|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
11,368
|
53,294
|
36,975
|
31,066
|
28,843
|
33,489
|
32,222
|
27,061
|
23,636
|
21,316
|
17,932
|
29,091
|
96,054
|
53,518
|
36,401
|
27,107
|
20,395
|
20,341
|
23,794
|
28,575
|
70,818
|
39,452
|
27,247
|
82,033
|
66,926
|
54,192
|
119,752
|
41,471
|
29,107
|
34,258
|
24,867
|
46,732
|
42,326
|
96,709
|
58,311
|
59,444
|
78,253
|
59,517
|
70,760
|
45,627
|
51,174
|
43,063
|
54,673
|
52,418
|
43,482
|
21,623
|
26,656
|
19,841
|
18,749
|
19,208
|
28,452
|
38,344
|
23,413
|
24,006
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,209
|
29,396
|
40,556
|
37,928
|
43,205
|
34,851
|
24,388
|
20,105
|
36,123
|
39,052
|
37,914
|
42,232
|
38,480
|
114,187
|
353,218
|
164,429
|
139,553
|
132,070
|
227,311
|
206,803
|
130,005
|
179,630
|
156,969
|
136,631
|
139,560
|
110,142
|
101,000
|
71,826
|
73,626
|
53,978
|
39,192
|
29,534
|
38,208
|
19,554
|
110,406
|
94,227
|
90,011
|
66,502
|
73,735
|
67,615
|
50,974
|
|
現金 + 有価証券
|
11,368
|
53,294
|
36,975
|
31,066
|
28,843
|
33,489
|
32,222
|
27,061
|
23,636
|
21,316
|
17,932
|
29,091
|
96,054
|
70,727
|
65,797
|
67,664
|
58,323
|
63,546
|
58,645
|
52,963
|
90,923
|
75,576
|
66,300
|
119,947
|
109,158
|
92,672
|
233,940
|
394,689
|
193,536
|
173,811
|
156,937
|
274,043
|
249,129
|
226,714
|
237,941
|
216,413
|
214,884
|
199,077
|
180,902
|
146,627
|
123,000
|
116,689
|
108,651
|
91,610
|
73,016
|
59,831
|
46,210
|
130,247
|
112,976
|
109,219
|
94,954
|
112,079
|
91,028
|
74,980
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,113
|
1,400
|
2,273
|
2,263
|
2,125
|
2,589
|
2,430
|
2,987
|
2,903
|
2,900
|
3,400
|
3,100
|
3,300
|
3,590
|
1,230
|
203
|
297
|
769
|
336
|
524
|
523
|
1,246
|
944
|
717
|
342
|
-
|
43
|
43
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
11,465
|
53,379
|
37,037
|
31,382
|
29,000
|
33,667
|
32,357
|
27,124
|
23,895
|
21,747
|
18,079
|
29,216
|
96,337
|
71,332
|
66,503
|
68,368
|
59,089
|
64,102
|
59,254
|
53,574
|
92,221
|
77,668
|
68,651
|
123,118
|
113,225
|
97,529
|
239,872
|
222,502
|
200,806
|
183,460
|
165,322
|
282,780
|
256,752
|
235,088
|
246,387
|
224,493
|
221,634
|
205,558
|
188,219
|
154,204
|
130,777
|
124,294
|
115,078
|
96,967
|
79,744
|
64,081
|
49,672
|
133,787
|
117,168
|
112,931
|
98,213
|
115,503
|
95,527
|
77,467
|
|
有形固定資産
|
10
|
9
|
8
|
7
|
9
|
9
|
7
|
7
|
8
|
7
|
34
|
156
|
173
|
174
|
156
|
148
|
132
|
113
|
128
|
214
|
182
|
131
|
593
|
860
|
731
|
639
|
515
|
557
|
2,079
|
2,048
|
1,931
|
1,830
|
1,780
|
2,063
|
1,904
|
1,600
|
1,493
|
1,359
|
1,241
|
1,139
|
1,019
|
899
|
867
|
743
|
619
|
541
|
561
|
385
|
367
|
349
|
316
|
284
|
251
|
219
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,437
|
31,186
|
23,392
|
23,390
|
11,167
|
7,900
|
2,435
|
0
|
3,008
|
1,004
|
3,347
|
0
|
2,204
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,180
|
27,972
|
23,459
|
11,908
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
58
|
9
|
8
|
7
|
9
|
9
|
7
|
7
|
8
|
7
|
42,314
|
42,008
|
42,009
|
73,374
|
73,150
|
65,376
|
65,365
|
53,102
|
49,872
|
44,543
|
42,062
|
45,106
|
43,661
|
46,184
|
42,795
|
44,888
|
43,104
|
45,543
|
58,441
|
58,051
|
58,023
|
57,127
|
56,558
|
59,713
|
59,919
|
58,761
|
57,269
|
56,578
|
60,754
|
36,856
|
31,953
|
19,153
|
6,438
|
4,827
|
3,372
|
2,496
|
1,957
|
3,036
|
2,715
|
2,392
|
2,049
|
3,665
|
3,490
|
3,313
|
|
総資産
|
11,523
|
53,388
|
37,045
|
31,390
|
29,010
|
33,676
|
32,365
|
27,132
|
23,904
|
21,755
|
60,393
|
71,225
|
138,347
|
144,707
|
139,654
|
133,744
|
