|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
9
|
20
|
339
|
338
|
347
|
307
|
273
|
188
|
11
|
2
|
28
|
28
|
8
|
18
|
93
|
14
|
19
|
14
|
24
|
26
|
43
|
35
|
33
|
29
|
50
|
21
|
39
|
87
|
39
|
18
|
6
|
28
|
51
|
38
|
244
|
30
|
55
|
31
|
36
|
29
|
35
|
34
|
55
|
34
|
37
|
104
|
122
|
128
|
106
|
278
|
296
|
271
|
284
|
197
|
59
|
133
|
203
|
195
|
136
|
81
|
|
現金 + 有価証券
|
9
|
20
|
339
|
338
|
347
|
307
|
273
|
188
|
11
|
2
|
28
|
28
|
8
|
18
|
93
|
14
|
19
|
14
|
24
|
26
|
43
|
35
|
33
|
29
|
50
|
21
|
39
|
87
|
39
|
18
|
6
|
28
|
51
|
38
|
244
|
30
|
55
|
31
|
36
|
29
|
35
|
34
|
55
|
34
|
37
|
104
|
122
|
128
|
106
|
278
|
296
|
271
|
284
|
197
|
59
|
133
|
203
|
195
|
136
|
81
|
|
売掛金
|
121
|
128
|
112
|
123
|
145
|
144
|
128
|
119
|
164
|
152
|
172
|
168
|
164
|
169
|
153
|
199
|
174
|
175
|
184
|
178
|
191
|
171
|
122
|
119
|
151
|
146
|
152
|
120
|
118
|
129
|
181
|
157
|
178
|
149
|
174
|
194
|
178
|
182
|
161
|
137
|
104
|
120
|
104
|
116
|
132
|
142
|
129
|
156
|
230
|
190
|
238
|
266
|
213
|
220
|
282
|
272
|
226
|
198
|
166
|
177
|
|
商品及び製品
|
52
|
41
|
31
|
55
|
52
|
45
|
33
|
73
|
68
|
63
|
46
|
50
|
63
|
69
|
44
|
68
|
54
|
67
|
83
|
114
|
88
|
123
|
121
|
155
|
159
|
89
|
61
|
77
|
115
|
87
|
60
|
83
|
68
|
66
|
59
|
85
|
84
|
114
|
101
|
124
|
88
|
74
|
56
|
84
|
74
|
65
|
60
|
95
|
109
|
98
|
77
|
108
|
128
|
135
|
127
|
162
|
196
|
177
|
120
|
138
|
|
流動資産合計
|
196
|
196
|
503
|
531
|
555
|
506
|
464
|
402
|
260
|
239
|
281
|
275
|
260
|
274
|
321
|
306
|
269
|
275
|
340
|
357
|
378
|
357
|
314
|
336
|
384
|
278
|
276
|
305
|
290
|
247
|
281
|
294
|
316
|
268
|
500
|
329
|
331
|
341
|
319
|
307
|
241
|
243
|
245
|
256
|
260
|
326
|
339
|
404
|
466
|
592
|
654
|
681
|
663
|
587
|
516
|
630
|
685
|
626
|
513
|
476
|
|
有形固定資産
|
902
|
924
|
949
|
978
|
1,019
|
1,088
|
1,181
|
1,261
|
1,476
|
1,494
|
1,529
|
1,548
|
1,573
|
1,586
|
1,614
|
1,619
|
1,635
|
1,645
|
1,665
|
1,670
|
1,656
|
1,879
|
1,800
|
1,755
|
1,694
|
1,642
|
1,585
|
1,551
|
1,526
|
1,501
|
1,476
|
1,462
|
1,466
|
1,462
|
1,412
|
1,894
|
1,911
|
2,025
|
2,008
|
1,958
|
1,914
|
1,860
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
957
|
979
|
997
|
1,030
|
51
|
85
|
86
|
1,351
|
1,598
|
1,626
|
1,674
|
1,724
|
1,759
|
1,771
|
1,799
|
1,829
|
1,866
|
1,898
|
1,944
|
1,973
|
1,951
|
2,148
|
2,048
|
2,031
|
1,983
|
1,965
|
1,916
|
1,898
|
1,886
|
1,959
|
1,937
|
1,949
|
1,949
|
1,948
|
1,894
|
2,155
|
2,171
|
2,286
|
2,267
|
2,088
|
2,044
|
1,988
|
1,920
|
1,894
|
1,854
|
1,822
|
1,820
|
1,820
|
1,867
|
1,911
|
2,006
|
2,106
|
2,124
|
2,226
|
2,272
|
2,335
|
2,368
|
2,406
|
2,403
|
2,426
|
|
総資産
|
1,153
|
1,176
|
1,501
|
1,562
|
1,626
|
1,679
|
1,731
|
1,753
|
1,858
|
1,866
|
1,955
|
1,999
|
2,020
|
2,046
|
2,121
|
2,135
|
2,135
|
2,174
|
2,285
|
2,331
|
2,330
|
2,505
|
2,363
|
2,369
|
2,368
|
2,244
|
2,193
|
2,204
|
2,177
|
2,207
|
2,219
|
2,243
|
2,266
|
2,217
|
2,395
|
2,485
|
2,503
|
2,627
|
2,587
|
2,396
|
2,286
|
2,231
|
2,166
|
2,151
|
2,115
|
2,149
|
2,159
|
2,226
|
2,333
|
2,504
|
2,661
|
2,788
|
2,788
|
2,814
|
2,788
|
2,966
|
3,053
|
