|
284
|
248
|
|
総負債
|
19,697
|
21,439
|
18,966
|
13,917
|
13,127
|
12,685
|
13,014
|
12,522
|
11,432
|
9,528
|
2,958
|
2,490
|
1,908
|
2,022
|
1,926
|
1,896
|
1,748
|
1,989
|
2,200
|
2,065
|
1,240
|
1,482
|
1,146
|
1,148
|
1,123
|
1,116
|
1,002
|
984
|
3,820
|
3,430
|
4,857
|
5,305
|
4,631
|
4,769
|
5,452
|
4,426
|
2,110
|
2,834
|
2,960
|
2,985
|
2,129
|
2,625
|
2,605
|
2,956
|
2,515
|
2,557
|
2,632
|
2,833
|
2,388
|
2,907
|
2,740
|
|
資本金及び資本剰余金
|
183,712
|
183,712
|
183,712
|
185,294
|
185,209
|
185,096
|
184,958
|
184,769
|
184,487
|
184,816
|
185,175
|
190,146
|
190,289
|
190,395
|
190,584
|
190,713
|
191,575
|
191,667
|
191,748
|
191,865
|
191,987
|
192,107
|
192,252
|
192,315
|
192,358
|
195,341
|
196,446
|
198,535
|
198,960
|
199,995
|
204,467
|
204,533
|
204,575
|
226,451
|
238,372
|
268,612
|
268,971
|
269,410
|
269,778
|
270,147
|
270,534
|
270,938
|
271,294
|
271,645
|
272,009
|
272,482
|
272,920
|
273,123
|
273,339
|
273,600
|
273,752
|
|
利益剰余金
|
-149,608
|
-151,394
|
-150,381
|
-151,655
|
-153,072
|
-153,882
|
-153,995
|
-151,840
|
-150,588
|
-153,142
|
-138,039
|
-146,022
|
-149,386
|
-151,912
|
-155,654
|
-159,117
|
-162,532
|
-165,135
|
-167,935
|
-170,913
|
-173,919
|
-177,056
|
-179,911
|
-184,164
|
-186,402
|
-188,562
|
-189,956
|
-191,698
|
-193,536
|
-195,619
|
-197,687
|
-199,779
|
-201,890
|
-203,512
|
-205,915
|
-207,382
|
-209,411
|
-211,591
|
-213,691
|
-215,712
|
-218,242
|
-220,659
|
-223,034
|
-225,354
|
-228,266
|
-230,907
|
-234,061
|
-237,020
|
-240,298
|
-244,307
|
-247,940
|
|
株主資本
|
37,950
|
36,254
|
37,349
|
36,132
|
34,591
|
33,687
|
33,465
|
35,480
|
36,504
|
34,319
|
46,528
|
41,728
|
38,213
|
35,605
|
31,983
|
28,667
|
25,847
|
22,341
|
19,640
|
16,770
|
13,885
|
10,865
|
8,165
|
3,992
|
1,827
|
2,650
|
2,361
|
2,708
|
1,295
|
247
|
2,651
|
625
|
-1,444
|
18,810
|
28,328
|
61,207
|
59,489
|
57,551
|
55,295
|
53,236
|
50,725
|
48,710
|
46,803
|
44,719
|
42,117
|
40,274
|
37,571
|
34,807
|
32,061
|
28,094
|
24,752
|
|
有利子負債合計
|
6,682
|
6,593
|
6,503
|
6,414
|
6,322
|
6,229
|
6,135
|
6,042
|
5,947
|
5,851
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-9,704
|
-7,859
|
-9,337
|
-3,763
|
1,244
|
1,291
|
-1,899
|
946
|
1,529
|
-808
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
17.61
|
18.19
|
17.41
|
17.75
|
18.28
|
18.49
|
18.33
|
17.03
|
16.29
|
17.05
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|