|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
73
|
81
|
44
|
37
|
35
|
29
|
22
|
23
|
21
|
22
|
34
|
33
|
36
|
37
|
35
|
61
|
53
|
33
|
39
|
52
|
23
|
32
|
1
|
4
|
27
|
5
|
3
|
10
|
2
|
2
|
10
|
3
|
3
|
3
|
5
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
3
|
3
|
1
|
1
|
1
|
2
|
1
|
3
|
1
|
0
|
1
|
1
|
0
|
3
|
4
|
4
|
|
現金 + 有価証券
|
73
|
81
|
44
|
37
|
35
|
29
|
22
|
23
|
21
|
22
|
34
|
33
|
36
|
37
|
35
|
61
|
53
|
33
|
39
|
52
|
23
|
32
|
1
|
4
|
27
|
5
|
3
|
10
|
2
|
2
|
10
|
3
|
3
|
3
|
5
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
3
|
3
|
1
|
1
|
1
|
2
|
1
|
3
|
1
|
0
|
1
|
1
|
0
|
3
|
4
|
4
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
145
|
146
|
157
|
144
|
138
|
124
|
113
|
104
|
107
|
106
|
108
|
104
|
115
|
129
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
427
|
412
|
396
|
395
|
396
|
383
|
361
|
397
|
414
|
405
|
387
|
430
|
455
|
461
|
413
|
421
|
420
|
428
|
403
|
417
|
400
|
379
|
129
|
123
|
116
|
116
|
93
|
95
|
94
|
94
|
90
|
84
|
82
|
77
|
76
|
72
|
74
|
78
|
74
|
72
|
70
|
65
|
63
|
66
|
65
|
66
|
72
|
73
|
77
|
84
|
84
|
89
|
93
|
87
|
81
|
80
|
79
|
84
|
89
|
94
|
|
流動資産合計
|
1,242
|
1,266
|
1,160
|
1,131
|
1,160
|
1,175
|
1,123
|
1,137
|
1,231
|
1,262
|
1,237
|
1,322
|
1,359
|
1,303
|
1,221
|
1,242
|
1,264
|
1,251
|
1,265
|
1,255
|
1,195
|
1,170
|
285
|
265
|
269
|
237
|
215
|
212
|
212
|
222
|
221
|
211
|
226
|
232
|
256
|
228
|
231
|
253
|
232
|
223
|
208
|
211
|
182
|
188
|
187
|
186
|
186
|
196
|
217
|
220
|
231
|
210
|
223
|
224
|
213
|
193
|
204
|
244
|
233
|
271
|
|
有形固定資産
|
3,290
|
3,274
|
3,093
|
3,060
|
3,035
|
2,996
|
3,004
|
3,013
|
2,835
|
2,851
|
2,842
|
2,859
|
2,836
|
2,833
|
2,820
|
2,834
|
3,175
|
3,295
|
3,327
|
3,334
|
3,341
|
3,293
|
2,268
|
2,264
|
2,211
|
2,162
|
2,079
|
2,076
|
2,083
|
2,073
|
2,076
|
2,089
|
2,125
|
2,166
|
2,171
|
2,266
|
2,294
|
2,580
|
2,559
|
2,562
|
2,486
|
2,435
|
2,390
|
2,342
|
2,322
|
2,252
|
2,227
|
2,230
|
2,212
|
2,215
|
2,199
|
2,246
|
2,301
|
2,302
|
2,302
|
2,332
|
2,372
|
3,261
|
3,324
|
3,429
|
|
固定資産合計
|
3,730
|
3,739
|
3,581
|
3,544
|
3,507
|
3,262
|
3,237
|
3,242
|
3,072
|
3,065
|
3,017
|
3,041
|
3,010
|
3,018
|
3,006
|
3,036
|
3,399
|
3,568
|
3,591
|
3,571
|
3,586
|
3,528
|
2,421
|
2,405
|
2,342
|
2,288
|
2,199
|
2,205
|
2,206
|
2,192
|
2,187
|
2,226
|
2,258
|
2,299
|
2,296
|
2,406
|
2,430
|
2,848
|
2,878
|
2,793
|
2,720
|
2,654
|
2,598
|
2,534
|
2,508
|
2,432
|
2,403
|
2,404
|
2,384
|
2,385
|
2,367
|
2,409
|
2,456
|
