Art's-Way Manufacturing Co., Inc.【ARTW】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 213 118 316 290 335 1,546 3,571 2,123 1,433 207 85 250 237 511 902 601 643 447 629 267 501 1,063 750 212 393 212 92 3 4 3 3 4 5 3 3 2 4 2 3 5 108 2 3 4 4 5 4 2 4 4 2 4 5 1 4 4
現金 + 有価証券 213 118 316 290 335 1,546 3,571 2,123 1,433 207 85 250 237 511 902 601 643 447 629 267 501 1,063 750 212 393 212 92 3 4 3 3 4 5 3 3 2 4 2 3 5 108 2 3 4 4 5 4 2 4 4 2 4 5 1 4 4
売掛金 3,345 2,030 3,099 7,427 6,231 2,778 2,740 2,365 2,464 2,999 2,410 3,277 4,984 2,961 2,786 2,931 1,875 2,057 2,809 1,542 2,700 1,420 1,458 1,937 2,416 1,910 1,827 2,075 2,141 1,537 1,662 2,667 2,502 1,679 2,657 2,153 1,723 2,390 1,681 2,404 2,955 2,663 1,582 2,480 3,820 2,722 3,665 3,936 4,456 3,432 3,046 2,646 2,943 2,372 1,407 1,840
商品及び製品 13,136 13,249 14,379 14,711 13,716 14,327 14,126 14,819 13,694 14,922 15,920 15,868 14,970 15,089 16,133 15,971 16,493 15,699 14,684 14,492 13,666 13,529 13,233 13,955 13,180 11,966 11,068 10,729 10,668 10,257 10,208 10,105 9,762 8,778 9,314 9,532 9,022 7,762 7,902 8,996 9,288 9,210 9,700 10,887 10,499 10,611 11,604 11,382 10,826 11,031 10,983 10,496 10,691 10,327 10,881 10,775
流動資産合計 17,871 16,695 19,102 23,956 21,697 20,125 21,889 20,733 19,298 19,751 20,530 21,822 22,208 20,065 21,562 21,352 21,013 19,962 19,931 18,098 19,215 17,621 16,255 17,061 16,336 14,432 13,540 13,385 13,212 12,145 12,703 13,221 12,738 11,407 12,866 12,141 11,088 10,301 10,190 12,050 12,630 12,174 12,059 14,769 14,948 14,133 15,809 15,863 16,310 15,085 14,710 13,622 14,049 13,124 13,000 13,287
有形固定資産 8,278 8,085 8,029 9,433 9,554 9,562 9,536 9,432 9,834 11,900 12,135 12,102 11,815 11,680 11,532 11,371 11,249 9,694 9,529 9,360 7,408 7,387 7,398 6,187 6,076 5,946 5,818 5,745 5,654 5,647 5,514 5,468 5,465 5,362 5,449 5,396 5,389 5,218 5,222 5,232 5,256 5,237 5,261 5,432 5,945 6,178 6,330 6,293 - - - - - - - -
固定資産合計 9,200 9,159 9,059 11,119 11,196 11,102 10,842 10,711 11,085 13,016 13,235 13,186 12,883 12,780 12,613 12,435 11,691 11,369 10,066 9,896 9,767 9,620 10,037 10,207 10,154 9,947 9,850 9,207 8,962 9,180 8,199 8,137 8,129 7,939 8,133 8,237 8,231 8,501 8,591 8,620 8,624 8,679 8,792 9,271 9,772 9,814 9,795 9,606 9,254 9,316 9,543 9,549 9,422 8,116 8,003 7,591
総資産 27,072 25,855 28,161 35,075 32,894 31,228 32,731 31,445 30,384 32,767 33,765 35,008 35,091 32,846 34,176 33,788 32,704 31,331 29,998 27,995 28,983 27,242 26,292 27,268 26,491 24,379 23,391 22,593 22,175 21,325 20,902 21,359 20,867 19,346 20,999 20,379 19,319 18,803 18,781 20,670 21,255 20,854 20,851 24,041 24,721 23,948 25,604 25,470 25,564 24,402 24,253 23,171 23,471 21,240 21,004 20,879
買掛金 698 341 1,456 1,695 709 654 1,092 862 888 806 - 1,030 998 874 1,046 938 1,225 522 629 616 1,118 469 550 1,393 1,340 673 929 1,057 846 802 794 936 1,035 1,205 1,554 1,197 1,428 1,955 1,768 1,678 2,183 1,737 1,553 2,524 2,535 2,630 2,502 2,257 2,878 2,256 1,147 1,019 870 944 945 1,248
一年内返済予定の長期借入金 638 712 722 1,141 1,149 1,165 1,180 1,282 1,229 1,228 1,228 1,265 1,274 1,283 1,293 1,302 1,312 1,322 848 2,011 1,845 1,807 2,673 2,526 2,374 221 222 223 225 227 82 83 - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 5,815 4,570 6,852 10,343 7,484 5,959 6,930 5,324 4,509 7,268 8,833 9,069 8,840 6,503 8,181 7,896 8,040 7,338 6,842 6,252 7,714 7,056 8,694 10,204 9,354 5,049 4,663 4,850 5,208 5,765 6,001 6,781 6,567 5,202 7,270 6,127 5,021 6,164 6,431 8,176 8,669 7,686 8,093 10,351 10,258 9,267 10,609 9,888 10,204 9,395 9,735 8,711 9,063 6,632 6,499 4,882
