|
(単位:千ドル)
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
929
|
13,147
|
10,945
|
4,279
|
1,998
|
4,787
|
3,089
|
5,515
|
5,145
|
3,362
|
2,541
|
2,300
|
1,400
|
|
有価証券
|
262
|
71
|
68
|
1,622
|
810
|
809
|
254
|
197
|
197
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,191
|
13,218
|
11,013
|
5,901
|
2,808
|
5,596
|
3,343
|
5,712
|
5,342
|
3,362
|
2,541
|
2,300
|
1,400
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
690
|
1,828
|
1,616
|
1,234
|
|
商品及び製品
|
931
|
908
|
1,062
|
1,179
|
1,274
|
1,808
|
2,698
|
2,526
|
2,608
|
2,158
|
2,372
|
2,436
|
2,508
|
|
流動資産合計
|
3,916
|
18,277
|
14,745
|
10,907
|
6,558
|
7,873
|
5,415
|
5,912
|
6,190
|
6,541
|
7,222
|
6,903
|
5,847
|
|
有形固定資産
|
108
|
99
|
108
|
80
|
76
|
70
|
66
|
61
|
58
|
55
|
52
|
38
|
35
|
|
投資有価証券
|
76
|
82
|
81
|
12
|
-
|
-
|
-
|
-
|
-
|
77
|
78
|
86
|
85
|
|
固定資産合計
|
1,412
|
1,282
|
1,580
|
3,912
|
5,443
|
5,701
|
5,743
|
5,311
|
4,326
|
1,816
|
1,528
|
1,322
|
1,260
|
|
総資産
|
5,328
|
19,559
|
16,325
|
14,819
|
12,001
|
13,574
|
11,158
|
11,223
|
10,516
|
8,357
|
8,750
|
8,225
|
7,107
|
|
一年内返済予定の長期借入金
|
826
|
768
|
777
|
553
|
1,206
|
1,223
|
1,229
|
1,335
|
1,088
|
460
|
-
|
-
|
-
|
|
流動負債合計
|
12,194
|
6,477
|
5,591
|
6,202
|
6,372
|
6,716
|
6,631
|
6,912
|
8,890
|
6,471
|
5,075
|
4,583
|
3,740
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,154
|
2,521
|
263
|
150
|
150
|
150
|
|
固定負債合計
|
11,770
|
5,325
|
5,171
|
5,352
|
4,214
|
5,469
|
3,585
|
3,923
|
3,135
|
749
|
614
|
657
|
561
|
|
総負債
|
23,964
|
11,802
|
10,762
|
11,554
|
10,586
|
12,185
|
10,216
|
10,835
|
12,025
|
7,220
|
5,689
|
5,240
|
4,301
|
|
資本金及び資本剰余金
|
2,838
|
36,470
|
36,483
|
36,667
|
36,712
|
38,175
|
1
|
39,917
|
40,006
|
42,688
|
45,096
|
46,819
|
48,500
|
|
利益剰余金
|
-27,059
|
-28,713
|
-30,920
|
-33,402
|
-35,297
|
-36,890
|
-37,757
|
-39,688
|
-41,674
|
-41,752
|
-42,263
|
-44,000
|
-46,000
|
|
株主資本
|
-24,221
|
7,757
|
5,563
|
3,265
|
1,415
|
1,285
|
838
|
229
|
-1,668
|
936
|
2,833
|
2,757
|
2,578
|
|
有利子負債合計
|
826
|
768
|
777
|
5,178
|
1,206
|
1,223
|
1,229
|
4,489
|
3,609
|
723
|
150
|
150
|
150
|
|
純有利子負債
|
-365
|
-12,450
|
-10,236
|
-723
|
-1,602
|
-4,373
|
-2,114
|
-1,223
|
-1,733
|
-2,639
|
-2,391
|
-2,150
|
-1,250
|
|
DEレシオ(%)
|
-3.41
|
9.9
|
13.97
|
158.59
|
85.23
|
95.18
|
146.66
|
1960.26
|
-216.37
|
77.24
|
5.29
|
5.44
|
5.82
|