2,447
|
2,443
|
2,469
|
2,506
|
3,572
|
3,591
|
3,693
|
|
総資産
|
4,973
|
5,005
|
4,742
|
4,675
|
4,667
|
4,437
|
4,361
|
4,379
|
4,304
|
4,327
|
4,255
|
4,363
|
4,370
|
4,322
|
4,227
|
4,279
|
4,663
|
4,819
|
4,857
|
4,827
|
4,782
|
4,699
|
2,707
|
2,671
|
2,612
|
2,525
|
2,415
|
2,417
|
2,419
|
2,414
|
2,408
|
2,437
|
2,484
|
2,531
|
2,553
|
2,634
|
2,661
|
3,101
|
3,110
|
3,017
|
2,928
|
2,866
|
2,780
|
2,723
|
2,696
|
2,618
|
2,590
|
2,600
|
2,601
|
2,606
|
2,599
|
2,620
|
2,680
|
2,672
|
2,656
|
2,663
|
2,711
|
3,816
|
3,824
|
3,965
|
|
買掛金
|
145
|
165
|
157
|
162
|
166
|
201
|
216
|
215
|
232
|
198
|
232
|
267
|
264
|
194
|
177
|
192
|
199
|
194
|
203
|
183
|
166
|
152
|
52
|
41
|
32
|
35
|
32
|
56
|
47
|
52
|
54
|
59
|
91
|
70
|
54
|
71
|
58
|
62
|
60
|
62
|
35
|
29
|
30
|
35
|
45
|
44
|
38
|
70
|
78
|
89
|
64
|
78
|
65
|
52
|
61
|
48
|
43
|
70
|
57
|
64
|
|
流動負債合計
|
710
|
737
|
758
|
717
|
673
|
724
|
669
|
654
|
706
|
716
|
774
|
782
|
750
|
733
|
640
|
591
|
589
|
633
|
610
|
571
|
495
|
465
|
135
|
123
|
99
|
113
|
106
|
125
|
118
|
136
|
130
|
142
|
168
|
159
|
150
|
164
|
152
|
167
|
138
|
157
|
120
|
136
|
111
|
134
|
125
|
153
|
125
|
168
|
151
|
194
|
148
|
177
|
142
|
159
|
152
|
153
|
133
|
194
|
188
|
184
|
|
長期借入金
|
2,081
|
1,971
|
1,897
|
1,739
|
1,704
|
1,709
|
1,773
|
1,709
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,442
|
1,392
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,530
|
1,517
|
1,532
|
1,498
|
1,548
|
1,547
|
1,639
|
1,604
|
1,584
|
1,566
|
1,608
|
2,236
|
2,198
|
2,298
|
|
固定負債合計
|
2,429
|
2,346
|
2,181
|
2,047
|
2,015
|
1,971
|
2,010
|
1,957
|
2,007
|
1,905
|
1,778
|
1,850
|
1,866
|
1,795
|
1,773
|
1,846
|
2,125
|
2,224
|
2,293
|
2,303
|
2,354
|
2,333
|
1,784
|
1,796
|
1,756
|
1,658
|
1,623
|
1,615
|
1,620
|
1,575
|
1,541
|
1,556
|
1,485
|
1,544
|
1,560
|
1,627
|
1,675
|
1,876
|
1,885
|
1,860
|
1,857
|
1,779
|
1,732
|
1,664
|
1,656
|
1,560
|
1,573
|
1,559
|
1,575
|
1,541
|
1,589
|
1,589
|
1,682
|
1,651
|
1,632
|
1,627
|
1,682
|
2,331
|
2,312
|
2,430
|
|
総負債
|
3,139
|
3,084
|
2,939
|
2,765
|
2,689
|
2,695
|
2,681
|
2,611
|
2,714
|
2,622
|
2,553
|
2,633
|
2,617
|
2,529
|
2,414
|
2,438
|
2,715
|
2,857
|
2,904
|
2,875
|
2,850
|
2,798
|
1,919
|
1,919
|
1,855
|
1,771
|
1,729
|
1,741
|
1,738
|
1,712
|
1,672
|
1,699
|
1,653
|
1,703
|
1,710
|
1,791
|
1,828
|
2,043
|
2,024
|
2,017
|
1,977
|
1,915
|
1,844
|
1,799
|
1,781
|
1,714
|
1,698
|
1,727
|
1,727
|
1,735
|
1,738
|
1,766
|
1,824
|
1,811
|
1,784
|
