|
(単位:千ドル)
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
2Q24
|
3Q24
|
3Q25
|
|
売上高
|
-
|
-
|
13
|
-
|
-
|
84
|
59
|
39
|
-38
|
56
|
6,612
|
4,369
|
4,351
|
5,486
|
7,325
|
7,023
|
9,038
|
8,138
|
6,994
|
9,342
|
1,847
|
524
|
226
|
294
|
10
|
2,813
|
4,537
|
9,080
|
16,199
|
9,509
|
4,684
|
8,868
|
1,980
|
5,828
|
66
|
4
|
235
|
50
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
|
|
-38.7
|
-98.6
|
-99.8
|
-96.0
|
-78.7
|
|
売上原価
|
-
|
-
|
12
|
0
|
-
|
18
|
35
|
21
|
5
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-2,957
|
-
|
662
|
72
|
800
|
3,068
|
2,275
|
2,890
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44
|
|
売上総利益
|
-
|
-
|
0
|
32
|
-32
|
66
|
24
|
18
|
-43
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
-
|
20
|
176
|
176
|
69
|
52
|
69
|
631
|
36
|
-9,702
|
-8,539
|
-5,937
|
-10,821
|
-9,789
|
9,247
|
-13,220
|
-10,765
|
-16,886
|
-12,697
|
-8,924
|
4,779
|
-3,038
|
2,529
|
5,982
|
10,656
|
13,469
|
-13,064
|
-20,332
|
14,141
|
15,934
|
11,503
|
9,011
|
4,736
|
2,915
|
6,233
|
8,493
|
4,359
|
|
営業利益
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
-52
|
-674
|
-17
|
-3,090
|
-3,929
|
-1,585
|
-5,334
|
-2,464
|
-2,225
|
-4,182
|
-2,627
|
-9,892
|
-3,355
|
-7,077
|
-4,256
|
-2,811
|
-2,235
|
-5,973
|
-7,843
|
-8,933
|
-3,984
|
-4,133
|
-4,633
|
-11,250
|
-2,636
|
-7,031
|
1,091
|
-2,849
|
-6,230
|
-8,259
|
-4,310
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.7
|
-4289.9
|
-152122.5
|
-3507.6
|
-8590.8
|
|
経常(税引前)利益
|
-
|
-
|
-18
|
-152
|
-221
|
-43
|
-3
|
48
|
-722
|
-21
|
-3,218
|
-4,141
|
-1,810
|
-5,410
|
-2,740
|
-1,878
|
-3,629
|
-4,778
|
-10,066
|
-8,962
|
-7,345
|
-3,262
|
-
|
-
|
-6,390
|
-
|
-
|
-2,746
|
-2,432
|
-5,227
|
8,957
|
-
|
-
|
-
|
-
|
-6,616
|
-9,207
|
-6,303
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-131.2
|
-
|
-
|
-50.3
|
-3.5
|
122.6
|
1924.0
|
-36.7
|
-48.7
|
-94.8
|
-41.6
|
-98.6
|
-37.4
|
-26.7
|
-40.1
|
-58.7
|
-143.9
|
-95.9
|
-397.6
|
-622.0
|
-
|
-
|
-60021.2
|
-
|
-
|
-30.2
|
-15.0
|
-55.0
|
191.2
|
-
|
-
|
-
|
-
|
-161540.6
|
-3910.4
|
-12564.1
|
|
純利益
|
-28
|
-29
|
-20
|
-144
|
-247
|
-19
|
-2
|
47
|
-673
|
-16
|
-3,041
|
-4,077
|
-1,742
|
-5,323
|
-2,542
|
-1,838
|
-3,612
|
-4,768
|
-10,066
|
-8,962
|
-7,345
|
-3,262
|
1,308
|
123
|
-6,390
|
-8,914
|
-
|
-2,753
|
-2,444
|
-5,227
|
11,912
|
-3,101
|
-1,000
|
3,483
|
-10,838
|
-6,601
|
-9,223
|
-6,303
|
|
純利益率(%)
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
59.8
|
-16321.2
|
-161190.5
|
-3917.0
|
-12564.1
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.07
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|