長期借入金 5,976 5,743 5,570 7,866 7,589 7,300 7,013 6,860 6,557 6,251 5,944 6,595 6,273 5,949 5,622 5,292 4,960 4,626 3,696 2,322 1,530 1,387 339 304 268 2,748 2,693 2,636 2,580 2,523 2,415 2,393 2,372 2,350 2,328 3,548 3,976 2,713 2,699 2,679 2,657 2,635 2,613 2,930 2,909 2,904 2,874 2,846 2,658 2,629 2,601 2,571 2,543 1,975 1,944 1,912
固定負債合計 6,715 6,554 6,374 8,793 8,491 8,198 7,910 7,686 7,382 7,204 6,896 7,627 7,381 7,090 6,764 6,414 5,982 5,473 4,543 3,158 2,942 2,709 339 304 268 3,339 3,281 2,636 2,580 2,523 2,415 2,393 2,372 2,350 2,353 3,571 3,997 2,731 2,714 2,726 2,701 2,812 2,774 3,384 3,581 3,530 3,453 3,709 3,471 3,365 3,314 3,226 3,140 2,514 2,424 2,374
総負債 12,530 11,124 13,227 19,136 15,975 14,157 14,841 13,010 11,892 14,473 15,729 16,696 16,222 13,594 14,945 14,310 14,022 12,811 11,386 9,411 10,656 9,766 9,034 10,508 9,623 8,388 7,945 7,487 7,789 8,288 8,416 9,175 8,939 7,553 9,624 9,698 9,019 8,896 9,146 10,903 11,370 10,499 10,868 13,736 13,839 12,797 14,063 13,597 13,676 12,760 13,049 11,938 12,204 9,146 8,923 7,256
資本金及び資本剰余金 2,493 2,501 2,512 2,580 2,580 2,580 2,580 2,610 2,641 2,656 2,656 2,679 2,679 2,679 2,692 2,707 2,707 2,707 2,718 2,747 2,778 2,787 2,814 2,860 2,879 2,900 2,950 3,012 3,058 3,097 3,163 3,217 3,257 3,293 3,330 3,446 3,488 3,540 3,602 3,682 3,744 3,806 3,876 4,081 4,419 4,597 4,666 4,734 4,824 4,889 4,955 5,017 5,077 5,072 5,116 5,176
利益剰余金 12,047 12,229 12,422 13,358 14,337 14,490 15,309 15,824 15,850 15,637 15,378 15,632 16,190 16,572 16,538 16,769 15,974 15,812 15,893 15,836 15,548 14,990 14,740 14,213 14,236 13,353 12,787 12,121 11,354 9,966 9,360 9,004 8,715 8,547 8,110 7,308 6,884 6,443 6,128 6,192 6,249 6,656 6,249 6,425 6,662 6,754 7,096 7,403 7,329 7,021 6,556 6,522 6,496 7,328 7,272 8,754
株主資本 14,541 14,730 14,934 15,939 16,918 17,071 17,890 18,434 18,491 18,294 18,035 18,311 18,869 19,251 19,230 19,477 18,681 18,519 18,612 18,583 18,326 17,476 17,257 16,760 16,868 15,991 15,446 15,105 14,385 13,037 12,485 12,183 11,928 11,793 11,374 10,680 10,300 9,906 9,635 9,766 9,884 10,354 9,983 10,305 10,881 11,150 11,541 11,873 11,888 11,641 11,204 11,232 11,266 12,093 12,080 13,622
有利子負債合計 6,614 6,456 6,292 9,007 8,739 8,466 8,193 8,143 7,786 7,480 7,172 7,860 7,547 7,233 6,916 6,595 6,273 5,106 4,545 4,334 3,375 3,195 3,012 2,830 2,643 2,969 2,916 2,860 2,805 2,750 2,497 2,476 2,372 2,350 2,328 3,548 3,976 2,713 2,699 2,635 2,657 2,635 2,613 2,930 2,909 2,743 2,874 2,846 2,658 2,629 1,975 2,571 2,543 1,975 1,944 1,912
純有利子負債 6,400 6,337 5,976 8,717 8,403 6,919 4,622 6,019 6,352 7,272 7,086 7,610 7,310 6,721 6,014 5,993 5,629 4,659 3,915 4,067 2,874 2,131 2,262 2,618 2,250 2,757 2,823 2,856 2,800 2,746 2,494 2,472 2,367 2,347 2,325 3,545 3,972 2,710 2,695 2,630 2,549 2,632 2,609 2,925 2,905 2,738 2,870 2,843 2,654 2,625 1,972 2,566 2,538 1,973 1,940 1,907
DEレシオ(%) 45.49 43.83 42.14 56.51 51.66 49.59 45.8 44.17 42.11 40.89 39.77 42.93 40.0 37.57 35.97 33.86 33.58 27.57 24.42 23.33 18.42 18.28 17.46 16.89 15.67 18.57 18.88 18.94 19.5 21.1 20.0 20.33 19.89 19.93 20.47 33.22 38.61 27.39 28.01 26.98 26.88 25.45 26.18 28.43 26.73 24.6 24.9 23.97 22.36 22.59 17.63 22.89 22.57 16.33 16.1 14.04
運転資本 -