|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
133
|
148,073
|
155,424
|
139,715
|
97,184
|
118,000
|
240,819
|
180,542
|
189,565
|
177,766
|
190,291
|
176,276
|
182,811
|
170,162
|
179,856
|
105,089
|
89,662
|
84,901
|
88,179
|
71,145
|
65,986
|
55,212
|
60,653
|
66,237
|
66,552
|
80,686
|
82,032
|
84,009
|
|
有価証券
|
-
|
39,773
|
49,737
|
44,792
|
44,877
|
39,941
|
39,980
|
30,157
|
20,030
|
19,992
|
19,997
|
5,000
|
-
|
-
|
-
|
44,566
|
49,721
|
44,499
|
29,700
|
51,703
|
61,724
|
74,916
|
79,974
|
80,809
|
81,077
|
69,542
|
69,419
|
-
|
|
現金 + 有価証券
|
133
|
187,846
|
205,161
|
184,507
|
142,061
|
157,941
|
280,799
|
210,699
|
209,595
|
197,758
|
210,288
|
181,276
|
182,811
|
170,162
|
179,856
|
149,655
|
139,383
|
129,400
|
117,879
|
122,848
|
127,710
|
130,128
|
140,627
|
147,046
|
147,629
|
150,228
|
151,451
|
84,009
|
|
売掛金
|
111,113
|
117,119
|
166,045
|
71,566
|
79,707
|
99,698
|
127,317
|
61,376
|
46,466
|
56,431
|
77,643
|
51,121
|
51,890
|
70,124
|
79,564
|
78,054
|
73,998
|
82,707
|
65,960
|
52,837
|
57,327
|
70,313
|
65,360
|
56,496
|
61,746
|
68,567
|
57,332
|
46,054
|
|
商品及び製品
|
123,195
|
132,479
|
124,791
|
131,227
|
97,222
|
74,117
|
68,624
|
61,027
|
65,814
|
69,038
|
64,705
|
55,972
|
43,155
|
39,769
|
38,390
|
37,038
|
39,208
|
73,243
|
46,554
|
39,922
|
39,429
|
53,496
|
38,408
|
44,676
|
45,227
|
51,975
|
40,633
|
34,559
|
|
流動資産合計
|
241,014
|
474,561
|
515,474
|
394,418
|
326,315
|
343,714
|
469,569
|
341,554
|
327,682
|
329,397
|
356,548
|
291,911
|
285,595
|
288,097
|
303,622
|
269,648
|
257,354
|
291,093
|
232,782
|
218,847
|
232,749
|
260,958
|
250,535
|
255,931
|
263,231
|
279,540
|
262,606
|
246,348
|
|
有形固定資産
|
12,389
|
39,610
|
49,428
|
28,988
|
27,964
|
24,216
|
21,352
|
19,284
|
18,210
|
16,832
|
15,821
|
14,596
|
11,368
|
10,681
|
9,595
|
8,522
|
7,478
|
6,588
|
7,336
|
7,055
|
6,421
|
5,752
|
4,761
|
4,311
|
3,771
|
4,436
|
4,765
|
7,194
|
|
固定資産合計
|
35,052
|
68,650
|
80,472
|
85,956
|
89,147
|
83,281
|
73,143
|
68,622
|
62,275
|
59,502
|
57,420
|
55,283
|
45,186
|
45,229
|
43,868
|
42,142
|
42,324
|
40,123
|
39,419
|
38,236
|
36,272
|
36,679
|
35,003
|
33,831
|
32,575
|
32,835
|
35,794
|
50,223
|
|
総資産
|
276,066
|
543,211
|
595,946
|
480,374
|
415,462
|
426,995
|
542,712
|
410,176
|
389,957
|
388,899
|
413,968
|
347,194
|
330,781
|
333,326
|
347,490
|
311,790
|
299,678
|
331,216
|
272,201
|
257,083
|
269,021
|
297,637
|
285,538
|
289,762
|
295,806
|
312,375
|
298,400
|
296,571
|
|
買掛金
|
25,518
|
49,947
|
82,542
|
55,016
|
22,312
|
57,772
|
111,650
|
39,103
|
52,902
|
74,727
|
62,171
|
27,054
|
42,884
|
61,660
|
84,098
|
68,266
|
77,423
|
107,103
|
52,132
|
46,031
|
61,221
|
82,479
|
55,201
|
69,878
|
74,084
|
93,745
|
63,784
|
49,244
|
|
流動負債合計
|
147,837
|
196,383
|
281,990
|
201,172
|
159,998
|
197,281
|
293,901
|
190,545
|
200,103
|
211,752
|
237,346
|
179,430
|
188,355
|
194,723
|
210,929
|
176,503
|
173,231
|
211,113
|
162,278
|
149,422
|
167,077
|
186,156
|
161,451
|
170,372
|
177,613
|
197,274
|
176,762
|
173,362
|
|
固定負債合計
|
16,786
|
41,119
|
44,454
|
47,061
|
52,234
|
50,108
|
45,435
|
41,070
|
37,950
|
35,340
|
42,855
|
31,434
|
27,641
|
26,379
|
23,909
|
23,283
|
24,046
|
22,782
|
22,228
|
21,410
|
20,188
|
21,288
|
20,811
|
19,453
|
18,925
|
18,192
|
20,729
|
19,839
|
|
総負債
|
164,623
|
237,502
|
326,444
|
248,233
|
212,232
|
247,389
|
339,336
|
231,615
|
238,053
|
247,092
|
280,201
|
210,864
|
215,996
|
221,102
|
234,838
|
199,786
|
197,277
|
233,895
|
184,506
|
170,832
|
187,265
|
207,444
|
182,262
|
189,825
|
196,538
|
215,466
|
197,491
|
193,201
|
|
資本金及び資本剰余金
|
-
|
312,471
|
315,351
|
318,937
|
323,723
|
330,694
|
334,897
|
349,289
|
351,991
|
359,376
|
366,534
|
379,819
|
381,594
|
394,220
|
401,451
|
409,328
|
411,404
|
420,815
|
433,227
|
445,900
|
448,637
|
458,109
|
470,417
|
476,762
|
487,742
|
489,777
|
498,840
|
502,165
|
|
利益剰余金
|
111,443
|
-6,776
|
-45,849
|
-86,852
|
-120,544
|
-151,134
|
-131,519
|
-170,845
|
-200,101
|
-217,560
|
-232,770
|
-243,489
|
-266,809
|
-282,007
|
-288,799
|
-297,278
|
-308,835
|
-323,270
|
-345,425
|
-359,670
|
-367,033
|
-368,153
|
-367,461
|
-377,105
|
-388,665
|
-393,104
|
-397,965
|
-398,800
|
|
株主資本
|
111,443
|
305,709
|
269,502
|
232,141
|
203,230
|
179,606
|
203,376
|
178,561
|
151,904
|
141,807
|
133,767
|
136,330
|
114,785
|
112,224
|
112,652
|
112,004
|
102,401
|
97,321
|
87,695
|
86,251
|
81,756
|
90,193
|
103,276
|
99,937
|
99,268
|
96,909
|
100,909
|
103,370
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|