1,780
|
1,816
|
2,526
|
2,501
|
2,615
|
|
資本金及び資本剰余金
|
3,448
|
3,495
|
3,501
|
3,581
|
3,636
|
3,642
|
3,646
|
3,699
|
3,703
|
3,706
|
3,711
|
3,753
|
3,758
|
3,763
|
3,770
|
3,792
|
3,730
|
3,728
|
3,716
|
3,722
|
3,747
|
3,750
|
2,946
|
2,953
|
2,980
|
3,002
|
3,022
|
3,045
|
3,072
|
3,092
|
3,094
|
3,096
|
3,151
|
3,155
|
3,179
|
3,182
|
3,184
|
3,412
|
3,414
|
3,417
|
3,421
|
3,424
|
3,426
|
3,433
|
3,436
|
3,439
|
3,442
|
3,445
|
3,452
|
3,455
|
3,458
|
3,462
|
3,465
|
3,469
|
3,472
|
3,476
|
3,480
|
3,879
|
3,883
|
3,888
|
|
利益剰余金
|
-1,532
|
-1,550
|
-1,668
|
-1,698
|
-1,726
|
-1,942
|
-2,008
|
-2,003
|
-2,155
|
-2,042
|
-2,048
|
-1,998
|
-1,988
|
-1,947
|
-1,925
|
-1,902
|
-1,900
|
-1,876
|
-1,867
|
-1,845
|
-1,857
|
-1,874
|
-2,014
|
-2,153
|
-2,164
|
-2,180
|
-2,227
|
-2,246
|
-2,261
|
-2,280
|
-2,241
|
-2,239
|
-2,252
|
-2,259
|
-2,264
|
-2,261
|
-2,267
|
-2,269
|
-2,245
|
-2,328
|
-2,381
|
-2,385
|
-2,402
|
-2,420
|
-2,434
|
-2,447
|
-2,463
|
-2,484
|
-2,490
|
-2,497
|
-2,509
|
-2,517
|
-2,515
|
-2,509
|
-2,500
|
-2,485
|
-2,477
|
-2,467
|
-2,438
|
-2,401
|
|
株主資本
|
1,834
|
1,921
|
1,802
|
1,909
|
1,978
|
1,741
|
1,680
|
1,767
|
1,589
|
1,705
|
1,702
|
1,729
|
1,752
|
1,792
|
1,813
|
1,841
|
1,948
|
1,961
|
1,953
|
1,951
|
1,931
|
1,901
|
787
|
750
|
756
|
753
|
718
|
721
|
733
|
735
|
777
|
782
|
830
|
827
|
841
|
842
|
832
|
1,057
|
1,085
|
999
|
950
|
949
|
935
|
923
|
913
|
904
|
891
|
872
|
873
|
869
|
860
|
853
|
855
|
861
|
871
|
882
|
894
|
1,290
|
1,323
|
1,349
|
|
有利子負債合計
|
2,081
|
1,971
|
1,897
|
1,739
|
1,704
|
1,709
|
1,773
|
1,709
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,442
|
1,392
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,530
|
1,517
|
1,532
|
1,498
|
1,548
|
1,547
|
1,639
|
1,604
|
1,584
|
1,566
|
1,608
|
2,236
|
2,198
|
2,298
|
|
純有利子負債
|
2,007
|
1,889
|
1,852
|
1,701
|
1,669
|
1,679
|
1,751
|
1,685
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,440
|
1,390
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,529
|
1,515
|
1,530
|
1,496
|
1,546
|
1,544
|
1,638
|
1,604
|
1,583
|
1,565
|
1,608
|
2,232
|
2,194
|
2,293
|
|
DEレシオ(%)
|
113.48
|
102.62
|
105.26
|
91.09
|
86.15
|
98.12
|
105.54
|
96.69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196.79
|
189.43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
171.73
|
173.91
|
175.35
|
172.32
|
179.89
|
181.38
|
191.6
|
186.34
|
181.96
|
177.6
|
179.87
|
173.24
|
166.1
|
170.21
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|