|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
576
|
509
|
926
|
521
|
531
|
544
|
396
|
739
|
325
|
358
|
409
|
364
|
345
|
251
|
390
|
258
|
308
|
258
|
400
|
305
|
399
|
336
|
273
|
394
|
495
|
384
|
534
|
521
|
419
|
584
|
730
|
548
|
330
|
474
|
509
|
351
|
269
|
262
|
300
|
200
|
205
|
227
|
373
|
227
|
244
|
215
|
222
|
242
|
225
|
333
|
176
|
205
|
240
|
333
|
218
|
242
|
213
|
248
|
188
|
231
|
221
|
|
現金 + 有価証券
|
576
|
509
|
926
|
521
|
531
|
544
|
396
|
739
|
325
|
358
|
409
|
364
|
345
|
251
|
390
|
258
|
308
|
258
|
400
|
305
|
399
|
336
|
273
|
394
|
495
|
384
|
534
|
521
|
419
|
584
|
730
|
548
|
330
|
474
|
509
|
351
|
269
|
262
|
300
|
200
|
205
|
227
|
373
|
227
|
244
|
215
|
222
|
242
|
225
|
333
|
176
|
205
|
240
|
333
|
218
|
242
|
213
|
248
|
188
|
231
|
221
|
|
売掛金
|
3,373
|
3,603
|
4,103
|
4,124
|
4,347
|
4,174
|
4,482
|
4,208
|
4,402
|
4,337
|
4,924
|
4,493
|
4,724
|
4,569
|
5,770
|
4,846
|
5,138
|
5,061
|
6,044
|
4,874
|
5,085
|
5,066
|
6,161
|
5,256
|
5,705
|
5,912
|
6,747
|
5,867
|
6,531
|
7,071
|
8,171
|
7,378
|
8,077
|
8,230
|
8,945
|
7,903
|
7,977
|
7,842
|
8,483
|
7,817
|
7,954
|
7,959
|
9,205
|
8,503
|
8,847
|
9,329
|
11,124
|
10,622
|
10,851
|
11,219
|
12,323
|
10,656
|
11,036
|
10,663
|
12,238
|
11,063
|
10,887
|
11,727
|
13,031
|
12,424
|
15,271
|
|
商品及び製品
|
1,805
|
2,013
|
1,908
|
2,074
|
2,248
|
2,194
|
1,963
|
2,011
|
2,074
|
2,079
|
2,052
|
2,066
|
2,104
|
2,166
|
2,167
|
2,094
|
2,295
|
2,243
|
2,335
|
2,255
|
2,518
|
2,479
|
2,466
|
2,442
|
2,504
|
2,605
|
2,856
|
2,906
|
3,045
|
3,169
|
3,303
|
3,573
|
3,776
|
3,723
|
3,879
|
3,735
|
3,597
|
3,503
|
3,477
|
3,334
|
3,421
|
3,236
|
3,287
|
3,275
|
3,636
|
3,835
|
4,202
|
4,645
|
4,887
|
5,083
|
5,319
|
5,526
|
5,452
|
5,806
|
5,187
|
4,797
|
4,655
|
4,530
|
4,710
|
4,799
|
4,749
|
|
流動資産合計
|
5,971
|
6,341
|
7,086
|
6,902
|
7,329
|
7,102
|
7,025
|
7,170
|
7,025
|
6,965
|
7,715
|
7,305
|
7,460
|
7,278
|
8,586
|
7,487
|
8,022
|
7,830
|
9,033
|
7,701
|
8,303
|
8,182
|
9,186
|
8,428
|
9,036
|
9,191
|
10,317
|
9,485
|
10,223
|
11,039
|
12,418
|
11,767
|
12,462
|
12,719
|
13,608
|
12,254
|
12,110
|
11,840
|
12,526
|
11,588
|
11,794
|
11,660
|
13,153
|
12,367
|
13,083
|
13,726
|
15,893
|
15,941
|
16,424
|
17,131
|
18,340
|
16,867
|
17,131
|
17,306
|
18,327
|
16,901
|
16,765
|
17,527
|
18,401
|
18,032
|
20,846
|
|
有形固定資産
|
475
|
496
|
505
|
529
|
544
|
550
|
556
|
563
|
571
|
583
|
599
|
601
|
605
|
616
|
632
|
641
|
641
|
634
|
636
|
642
|
671
|
689
|
700
|
725
|
737
|
750
|
756
|
786
|
789
|
815
|
838
|
849
|
835
|
838
|
824
|
819
|
813
|
805
|
803
|
803
|
798
|
793
|
799
|
747
|
727
|
705
|
682
|
658
