|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
1,372
|
1,222
|
1,063
|
877
|
769
|
675
|
571
|
444
|
227
|
1,331
|
209,340
|
43,615
|
72,827
|
52,198
|
29,317
|
39,376
|
66,702
|
77,136
|
84,706
|
67,863
|
60,548
|
43,502
|
60,111
|
54,877
|
28,203
|
20,118
|
12,066
|
6,289
|
5,066
|
4,654
|
|
現金 + 有価証券
|
1,372
|
1,222
|
1,063
|
877
|
769
|
675
|
571
|
444
|
227
|
1,331
|
209,340
|
43,615
|
72,827
|
52,198
|
29,317
|
39,376
|
66,702
|
77,136
|
84,706
|
67,863
|
60,548
|
43,502
|
60,111
|
54,877
|
28,203
|
20,118
|
12,066
|
6,289
|
5,066
|
4,654
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,687
|
8,299
|
7,149
|
5,664
|
3,272
|
3,362
|
6,121
|
3,925
|
2,954
|
4,907
|
3,883
|
3,978
|
3,027
|
3,875
|
3,319
|
3,102
|
3,982
|
3,010
|
2,859
|
2,718
|
|
流動資産合計
|
1,581
|
1,408
|
1,217
|
1,004
|
868
|
747
|
615
|
461
|
241
|
1,350
|
219,444
|
59,024
|
92,250
|
66,336
|
41,117
|
48,230
|
78,875
|
86,301
|
95,054
|
78,593
|
73,288
|
55,397
|
73,014
|
65,330
|
38,025
|
29,890
|
23,604
|
15,239
|
12,584
|
10,814
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,551
|
4,673
|
4,511
|
4,474
|
4,072
|
3,608
|
3,398
|
3,452
|
3,503
|
4,961
|
4,964
|
4,362
|
3,763
|
3,137
|
2,599
|
2,180
|
808
|
592
|
415
|
264
|
|
固定資産合計
|
250,000
|
250,107
|
250,256
|
250,520
|
250,900
|
251,440
|
252,054
|
252,845
|
235,813
|
236,881
|
7,108
|
333,056
|
329,050
|
138,167
|
137,856
|
137,238
|
136,505
|
136,255
|
137,178
|
167,080
|
168,584
|
184,557
|
186,093
|
117,817
|
116,483
|
60,761
|
24,541
|
23,433
|
12,790
|
10,771
|
|
総資産
|
251,581
|
251,515
|
251,473
|
251,524
|
251,768
|
252,187
|
252,670
|
253,306
|
236,054
|
238,232
|
226,552
|
392,080
|
421,300
|
204,503
|
178,973
|
185,468
|
215,380
|
222,556
|
232,232
|
245,673
|
241,872
|
239,954
|
259,107
|
183,147
|
154,508
|
90,651
|
48,145
|
38,672
|
25,374
|
21,585
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,827
|
2,731
|
2,188
|
5,420
|
4,384
|
5,082
|
5,335
|
4,975
|
4,382
|
5,039
|
6,642
|
6,084
|
7,018
|
5,985
|
5,422
|
4,545
|
5,689
|
4,398
|
3,880
|
3,353
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
273
|
175
|
134
|
177
|
199
|
349
|
460
|
644
|
323
|
2,537
|
13,595
|
34,308
|
39,120
|
38,540
|
31,988
|
31,368
|
44,532
|
30,233
|
30,304
|
45,460
|
45,979
|
34,305
|
37,439
|
32,880
|
32,512
|
28,579
|
29,228
|
25,452
|
78,638
|
79,520
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,985
|
119,570
|
118,364
|
120,884
|
123,244
|
125,707
|
103,311
|
93,689
|
94,372
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
8,750
|
83,466
|
121,906
|
120,302
|
121,963
|
124,077
|
126,427
|
104,156
|
111,635
|
113,832
|
102,977
|
102,949
|
87,852
|
87,179
|
85,088
|
64,378
|
58,237
|
56,008
|
56,569
|
1,700
|
1,130
|
|
総負債
|
9,023
|
8,925
|
8,884
|
8,927
|
8,949
|
9,099
|
9,210
|
9,394
|
9,073
|
11,287
|
97,061
|
156,214
|
159,422
|
160,503
|
156,065
|
157,795
|
148,688
|
141,868
|
144,136
|
148,437
|
148,928
|
122,157
|
124,618
|
117,968
|
96,890
|
86,816
|
85,236
|
82,021
|
80,338
|
80,650
|
|
資本金及び資本剰余金
|
5,047
|
5,015
|
5,015
|
5,007
|
4,786
|
4,516
|
35,110
|
3,692
|
3,203
|
3,240
|
200,422
|
331,546
|
382,410
|
384,636
|
385,145
|
392,012
|
420,378
|
447,235
|
452,002
|
11
|
11
|
13
|
503,624
|
15
|
16
|
20
|
538,833
|
21
|
21
|
21
|
|
利益剰余金
|
-49
|
-16
|
-17
|
-9
|
213
|
482
|
853
|
1,306
|
1,795
|
1,758
|
-70,931
|
-95,680
|
-120,532
|
-340,636
|
-362,237
|
-364,339
|
-353,686
|
-366,547
|
-363,906
|
-367,618
|
-373,259
|
-361,009
|
-369,135
|
-446,351
|
-458,022
|
-531,484
|
-575,924
|
-583,392
|
-596,344
|
-601,550
|
|
株主資本
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
129,491
|
235,866
|
261,878
|
44,000
|
22,908
|
27,673
|
66,692
|
80,688
|
88,096
|
97,236
|
92,944
|
117,797
|
134,489
|
65,179
|
57,618
|
3,835
|
-37,091
|
-43,349
|
-54,964
|
-59,065
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,985
|
119,570
|
118,364
|
120,884
|
123,244
|
125,707
|
115,811
|
93,689
|
94,372
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-128,355
|
75,955
|
45,537
|
68,686
|
93,927
|
86,331
|
49,109
|
16,553
|
9,666
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62.54
|
50.69
|
45.2
|
274.74
|
538.0
|
454.26
|
173.65
|
116.11
|
107.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|