124,454
|
117,205
|
109,127
|
98,118
|
134,284
|
122,774
|
112,313
|
169,303
|
156,020
|
142,418
|
282,977
|
268,045
|
259,247
|
241,511
|
223,345
|
339,907
|
313,310
|
294,801
|
306,306
|
283,254
|
278,903
|
262,136
|
248,973
|
191,060
|
162,730
|
143,447
|
121,516
|
101,794
|
83,116
|
66,577
|
51,629
|
136,823
|
119,883
|
115,323
|
100,262
|
119,168
|
99,017
|
80,780
|
|
買掛金
|
621
|
-
|
2,342
|
3,142
|
3,157
|
2,131
|
2,280
|
2,614
|
1,435
|
1,421
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,709
|
1,731
|
2,104
|
3,640
|
1,611
|
4,598
|
3,562
|
2,866
|
2,628
|
2,659
|
1,407
|
2,454
|
1,942
|
2,493
|
1,224
|
904
|
758
|
461
|
727
|
801
|
1,335
|
585
|
875
|
743
|
|
流動負債合計
|
769
|
1,183
|
2,513
|
3,852
|
3,391
|
-
|
-
|
-
|
-
|
-
|
1,049
|
1,054
|
2,128
|
2,239
|
2,651
|
3,402
|
3,569
|
5,044
|
7,482
|
7,120
|
10,956
|
11,989
|
12,219
|
13,492
|
12,179
|
13,130
|
14,609
|
18,472
|
25,205
|
19,935
|
21,498
|
24,440
|
21,146
|
17,271
|
16,804
|
24,433
|
14,497
|
13,910
|
14,928
|
16,073
|
10,709
|
14,961
|
15,461
|
16,296
|
9,970
|
8,831
|
7,132
|
39,225
|
38,753
|
41,274
|
41,635
|
47,803
|
46,631
|
47,291
|
|
固定負債合計
|
1,319
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,142
|
11,600
|
11,600
|
11,600
|
11,600
|
11,600
|
11,600
|
11,600
|
11,600
|
11,119
|
55,439
|
54,250
|
52,961
|
42,691
|
41,459
|
40,186
|
38,934
|
38,920
|
43,641
|
46,869
|
45,358
|
42,250
|
40,396
|
10,415
|
18,953
|
18,243
|
17,162
|
16,432
|
9,400
|
6,058
|
5,230
|
4,506
|
3,651
|
2,834
|
2,813
|
2,797
|
2,783
|
56,501
|
48,529
|
39,367
|
32,624
|
38,006
|
25,253
|
15,389
|
|
総負債
|
2,089
|
1,183
|
2,513
|
-
|
-
|
2,585
|
2,317
|
2,638
|
1,462
|
1,469
|
13,191
|
12,654
|
13,728
|
13,839
|
14,251
|
15,002
|
15,169
|
16,644
|
19,082
|
18,240
|
66,396
|
66,239
|
65,180
|
56,183
|
53,639
|
53,317
|
53,543
|
57,392
|
68,846
|
66,804
|
66,856
|
66,690
|
61,542
|
27,686
|
35,757
|
42,676
|
31,659
|
30,342
|
24,328
|
22,131
|
15,939
|
19,467
|
19,112
|
19,130
|
12,783
|
11,628
|
9,915
|
95,726
|
87,282
|
80,641
|
74,259
|
85,809
|
71,884
|
62,680
|
|
資本金及び資本剰余金
|
52,302
|
100,874
|
102,061
|
103,240
|
108,791
|
131,516
|
135,354
|
135,848
|
137,866
|
138,179
|
176,116
|
194,083
|
267,276
|
280,601
|
282,007
|
283,529
|
284,988
|
286,507
|
287,562
|
288,706
|
290,570
|
292,690
|
295,550
|
364,548
|
370,125
|
383,563
|
545,414
|
552,787
|
559,479
|
562,236
|
26
|
32
|
32
|
33
|
33
|
34
|
40
|
44
|
47
|
48
|
48
|
48
|
48
|
4
|
52
|
52
|
53
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-129,283
|
-135,513
|
-142,658
|
-149,600
|
-156,218
|
-163,966
|
-174,955
|
-185,107
|
-196,681
|
-208,228
|
-222,159
|
-235,757
|
-248,029
|
-251,037
|
-267,285
|
-294,092
|
-315,627
|
-341,787
|
-368,839
|
-387,342
|
-412,337
|
-439,421
|
-466,076
|
-458,806
|
-462,155
|
-501,573
|
-528,773
|
-552,368
|
-571,171
|
-631,428
|
-654,519
|
-678,980
|
-702,125
|
-724,520
|
-743,470
|
-760,366
|
-774,786
|
-785,748
|
-794,825
|
-805,977
|
-815,590
|
-825,925
|
-834,743
|
-844,941
|
|
株主資本
|
9,434
|
52,205
|
34,532
|
27,537
|
25,618
|
31,091
|
30,047
|
24,493
|
22,441
|
20,285
|
47,202
|
58,571
|
124,619
|
130,867
|
125,402
|
118,741
|
109,284
|
100,561
|
90,044
|
79,878
|
67,888
|
56,535
|
47,132
|
113,119
|
102,381
|
89,100
|
229,433
|
210,653
|
190,401
|
174,707
|
156,489
|
273,217
|
251,768
|
267,115
|
270,549
|
240,578
|
247,244
|
231,794
|
224,645
|
168,929
|
146,791
|
123,980
|
102,404
|
82,664
|
70,333
|
54,949
|
41,714
|
41,097
|
32,601
|
34,682
|
26,003
|
33,359
|
27,133
|
18,100
|