|
(単位:百万ドル)
|
3Q11
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
3Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
9
|
20
|
18
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
13
|
4
|
12
|
19
|
19
|
11
|
15
|
15
|
19
|
7
|
12
|
55
|
-
|
-
|
-
|
96
|
92
|
96
|
106
|
81
|
82
|
99
|
83
|
68
|
72
|
61
|
87
|
75
|
68
|
83
|
72
|
35
|
57
|
149
|
222
|
110
|
69
|
83
|
79
|
93
|
77
|
69
|
40
|
32
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
32
|
7
|
75
|
119
|
158
|
136
|
134
|
90
|
76
|
81
|
92
|
79
|
74
|
|
現金 + 有価証券
|
9
|
20
|
18
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
13
|
4
|
12
|
19
|
19
|
11
|
15
|
15
|
19
|
7
|
12
|
55
|
-
|
-
|
-
|
96
|
92
|
96
|
106
|
81
|
82
|
99
|
83
|
68
|
72
|
61
|
87
|
75
|
68
|
83
|
88
|
68
|
65
|
224
|
342
|
268
|
206
|
217
|
169
|
169
|
158
|
161
|
120
|
106
|
|
総資産
|
1,324
|
1,235
|
1,160
|
-
|
1
|
1
|
1
|
1
|
0
|
-
|
922
|
935
|
965
|
-
|
1,076
|
1,087
|
1,106
|
1,107
|
1,131
|
1,139
|
1,174
|
1,213
|
1,232
|
1,232
|
1,296
|
1,312
|
1,349
|
1,402
|
826
|
814
|
817
|
832
|
830
|
815
|
828
|
807
|
865
|
823
|
808
|
772
|
770
|
729
|
736
|
1,150
|
1,197
|
1,113
|
1,060
|
1,062
|
1,023
|
1,022
|
1,026
|
1,042
|
1,032
|
1,044
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
242
|
224
|
211
|
185
|
183
|
169
|
168
|
158
|
188
|
187
|
184
|
182
|
182
|
181
|
180
|
183
|
185
|
201
|
|
総負債
|
1,226
|
1,140
|
1,068
|
-
|
1
|
1
|
0
|
0
|
0
|
-
|
782
|
791
|
785
|
-
|
891
|
908
|
929
|
934
|
955
|
968
|
998
|
1,043
|
1,074
|
1,064
|
1,130
|
1,145
|
1,175
|
1,209
|
505
|
500
|
506
|
533
|
534
|
514
|
530
|
500
|
535
|
469
|
488
|
427
|
433
|
378
|
364
|
394
|
385
|
297
|
244
|
241
|
206
|
203
|
206
|
240
|
230
|
239
|
|
資本金及び資本剰余金
|
110
|
0
|
107
|
-
|
0
|
0
|
0
|
0
|
103
|
-
|
101
|
108
|
108
|
-
|
110
|
110
|
110
|
109
|
109
|
109
|
111
|
111
|
110
|
110
|
110
|
112
|
112
|
109
|
85
|
84
|
84
|
82
|
78
|
82
|
82
|
82
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
61
|
61
|
61
|
61
|
61
|
61
|
|
利益剰余金
|
-43
|
-48
|
-50
|
-
|
-1
|
-1
|
-1
|
-1
|
-1
|
-
|
-7
|
-9
|
19
|
-
|
23
|
18
|
17
|
13
|
16
|
12
|
14
|
8
|
-3
|
7
|
5
|
5
|
11
|
31
|
179
|
173
|
170
|
163
|
163
|
166
|
164
|
172
|
172
|
190
|
163
|
182
|
176
|
187
|
203
|
506
|
549
|
552
|
552
|
555
|
553
|
555
|
556
|
538
|
538
|
541
|
|
株主資本
|
97
|
95
|
91
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
139
|
144
|
179
|
-
|
185
|
178
|
176
|
172
|
175
|
170
|
176
|
169
|
158
|
167
|
165
|
167
|
173
|
193
|
321
|
314
|
310
|
298
|
296
|
300
|
297
|
307
|
330
|
353
|
319
|
345
|
336
|
351
|
371
|
755
|
812
|
816
|
816
|
820
|
816
|
818
|
819
|
802
|
802
|
805
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
242
|
224
|
211
|
185
|
183
|
169
|
168
|
158
|
188
|
187
|
184
|
182
|
182
|
181
|
180
|
183
|
185
|
201
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
155
|
149
|
143
|
101
|
94
|
101
|
102
|
-67
|
-155
|
-82
|
-23
|
-36
|
13
|
12
|
22
|
22
|
65
|
94
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73.46
|
63.58
|
66.05
|
53.62
|
54.44
|
48.15
|
45.27
|
20.97
|
23.15
|
22.93
|
22.58
|
22.23
|
22.37
|
22.22
|
22.08
|
22.91
|
23.11
|
25.04
|