|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
115
|
139
|
122
|
111
|
120
|
134
|
117
|
122
|
115
|
147
|
196
|
152
|
146
|
145
|
154
|
238
|
185
|
185
|
165
|
215
|
249
|
195
|
220
|
246
|
264
|
1,202
|
2,417
|
2,509
|
1,166
|
1,400
|
483
|
532
|
415
|
429
|
438
|
329
|
305
|
302
|
402
|
1,963
|
343
|
414
|
495
|
732
|
538
|
974
|
|
現金 + 有価証券
|
115
|
139
|
122
|
111
|
120
|
134
|
117
|
122
|
115
|
147
|
196
|
152
|
146
|
145
|
154
|
238
|
185
|
185
|
165
|
215
|
249
|
195
|
220
|
246
|
264
|
1,202
|
2,417
|
2,509
|
1,166
|
1,400
|
483
|
532
|
415
|
429
|
438
|
329
|
305
|
302
|
402
|
1,963
|
343
|
414
|
495
|
732
|
538
|
974
|
|
商品及び製品
|
532
|
549
|
543
|
553
|
541
|
559
|
550
|
575
|
563
|
575
|
561
|
587
|
563
|
571
|
567
|
610
|
614
|
718
|
705
|
724
|
371
|
400
|
393
|
411
|
397
|
403
|
426
|
436
|
427
|
424
|
402
|
412
|
393
|
435
|
514
|
552
|
569
|
609
|
593
|
578
|
367
|
388
|
370
|
387
|
366
|
405
|
|
流動資産合計
|
2,337
|
2,416
|
2,355
|
2,465
|
2,410
|
2,459
|
2,388
|
2,379
|
2,387
|
2,421
|
2,429
|
2,493
|
2,374
|
2,395
|
2,464
|
2,653
|
2,812
|
2,976
|
2,910
|
2,901
|
2,650
|
2,631
|
2,642
|
2,658
|
2,829
|
3,656
|
4,557
|
4,676
|
3,416
|
3,507
|
2,621
|
2,899
|
2,911
|
3,073
|
3,198
|
3,292
|
3,435
|
3,597
|
3,726
|
5,220
|
3,167
|
3,328
|
3,330
|
3,407
|
3,295
|
3,840
|
|
有形固定資産
|
967
|
960
|
988
|
997
|
957
|
958
|
958
|
959
|
927
|
989
|
995
|
1,023
|
997
|
1,004
|
981
|
1,042
|
1,035
|
1,356
|
1,321
|
1,378
|
2,153
|
2,142
|
2,143
|
2,182
|
2,158
|
2,129
|
2,066
|
2,050
|
2,029
|
1,999
|
2,001
|
2,038
|
2,012
|
2,007
|
2,017
|
2,032
|
2,032
|
2,015
|
2,037
|
2,090
|
1,490
|
1,490
|
1,493
|
1,573
|
1,602
|
1,649
|
|
固定資産合計
|
7,913
|
7,871
|
7,920
|
7,991
|
7,890
|
7,822
|
7,826
|
7,845
|
7,763
|
7,907
|
7,903
|
8,090
|
8,010
|
8,101
|
8,186
|
8,353
|
9,715
|
10,756
|
10,755
|
10,819
|
11,089
|
11,080
|
11,087
|
11,078
|
11,444
|
11,191
|
11,065
|
11,037
|
11,090
|
10,981
|
11,429
|
11,477
|
11,555
|
11,589
|
11,791
|
11,790
|
11,855
|
11,860
|
11,672
|
11,651
|
9,252
|
9,232
|
9,218
|
9,268
|
9,412
|
9,650
|
|
総資産
|
10,249
|
10,287
|
10,275
|
10,456
|
10,300
|
10,281
|
10,213
|
10,224
|
10,150
|
10,328
|
10,331
|
10,582
|
10,384
|
10,495
|
10,650
|
11,006
|
12,527
|
13,733
|
13,666
|
13,720
|
13,739
|
13,711
|
13,730
|
13,736
|
14,273
|
14,847
|
15,622
|
15,713
|
14,506
|
14,488
|
14,050
|
14,376
|
14,466
|
14,662
|
14,989
|
15,082
|
15,291
|
15,456
|
15,398
|
16,871
|
12,419
|
12,561
|
12,549
|
12,674
|
12,707
|
13,489
|
|
買掛金
|
760
|
804
|
766
|
986
|
725
|
794
|
689
|
850
|
650
|
749
|
683
|
847
|
703
|
804
|
729
|
955
|
833
|
840
|
846
|
1,018
|
866
|
911
|
819
|
999
|
855
|
793
|
618
|
663
|
644
|
684
|
675
|
919
|
785
|
928
|
908
|
1,322
|
1,092
|
1,137
|
1,048
|
1,406
|
1,096
|
1,096
|
1,041
|
1,394
|
1,104
|
1,135
|
|
流動負債合計
|
1,988
|
2,053
|
2,000
|
2,379
|
1,829
|
1,991
|
1,826
|
2,181
|
1,728
|
1,899
|
1,796
|
2,185
|
1,779
|
2,051
|
1,901
|
2,368
|
2,012
|
2,298
|
2,142
|
2,490
|
2,197
|
2,311
|
2,159
|
2,705
|
2,297
|
2,298
|
2,119
|
2,347
|
2,277
|
2,397
|
2,342
|
2,857
|
2,371
|
2,700
|
2,560
|
3,286
|
2,684
|
2,968
|
2,876
|
5,030
|
2,489
|
2,658
|
3,453
|
4,214
|
3,497
|
3,184
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
利益剰余金
|
-435
|
-439
|
-410
|
-383
|
-318
|
-279
|
-265
|
-229
|
-160
|
-116
|
-94
|
-34
|
74
|
119
|
159
|
247
|
512
|
514
|
560
|
710
|
990
|
992
|
1,048
|
1,107
|
1,223
|
993
|
708
|
532
|
421
|
315
|
320
|
327
|
339
|
347
|
359
|
406
|
450
|
477
|
787
|
964
|
79
|
110
|
144
|
239
|
315
|
349
|
|
株主資本
|
1,683
|
1,699
|
1,719
|
1,718
|
1,754
|
1,812
|
1,866
|
1,883
|
1,969
|
2,049
|
2,089
|
2,161
|
2,239
|
2,241
|
2,323
|
2,459
|
2,722
|
2,796
|
2,846
|
3,030
|
3,218
|
3,234
|
3,286
|
3,320
|
3,452
|
3,169
|
2,895
|
2,736
|
2,677
|
2,624
|
2,686
|
2,723
|
2,784
|
2,904
|
2,915
|
3,030
|
3,143
|
3,183
|
3,551
|
3,713
|
2,847
|
2,891
|
2,944
|
3,039
|
3,082
|
3,020
|