Arrow Electronics, Inc.【ARW】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 17,760 19,210 21,905 22,938 26,006 25,804 28,734 29,050 28,035 27,819 30,446 31,505 32,599 32,436 34,601 36,571 39,712 39,072 40,693 37,162 39,751 40,941 37,900 40,933 40,389 40,194 37,679 37,141 37,381 38,574 40,503 47,247 46,422 45,532 47,183 47,526 46,982 45,231 50,051 47,110 46,812 46,732 48,404 50,331 48,539 48,054 48,196 48,305 47,252 46,230 45,595 46,679 46,264 45,005 43,168 41,727 41,037 40,592 39,638 35,810 35,162 32,793 33,985
株式報酬費用 - 7,939 9,621 10,357 10,821 9,102 8,945 7,255 6,891 10,715 9,685 5,983 6,799 11,465 12,676 9,796 10,371 11,116 10,647 9,920 12,086 11,777 13,491 8,877 10,398 10,508 10,042 11,575 9,816 8,910 8,821 12,994 12,668 12,442 8,134 19,090 8,539 7,120 6,321 13,920 8,397 6,285 6,686 13,223 8,744 7,639 6,511 17,351 13,885 3,773 7,891 19,497 8,852 6,519 6,732 13,447 8,253 8,487 4,413 18,559 11,641 -9,752 7,452
営業キャッシュフロー - -23,728 462,041 -179,669 34,967 119,081 146,504 250,335 60,619 176,329 187,750 -179,404 333,917 81,132 215,046 124,037 159,435 -67,224 457,053 -241,596 461,034 -108,494 544,135 -36,592 147,920 24,424 220,054 -20,890 -112,220 134,889 122,778 -75,077 -409,772 494,405 263,134 -328,999 405,418 286,774 494,802 466,865 418,245 274,727 200,006 -4,536 281,380 114,246 27,893 -200,248 -82,582 141,066 108,687 223,804 -126,804 321,707 286,742 403,210 320,181 80,558 326,464 351,679 -205,896 -281,684 199,950
資本的支出 - -26,753 -28,881 -18,177 -42,163 -27,927 -25,674 -22,253 -26,611 -26,710 -36,650 -26,751 -26,810 -31,904 -30,697 -32,843 -29,160 -25,878 -34,624 -31,150 -37,670 -44,236 -41,744 -49,261 -39,075 -38,005 -38,354 -62,118 -39,788 -47,691 -54,352 -34,735 -31,816 -38,346 -30,439 -33,815 -47,821 -31,444 -30,111 -27,971 -31,571 -30,013 -34,030 -20,180 -20,929 -21,176 -20,766 -19,270 -16,974 -18,536 -24,056 -20,114 -16,991 -20,670 -25,510 -29,535 -22,101 -18,519 -22,548 -24,979 -18,618 -30,276 -27,381
投資キャッシュフロー - -314,401 -155,967 -397,190 -105,487 -108,920 -34,912 -182,796 -68,265 -30,763 -127,318 -39,133 -26,810 -65,914 -355,245 -93,067 -29,160 -54,634 -67,983 -162,231 -375,255 -86,472 -40,069 -95,751 -50,058 -61,478 -34,159 -54,232 -28,775 -48,252 -57,499 -336,411 -35,412 -43,624 -47,518 -30,875 -38,361 -50,724 -53,623 -33,437 -31,571 -39,129 -34,657 1,991 -20,929 -20,803 -20,377 899 -16,601 -18,273 -23,736 -9,247 -16,896 -20,670 -25,510 -24,396 -20,788 -7,842 -41,416 -24,979 106,240 -30,276 -27,381
自己株式の取得による支出 - 50,087 42,384 46,447 50,414 99,941 242 57,684 100,114 64,997 38,075 113,504 198,806 303 50,180 88,501 50,310 50,600 115,352 78,561 77,863 50,177 149,833 18,684 28,149 120,345 49,268 68,847 54,816 25,462 25,114 52,513 20,038 20,622 150,132 53,925 146,999 103,270 100,009 158,989 72,750 153,011 98,985 160,619 250,708 250,221 250,000 264,431 219,532 241,291 324,233 303,801 212,416 203,491 50,492 87,948 75,353 51,051 50,790 59,413 50,736 630 50,890
長期借入れによる収入 - - - - - - - - - - - 591,156 0 0 - 0 0 0 - 688,162 0 0 - 0 0 0 - - 494,625 492,519 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー - 244,463 107,261 173,331 68,970 3,880 -260,100 278,027 -394,855 -106,608 -34,245 186,501 -339,966 -134,053 260,943 -158,835 -85,311 63,282 -254,022 323,355 1,969 151,309 -560,820 253,623 16,938 -67,159 -37,338 63,964 27,392 90,041 75,349 235,483 216,742 -313,740 -175,318 180,785 -426,613 -236,892 -423,649 -529,940 -374,833 -229,416 -92,908 -123,166 -258,453 -92,761 11,076 227,578 160,016 68,233 -346,045 -210,957 152,871 -156,663 -451,473 -317,662 -317,247 -120,477 -201,441 -342,116 -73,832 306,523 -96,712
フリーキャッシュフロー - 303,916 326,700 -224,514 -311,960 172,569
FCFマージン(%) - 4.2 4.8 -3.0 -4.0 2.0