Archrock, Inc.【AROC】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 73 81 44 37 35 29 22 23 21 22 34 33 36 37 35 61 53 33 39 52 23 32 1 4 27 5 3 10 2 2 10 3 3 3 5 1 2 3 3 3 2 1 1 1 3 3 1 1 1 2 1 3 1 0 1 1 0 3 4 4
現金 + 有価証券 73 81 44 37 35 29 22 23 21 22 34 33 36 37 35 61 53 33 39 52 23 32 1 4 27 5 3 10 2 2 10 3 3 3 5 1 2 3 3 3 2 1 1 1 3 3 1 1 1 2 1 3 1 0 1 1 0 3 4 4
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 145 146 157 144 138 124 113 104 107 106 108 104 115 129 - - - - - - - - - - -
商品及び製品 427 412 396 395 396 383 361 397 414 405 387 430 455 461 413 421 420 428 403 417 400 379 129 123 116 116 93 95 94 94 90 84 82 77 76 72 74 78 74 72 70 65 63 66 65 66 72 73 77 84 84 89 93 87 81 80 79 84 89 94
流動資産合計 1,242 1,266 1,160 1,131 1,160 1,175 1,123 1,137 1,231 1,262 1,237 1,322 1,359 1,303 1,221 1,242 1,264 1,251 1,265 1,255 1,195 1,170 285 265 269 237 215 212 212 222 221 211 226 232 256 228 231 253 232 223 208 211 182 188 187 186 186 196 217 220 231 210 223 224 213 193 204 244 233 271
有形固定資産 3,290 3,274 3,093 3,060 3,035 2,996 3,004 3,013 2,835 2,851 2,842 2,859 2,836 2,833 2,820 2,834 3,175 3,295 3,327 3,334 3,341 3,293 2,268 2,264 2,211 2,162 2,079 2,076 2,083 2,073 2,076 2,089 2,125 2,166 2,171 2,266 2,294 2,580 2,559 2,562 2,486 2,435 2,390 2,342 2,322 2,252 2,227 2,230 2,212 2,215 2,199 2,246 2,301 2,302 2,302 2,332 2,372 3,261 3,324 3,429
固定資産合計 3,730 3,739 3,581 3,544 3,507 3,262 3,237 3,242 3,072 3,065 3,017 3,041 3,010 3,018 3,006 3,036 3,399 3,568 3,591 3,571 3,586 3,528 2,421 2,405 2,342 2,288 2,199 2,205 2,206 2,192 2,187 2,226 2,258 2,299 2,296 2,406 2,430 2,848 2,878 2,793 2,720 2,654 2,598 2,534 2,508 2,432 2,403 2,404 2,384 2,385 2,367 2,409 2,456 2,447 2,443 2,469 2,506 3,572 3,591 3,693
総資産 4,973 5,005 4,742 4,675 4,667 4,437 4,361 4,379 4,304 4,327 4,255 4,363 4,370 4,322 4,227 4,279 4,663 4,819 4,857 4,827 4,782 4,699 2,707 2,671 2,612 2,525 2,415 2,417 2,419 2,414 2,408 2,437 2,484 2,531 2,553 2,634 2,661 3,101 3,110 3,017 2,928 2,866 2,780 2,723 2,696 2,618 2,590 2,600 2,601 2,606 2,599 2,620 2,680 2,672 2,656 2,663 2,711 3,816 3,824 3,965
買掛金 145 165 157 162 166 201 216 215 232 198 232 267 264 194 177 192 199 194 203 183 166 152 52 41 32 35 32 56 47 52 54 59 91 70 54 71 58 62 60 62 35 29 30 35 45 44 38 70 78 89 64 78 65 52 61 48 43 70 57 64
流動負債合計 710 737 758 717 673 724 669 654 706 716 774 782 750 733 640 591 589 633 610 571 495 465 135 123 99 113 106 125 118 136 130 142 168 159 150 164 152 167 138 157 120 136 111 134 125 153 125 168 151 194 148 177 142 159 152 153 133 194 188 184
長期借入金 2,081 1,971 1,897 1,739 1,704 1,709 1,773 1,709 - - - - - - - - - - - - - - - - - - - - 1,442 1,392 - - - - - - - - - - - - - - - - 1,530 1,517 1,532 1,498 1,548 1,547 1,639 1,604 1,584 1,566 1,608 2,236 2,198 2,298