|
625
|
595
|
596
|
579
|
558
|
536
|
530
|
517
|
499
|
493
|
469
|
471
|
474
|
|
固定資産合計
|
2,017
|
2,368
|
2,515
|
2,678
|
2,741
|
2,767
|
2,804
|
2,969
|
3,009
|
3,111
|
3,070
|
3,055
|
3,047
|
3,088
|
3,475
|
3,546
|
3,537
|
3,482
|
3,410
|
3,443
|
3,809
|
3,824
|
3,835
|
3,925
|
3,911
|
3,947
|
3,890
|
3,935
|
3,977
|
4,018
|
4,045
|
4,358
|
4,287
|
4,259
|
4,176
|
4,577
|
3,914
|
3,850
|
3,875
|
3,803
|
3,810
|
3,837
|
3,901
|
3,806
|
3,760
|
3,705
|
3,642
|
3,571
|
3,470
|
3,375
|
3,423
|
3,410
|
3,405
|
3,332
|
3,399
|
3,362
|
3,343
|
3,408
|
3,356
|
3,368
|
3,406
|
|
総資産
|
7,988
|
8,709
|
9,601
|
9,579
|
10,070
|
9,869
|
9,829
|
10,139
|
10,035
|
10,075
|
10,786
|
10,360
|
10,508
|
10,366
|
12,061
|
11,033
|
11,560
|
11,312
|
12,443
|
11,144
|
12,112
|
12,006
|
13,022
|
12,353
|
12,947
|
13,138
|
14,206
|
13,419
|
14,200
|
15,057
|
16,463
|
16,125
|
16,749
|
16,978
|
17,784
|
16,831
|
16,024
|
15,690
|
16,401
|
15,391
|
15,604
|
15,497
|
17,054
|
16,174
|
16,843
|
17,430
|
19,536
|
19,513
|
19,894
|
20,506
|
21,763
|
20,277
|
20,536
|
20,638
|
21,726
|
20,263
|
20,108
|
20,935
|
21,758
|
21,401
|
24,253
|
|
買掛金
|
3,028
|
3,073
|
3,645
|
3,221
|
3,414
|
3,235
|
3,264
|
3,160
|
3,441
|
3,372
|
3,769
|
3,282
|
3,634
|
3,431
|
4,503
|
3,627
|
4,075
|
3,807
|
5,027
|
3,627
|
4,171
|
3,852
|
5,193
|
4,207
|
4,645
|
4,747
|
5,774
|
4,820
|
5,270
|
5,800
|
6,757
|
6,111
|
6,488
|
6,886
|
7,632
|
6,034
|
6,245
|
6,181
|
7,046
|
6,662
|
6,967
|
6,849
|
7,938
|
7,046
|
7,626
|
8,005
|
9,617
|
9,110
|
9,163
|
9,540
|
10,460
|
8,976
|
8,981
|
9,091
|
10,070
|
8,940
|
8,771
|
9,392
|
11,047
|
10,871
|
13,213
|
|
流動負債合計
|
3,602
|
3,717
|
4,343
|
4,302
|
4,622
|
4,302
|
3,959
|
3,799
|
4,080
|
4,454
|
4,910
|
3,927
|
4,274
|
4,080
|
5,302
|
4,297
|
4,771
|
4,475
|
5,838
|
4,287
|
4,977
|
4,634
|
6,056
|
4,921
|
5,458
|
5,523
|
6,689
|
6,033
|
6,439
|
6,979
|
7,957
|
6,955
|
7,393
|
7,841
|
8,790
|
7,034
|
7,378
|
7,372
|
8,258
|
7,913
|
8,132
|
7,915
|
9,131
|
8,393
|
9,073
|
9,502
|
11,326
|
10,672
|
11,033
|
11,418
|
12,390
|
10,390
|
10,669
|
11,936
|
13,188
|
11,361
|
11,319
|
11,971
|
12,636
|
12,603
|
14,978
|
|
長期借入金
|
1,262
|
1,627
|
1,761
|
1,558
|
1,564
|
1,791
|
1,927
|
2,250
|
1,957
|
1,561
|
1,587
|
2,205
|
2,072
|
1,913
|
2,226
|
2,142
|
2,103
|
2,211
|
2,075
|
2,457
|
2,544
|
2,748
|
2,381
|
2,649
|
2,619
|
2,705
|
2,696
|
2,460
|
2,642
|
2,803
|
2,933
|
3,533
|
3,690
|
3,352
|
3,239
|
3,576
|
3,157
|
2,942
|
2,640
|
2,223
|
2,098
|
2,097
|
2,097
|
1,903
|
1,884
|
2,039
|
2,244
|
2,791
|
2,856
|
3,187
|
3,183
|
3,719
|
3,673
|
2,615
|
2,154
|
2,632
|
2,479
|
2,363
|
2,774
|
2,313
|
2,366
|