3,032
|
2,916
|
2,903
|
|
買掛金
|
66
|
69
|
63
|
68
|
79
|
86
|
96
|
82
|
116
|
113
|
100
|
97
|
95
|
107
|
79
|
83
|
89
|
98
|
85
|
95
|
72
|
100
|
83
|
63
|
58
|
63
|
64
|
65
|
68
|
73
|
96
|
92
|
89
|
102
|
96
|
112
|
108
|
91
|
80
|
63
|
51
|
54
|
47
|
60
|
55
|
70
|
69
|
92
|
90
|
97
|
95
|
115
|
109
|
116
|
108
|
107
|
131
|
115
|
98
|
104
|
|
一年内返済予定の長期借入金
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
33
|
18
|
18
|
18
|
18
|
24
|
80
|
36
|
43
|
248
|
230
|
230
|
230
|
68
|
142
|
239
|
240
|
686
|
509
|
149
|
149
|
75
|
100
|
72
|
40
|
61
|
-
|
92
|
90
|
78
|
69
|
13
|
71
|
55
|
89
|
73
|
55
|
55
|
16
|
16
|
15
|
14
|
15
|
24
|
40
|
37
|
38
|
20
|
76
|
22
|
22
|
22
|
22
|
|
流動負債合計
|
155
|
165
|
154
|
164
|
178
|
194
|
194
|
205
|
228
|
232
|
208
|
220
|
225
|
300
|
212
|
229
|
429
|
431
|
420
|
414
|
228
|
351
|
423
|
404
|
851
|
691
|
326
|
323
|
261
|
303
|
289
|
256
|
275
|
238
|
330
|
349
|
325
|
309
|
195
|
247
|
204
|
253
|
214
|
211
|
203
|
191
|
177
|
202
|
196
|
253
|
255
|
291
|
247
|
274
|
227
|
303
|
271
|
265
|
233
|
246
|
|
長期借入金
|
427
|
404
|
704
|
704
|
704
|
686
|
686
|
671
|
691
|
693
|
773
|
768
|
753
|
687
|
831
|
790
|
533
|
527
|
591
|
615
|
788
|
810
|
580
|
644
|
144
|
144
|
399
|
368
|
385
|
385
|
415
|
386
|
387
|
388
|
564
|
414
|
467
|
637
|
768
|
731
|
704
|
571
|
519
|
485
|
426
|
425
|
418
|
415
|
412
|
409
|
397
|
418
|
379
|
321
|
316
|
354
|
461
|
456
|
450
|
444
|
|
固定負債合計
|
607
|
590
|
890
|
889
|
892
|
879
|
912
|
903
|
951
|
957
|
1,042
|
1,040
|
1,020
|
954
|
1,058
|
1,016
|
754
|
747
|
849
|
877
|
1,049
|
1,102
|
950
|
1,012
|
532
|
526
|
772
|
734
|
756
|
747
|
778
|
745
|
734
|
728
|
876
|
747
|
798
|
966
|
1,125
|
1,081
|
1,058
|
925
|
879
|
839
|
777
|
776
|
755
|
790
|
784
|
783
|
764
|
788
|
753
|
686
|
702
|
740
|
847
|
841
|
829
|
824
|
|
総負債
|
762
|
756
|
1,045
|
1,053
|
1,070
|
1,073
|
1,107
|
1,108
|
1,179
|
1,190
|
1,250
|
1,260
|
1,245
|
1,255
|
1,270
|
1,245
|
1,183
|
1,179
|
1,270
|
1,292
|
1,278
|
1,454
|
1,373
|
1,417
|
1,383
|
1,218
|
1,099
|
1,057
|
1,017
|
1,051
|
1,067
|
1,002
|
1,010
|
967
|
1,207
|
1,097
|
1,123
|
1,275
|
1,321
|
1,328
|
1,262
|
1,178
|
1,093
|
1,051
|
980
|
967
|
933
|
992
|
980
|
1,036
|
1,019
|
1,080
|
1,001
|
961
|
929
|
1,044
|
1,118
|
1,107
|
1,062
|
1,071
|
|
有利子負債合計
|
445
|
422
|
722
|
722
|
722
|
704
|
704
|
704
|
709
|
711
|
791
|
786
|
778
|
768
|
868
|
833
|
781
|
757
|
821
|
845
|
856
|
953
|
817
|
885
|
831
|
654
|
549
|
518
|
461
|
485
|
488
|
426
|
448
|
388
|
656
|
504
|
545
|
706
|
781
|
802
|
760
|
660
|
592
|
540
|
482
|
441
|
435
|
431
|
427
|
425
|
422
|
458
|
417
|
359
|
337
|
431
|
484
|
478
|
473
|
467
|
|
純有利子負債
|
435
|
401
|
382
|
383
|
374
|
396
|
430
|
515
|
697
|
708
|
762
|
757
|
769
|
749
|
774
|
818
|
762
|
742
|
796
|
818
|
813
|
917
|
784
|
855
|
780
|
632
|
509
|
431
|
422
|
467
|
481
|
397
|
397
|
349
|
411
|
474
|
490
|
674
|
744
|
773
|
725
|
626
|
537
|
506
|
444
|
337
|
312
|
303
|
321
|
146
|
126
|
187
|
132
|
162
|
277
|
297
|
280
|
283
|
336
|
386
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|