固定負債合計 2,429 2,346 2,181 2,047 2,015 1,971 2,010 1,957 2,007 1,905 1,778 1,850 1,866 1,795 1,773 1,846 2,125 2,224 2,293 2,303 2,354 2,333 1,784 1,796 1,756 1,658 1,623 1,615 1,620 1,575 1,541 1,556 1,485 1,544 1,560 1,627 1,675 1,876 1,885 1,860 1,857 1,779 1,732 1,664 1,656 1,560 1,573 1,559 1,575 1,541 1,589 1,589 1,682 1,651 1,632 1,627 1,682 2,331 2,312 2,430
総負債 3,139 3,084 2,939 2,765 2,689 2,695 2,681 2,611 2,714 2,622 2,553 2,633 2,617 2,529 2,414 2,438 2,715 2,857 2,904 2,875 2,850 2,798 1,919 1,919 1,855 1,771 1,729 1,741 1,738 1,712 1,672 1,699 1,653 1,703 1,710 1,791 1,828 2,043 2,024 2,017 1,977 1,915 1,844 1,799 1,781 1,714 1,698 1,727 1,727 1,735 1,738 1,766 1,824 1,811 1,784 1,780 1,816 2,526 2,501 2,615
資本金及び資本剰余金 3,448 3,495 3,501 3,581 3,636 3,642 3,646 3,699 3,703 3,706 3,711 3,753 3,758 3,763 3,770 3,792 3,730 3,728 3,716 3,722 3,747 3,750 2,946 2,953 2,980 3,002 3,022 3,045 3,072 3,092 3,094 3,096 3,151 3,155 3,179 3,182 3,184 3,412 3,414 3,417 3,421 3,424 3,426 3,433 3,436 3,439 3,442 3,445 3,452 3,455 3,458 3,462 3,465 3,469 3,472 3,476 3,480 3,879 3,883 3,888
利益剰余金 -1,532 -1,550 -1,668 -1,698 -1,726 -1,942 -2,008 -2,003 -2,155 -2,042 -2,048 -1,998 -1,988 -1,947 -1,925 -1,902 -1,900 -1,876 -1,867 -1,845 -1,857 -1,874 -2,014 -2,153 -2,164 -2,180 -2,227 -2,246 -2,261 -2,280 -2,241 -2,239 -2,252 -2,259 -2,264 -2,261 -2,267 -2,269 -2,245 -2,328 -2,381 -2,385 -2,402 -2,420 -2,434 -2,447 -2,463 -2,484 -2,490 -2,497 -2,509 -2,517 -2,515 -2,509 -2,500 -2,485 -2,477 -2,467 -2,438 -2,401
株主資本 1,834 1,921 1,802 1,909 1,978 1,741 1,680 1,767 1,589 1,705 1,702 1,729 1,752 1,792 1,813 1,841 1,948 1,961 1,953 1,951 1,931 1,901 787 750 756 753 718 721 733 735 777 782 830 827 841 842 832 1,057 1,085 999 950 949 935 923 913 904 891 872 873 869 860 853 855 861 871 882 894 1,290 1,323 1,349
有利子負債合計 2,081 1,971 1,897 1,739 1,704 1,709 1,773 1,709 - - - - - - - - - - - - - - - - - - - - 1,442 1,392 - - - - - - - - - - - - - - - - 1,530 1,517 1,532 1,498 1,548 1,547 1,639 1,604 1,584 1,566 1,608 2,236 2,198 2,298
純有利子負債 2,007 1,889 1,852 1,701 1,669 1,679 1,751 1,685 - - - - - - - - - - - - - - - - - - - - 1,440 1,390 - - - - - - - - - - - - - - - - 1,529 1,515 1,530 1,496 1,546 1,544 1,638 1,604 1,583 1,565 1,608 2,232 2,194 2,293
DEレシオ(%) 113.48 102.62 105.26 91.09 86.15 98.12 105.54 96.69 - - - - - - - - - - - - - - - - - - - - 196.79 189.43 - - - - - - - - - - - - - - - - 171.73 173.91 175.35 172.32 179.89 181.38 191.6 186.34 181.96 177.6 179.87 173.24 166.1 170.21
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -