|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
35,032
|
21,250
|
32,125
|
26,666
|
45,159
|
84,429
|
105,502
|
77,303
|
177,805
|
212,585
|
130,324
|
116,376
|
127,884
|
176,589
|
161,361
|
105,623
|
130,079
|
150,147
|
179,327
|
159,705
|
120,486
|
134,948
|
149,294
|
117,098
|
114,205
|
114,123
|
105,006
|
88,985
|
90,352
|
108,588
|
64,046
|
55,424
|
89,120
|
70,625
|
86,583
|
82,908
|
71,993
|
70,840
|
62,096
|
45,594
|
40,150
|
40,767
|
102,149
|
83,887
|
74,304
|
67,396
|
54,273
|
46,328
|
38,243
|
39,847
|
35,416
|
32,480
|
32,586
|
31,226
|
32,700
|
33,693
|
32,863
|
32,478
|
30,493
|
|
現金 + 有価証券
|
35,032
|
21,250
|
32,125
|
26,666
|
45,159
|
84,429
|
105,502
|
77,303
|
177,805
|
212,585
|
130,324
|
116,376
|
127,884
|
176,589
|
161,361
|
105,623
|
130,079
|
150,147
|
179,327
|
159,705
|
120,486
|
134,948
|
149,294
|
117,098
|
114,205
|
114,123
|
105,006
|
88,985
|
90,352
|
108,588
|
64,046
|
55,424
|
89,120
|
70,625
|
86,583
|
82,908
|
71,993
|
70,840
|
62,096
|
45,594
|
40,150
|
40,767
|
102,149
|
83,887
|
74,304
|
67,396
|
54,273
|
46,328
|
38,243
|
39,847
|
35,416
|
32,480
|
32,586
|
31,226
|
32,700
|
33,693
|
32,863
|
32,478
|
30,493
|
|
売掛金
|
52,495
|
50,239
|
52,005
|
62,312
|
70,321
|
62,497
|
88,955
|
109,238
|
99,316
|
83,851
|
101,297
|
122,141
|
125,047
|
159,965
|
112,183
|
126,716
|
116,766
|
128,897
|
105,023
|
97,645
|
100,165
|
101,580
|
87,821
|
83,038
|
72,977
|
63,177
|
52,740
|
50,839
|
45,426
|
46,929
|
36,466
|
28,634
|
44,247
|
64,083
|
43,615
|
43,576
|
35,337
|
28,056
|
22,413
|
19,956
|
17,756
|
19,299
|
18,008
|
18,318
|
16,580
|
14,335
|
12,989
|
14,257
|
13,681
|
12,981
|
11,682
|
13,625
|
13,190
|
14,241
|
15,050
|
18,188
|
18,442
|
17,419
|
17,984
|
|
流動資産合計
|
92,565
|
80,610
|
90,265
|
96,332
|
123,955
|
159,556
|
203,850
|
210,076
|
299,081
|
311,971
|
245,847
|
254,590
|
271,790
|
356,845
|
302,098
|
285,161
|
270,919
|
305,739
|
306,101
|
314,488
|
286,485
|
313,629
|
325,477
|
310,695
|
290,229
|
283,224
|
271,641
|
251,296
|
243,189
|
276,378
|
201,534
|
214,685
|
233,059
|
187,331
|
184,188
|
181,605
|
147,718
|
139,982
|
100,155
|
82,256
|
72,159
|
74,672
|
138,004
|
123,692
|
110,703
|
99,851
|
87,558
|
70,431
|
59,785
|
60,838
|
55,540
|
51,574
|
51,201
|
50,824
|
51,101
|
54,909
|
53,930
|
54,366
|
54,277
|
|
有形固定資産
|
16,814
|
22,626
|
25,600
|
39,081
|
41,162
|
46,352
|
50,399
|
53,344
|
57,204
|
59,464
|
87,252
|
94,539
|
100,962
|
115,773
|
127,759
|
126,521
|
126,637
|
122,416
|
119,121
|
116,937
|
114,576
|
109,785
|
103,473
|
96,023
|
87,060
|
80,823
|
73,273
|
65,585
|
58,820
|
52,026
|
45,631
|
74,991
|
59,980
|
28,431
|
24,526
|
20,984
|
18,661
|
14,983
|
11,894
|
11,092
|
10,196
|
9,376
|
6,873
|
5,927
|
5,767
|
4,970
|
4,222
|
3,500
|
2,842
|
2,168
|
1,709
|
1,413
|
1,124
|
901
|
701
|
541
|
366
|
307
|
253
|
|
総資産
|
203,049
|
209,729
|
224,159
|
240,517
|
267,727
|
306,251
|
429,226
|
431,432
|
643,133
|
647,754
|
724,838
|
734,051
|
711,000
|
816,592
|
788,221
|
760,681
|
736,008
|
787,053
|
727,982
|
715,594
