|
(単位:千ドル)
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
49,719
|
32,804
|
18,086
|
10,694
|
3,327
|
3,633
|
16,500
|
76,600
|
281,300
|
139,700
|
220,900
|
|
現金 + 有価証券
|
49,719
|
32,804
|
18,086
|
10,694
|
3,327
|
3,633
|
16,500
|
76,600
|
281,300
|
139,700
|
220,900
|
|
売掛金
|
17,924
|
20,624
|
17,535
|
26,764
|
25,565
|
32,254
|
15,698
|
20,426
|
57,350
|
69,995
|
109,104
|
|
商品及び製品
|
4,897
|
6,532
|
12,868
|
8,915
|
7,318
|
8,768
|
13,099
|
11,987
|
22,538
|
39,189
|
47,551
|
|
流動資産合計
|
73,376
|
61,647
|
50,186
|
47,662
|
37,251
|
45,769
|
47,123
|
112,150
|
369,685
|
266,331
|
409,448
|
|
有形固定資産
|
71,492
|
78,322
|
84,394
|
76,067
|
61,699
|
53,617
|
46,739
|
55,778
|
259,223
|
417,227
|
459,276
|
|
固定資産合計
|
71,667
|
78,427
|
84,483
|
76,153
|
61,772
|
57,733
|
50,301
|
70,804
|
273,731
|
436,717
|
485,696
|
|
総資産
|
145,043
|
140,074
|
134,669
|
123,815
|
99,023
|
103,502
|
97,424
|
182,954
|
643,416
|
703,048
|
895,144
|
|
買掛金
|
14,202
|
10,684
|
13,065
|
10,653
|
12,392
|
12,596
|
5,351
|
17,440
|
54,728
|
51,094
|
44,361
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,609
|
-
|
-
|
-
|
19,750
|
|
流動負債合計
|
20,208
|
17,409
|
18,130
|
21,569
|
23,066
|
30,434
|
13,927
|
36,555
|
78,945
|
78,095
|
110,112
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
2,059
|
-
|
-
|
-
|
94,961
|
|
固定負債合計
|
1,119
|
191
|
975
|
1,303
|
5,703
|
14,078
|
15,645
|
17,991
|
117,036
|
136,898
|
170,327
|
|
総負債
|
21,327
|
17,600
|
19,105
|
22,872
|
28,769
|
44,512
|
29,572
|
54,546
|
195,981
|
214,993
|
280,439
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-399,084
|
-405,501
|
-417,524
|
-437,145
|
-471,585
|
-486,150
|
-507,959
|
-545,053
|
-627,791
|
-673,602
|
-660,227
|
|
株主資本
|
123,716
|
122,474
|
115,564
|
100,943
|
70,254
|
58,990
|
67,852
|
128,408
|
447,435
|
488,055
|
614,705
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
3,668
|
-
|
-
|
-
|
114,711
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-12,832
|
-
|
-
|
-
|
-106,189
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
5.41
|
-
|
-
|
-
|
18.66
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|