|
資本金及び資本剰余金
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
57
|
57
|
58
|
58
|
55
|
55
|
55
|
|
利益剰余金
|
1,897
|
2,016
|
2,174
|
2,310
|
2,467
|
2,599
|
2,773
|
2,887
|
3,001
|
3,105
|
3,279
|
3,357
|
3,447
|
3,544
|
3,679
|
3,786
|
3,914
|
4,061
|
4,177
|
4,283
|
4,407
|
4,516
|
4,674
|
4,781
|
4,915
|
5,033
|
5,197
|
5,311
|
5,411
|
5,545
|
5,599
|
5,758
|
5,928
|
6,105
|
6,335
|
6,476
|
5,927
|
6,019
|
6,131
|
6,145
|
6,278
|
6,444
|
6,680
|
6,886
|
7,127
|
7,417
|
7,788
|
8,153
|
8,523
|
8,865
|
9,215
|
9,489
|
9,725
|
9,924
|
5,790
|
5,874
|
5,983
|
6,083
|
5,981
|
6,061
|
6,248
|
|
株主資本
|
2,926
|
3,141
|
3,251
|
3,467
|
3,634
|
3,537
|
3,675
|
3,809
|
3,724
|
3,795
|
3,987
|
3,909
|
3,824
|
4,033
|
4,185
|
4,226
|
4,308
|
4,251
|
4,159
|
4,018
|
4,180
|
4,213
|
4,195
|
4,374
|
4,449
|
4,480
|
4,466
|
4,557
|
4,751
|
4,925
|
5,000
|
5,149
|
5,167
|
5,302
|
5,376
|
5,501
|
4,823
|
4,744
|
4,866
|
4,650
|
4,750
|
4,838
|
5,149
|
5,214
|
5,224
|
5,238
|
5,341
|
5,429
|
5,398
|
5,303
|
5,611
|
5,600
|
5,654
|
5,553
|
5,877
|
5,769
|
5,814
|
6,036
|
5,832
|
5,997
|
6,409
|
|
有利子負債合計
|
1,262
|
1,627
|
1,761
|
1,558
|
1,564
|
1,791
|
1,927
|
2,250
|
1,957
|
1,561
|
1,587
|
2,205
|
2,072
|
1,913
|
2,226
|
2,142
|
2,103
|
2,211
|
2,067
|
2,457
|
2,544
|
2,748
|
2,381
|
2,649
|
2,619
|
2,705
|
2,696
|
2,460
|
2,642
|
2,803
|
2,933
|
3,533
|
3,690
|
3,352
|
3,239
|
3,576
|
3,157
|
2,942
|
2,640
|
2,223
|
2,098
|
2,097
|
2,097
|
1,903
|
1,884
|
2,039
|
2,244
|
2,791
|
2,856
|
3,187
|
3,183
|
3,719
|
3,673
|
2,615
|
2,154
|
2,632
|
2,479
|
2,363
|
2,774
|
2,313
|
2,366
|
|
純有利子負債
|
686
|
1,117
|
834
|
1,037
|
1,033
|
1,247
|
1,530
|
1,510
|
1,632
|
1,203
|
1,177
|
1,840
|
1,726
|
1,662
|
1,835
|
1,884
|
1,795
|
1,952
|
1,667
|
2,151
|
2,144
|
2,412
|
2,107
|
2,254
|
2,123
|
2,320
|
2,162
|
1,938
|
2,222
|
2,219
|
2,203
|
2,984
|
3,360
|
2,878
|
2,730
|
3,224
|
2,887
|
2,680
|
2,340
|
2,021
|
1,892
|
1,870
|
1,724
|
1,676
|
1,640
|
1,823
|
2,022
|
2,548
|
2,631
|
2,853
|
3,006
|
3,514
|
3,432
|
2,282
|
1,935
|
2,389
|
2,266
|
2,115
|
2,585
|
2,080
|
2,143
|
|
DEレシオ(%)
|
43.16
|
51.82
|
54.17
|
44.95
|
43.05
|
50.66
|
52.45
|
59.09
|
52.58
|
41.16
|
39.81
|
56.41
|
54.2
|
47.45
|
53.2
|
50.71
|
48.84
|
52.01
|
49.72
|
61.13
|
60.87
|
65.24
|
56.75
|
60.56
|
58.87
|
60.37
|
60.38
|
53.98
|
55.61
|
56.91
|
58.66
|
68.62
|
71.42
|
63.22
|
60.25
|
65.0
|
65.47
|
62.02
|
54.25
|
47.81
|
44.18
|
43.36
|
40.74
|
36.51
|
36.07
|
38.94
|
42.02
|
51.41
|
52.91
|
60.1
|
56.72
|
66.41
|
64.95
|
47.09
|
36.64
|
45.62
|
42.64
|
39.15
|
47.57
|
38.56
|
36.91
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|