|
675,476
|
693,332
|
689,212
|
653,483
|
616,628
|
596,401
|
865,164
|
831,773
|
809,896
|
829,265
|
741,700
|
759,548
|
743,871
|
689,129
|
385,119
|
368,595
|
328,349
|
310,103
|
265,685
|
239,701
|
222,116
|
220,930
|
257,808
|
239,777
|
224,839
|
211,282
|
195,005
|
177,583
|
164,556
|
162,636
|
154,858
|
148,868
|
146,557
|
144,503
|
143,606
|
145,659
|
142,941
|
139,910
|
139,801
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
4,000
|
4,000
|
3,975
|
3,975
|
3,975
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
5,945
|
41,200
|
34,440
|
0
|
9,222
|
6,502
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
223,009
|
226,708
|
230,544
|
1,225
|
1,225
|
1,225
|
1,225
|
|
流動負債合計
|
31,850
|
42,491
|
55,440
|
61,925
|
61,486
|
71,415
|
71,632
|
66,946
|
76,704
|
80,219
|
130,340
|
134,494
|
137,403
|
128,730
|
140,767
|
113,486
|
107,208
|
117,219
|
129,142
|
117,623
|
120,719
|
132,079
|
148,938
|
104,922
|
101,513
|
110,025
|
109,561
|
94,560
|
133,866
|
151,714
|
104,378
|
110,836
|
111,143
|
88,994
|
87,578
|
84,722
|
78,600
|
71,460
|
71,545
|
68,843
|
72,248
|
72,580
|
54,747
|
48,872
|
47,837
|
48,601
|
40,085
|
45,985
|
47,156
|
36,634
|
35,760
|
34,081
|
258,932
|
265,379
|
271,273
|
42,177
|
40,124
|
39,657
|
47,065
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
196,027
|
195,622
|
393,679
|
392,708
|
391,281
|
390,333
|
389,385
|
584,028
|
582,669
|
581,310
|
563,993
|
551,691
|
528,417
|
521,185
|
469,776
|
468,689
|
467,600
|
466,510
|
439,486
|
414,431
|
403,336
|
401,716
|
354,332
|
346,544
|
331,476
|
322,577
|
319,854
|
287,707
|
287,882
|
288,233
|
288,581
|
288,930
|
242,656
|
243,039
|
243,386
|
258,247
|
243,637
|
244,079
|
244,458
|
244,844
|
245,230
|
213,879
|
217,881
|
211,980
|
215,615
|
219,266
|
-
|
-
|
-
|
193,732
|
192,641
|
191,268
|
189,861
|
|
利益剰余金
|
84,744
|
100,984
|
126,161
|
147,026
|
175,074
|
200,736
|
124,127
|
151,441
|
178,937
|
209,783
|
239,561
|
277,460
|
330,361
|
369,952
|
367,967
|
369,964
|
415,914
|
430,995
|
369,270
|
385,452
|
403,460
|
359,435
|
333,786
|
336,527
|
341,926
|
342,111
|
626,600
|
600,253
|
596,268
|
603,343
|
590,655
|
584,759
|
574,040
|
579,557
|
272,026
|
252,466
|
213,023
|
198,756
|
190,383
|
158,890
|
135,270
|
116,881
|
186,592
|
163,796
|
145,879
|
131,124
|
118,948
|
96,243
|
75,104
|
-166,125
|
-180,162
|
-218,517
|
-234,351
|
-247,545
|
-259,977
|
-363,082
|
-352,608
|
-355,876
|
-363,735
|
|
株主資本
|
167,876
|
163,675
|
165,943
|
176,004
|
203,739
|
232,395
|
159,829
|
167,161
|
171,410
|
173,531
|
157,741
|
162,527
|
172,479
|
89,262
|
41,443
|
41,881
|
48,903
|
97,496
|
52,270
|
61,965
|
68,420
|
78,774
|
62,194
|
72,365
|
66,723
|
64,149
|
339,985
|
320,082
|
312,291
|
323,141
|
296,668
|
295,368
|
285,872
|
288,656
|
-21,357
|
-31,524
|
-64,850
|
-76,578
|
-82,556
|
-105,159
|
-123,090
|
-140,937
|
-68,870
|
-80,887
|
-95,414
|
-108,520
|
-118,874
|
-110,397
|
-128,095
|
-112,934
|
-125,055
|
-132,698
|
-140,200
|
-148,686
|
-156,711
|
-119,029
|
-101,930
|
-103,472
|
-109,463
|